Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:GBZ
AUD
Description
GBM Resources Ltd are a gold focused junior, small producer with one producing mine in Australia and five exploration properties. Currently they produce roughly 5koz. of gold per year. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$39.27M which is a fall of roughly 18% over the last five months. As of 12/20/2021 they have ~A$0M debt and ~A$4.28M cash. They have 511M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
12/20/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$47.86M
$39.27M
12/20/2021
$-8.59M
Total Assets:
$12.81M
$12.85M
12/20/2021
$0.05M
Total Liabilities:
$1.64M
$1.64M
12/20/2021
$0.01M
Current Assets:
$4.27M
$4.28M
12/20/2021
$0.02M
Current Liabilities:
$1.14M
$1.14M
12/20/2021
$0.00M
Total Debt:
$0.50M
$0.50M
12/20/2021
$0.00M
Cash:
$4.27M
$4.28M
12/20/2021
$0.02M
Enterprise Value:
$44.09M
$35.49M
02/15/1971
$-8.61M
Cash Flow:
$1.54M
$1.76M
never
$0.22M
Cash Flow Multiple:
30.99
22.28
never
-8.71
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/20/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/20/2021
0.00%
Misc
12/20/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
510,782,000
510,782,000
12/20/2021
0
Shares (FD):
585,000,000
585,000,000
12/20/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
12/20/2021
n/a
Production (Gold Eq Oz.):
(guess) 5,000
(guess) 5,000
12/20/2021
0
Production (Silver Eq Oz.) :
(guess) 402,901
(guess) 418,987
12/20/2021
16,086
Initial CapEx (Outstanding):
n/a
n/a
12/20/2021
n/a
Funding Option:
n/a
n/a
12/20/2021
n/a
Documentation:
none
PRODUCER
12/20/2021
n/a
Value Adjustment:
-40%
-40%
never
0%
Resource Data
GOLD
12/20/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/20/2021
0.00M
Measured & Indicated:
0.50M
0.50M
12/20/2021
0.00M
Inferred:
1.00M
1.00M
12/20/2021
0.00M
Reserves & Resources:
1.50M
1.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/20/2021
0.00M
Measured & Indicated:
0.32M
0.32M
12/20/2021
0.00M
Inferred:
0.40M
0.40M
12/20/2021
0.00M
Reserves & Resources:
0.72M
0.72M
never
0.00M
C U R R E N T
Annual Production:
(guess) 5,000oz.
(guess) 5,000oz.
12/20/2021
0oz.
Cash Cost:
$850
$850
12/20/2021
$0.00
Extra Operating Cost:
$500
$500
12/20/2021
$0.00
Average Grade:
1.00 g/t
1.00 g/t
12/20/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
12/20/2021
0.00%
F U T U R E
Proven & Probable:
0.80M
0.80M
12/20/2021
0.00M
Annual Production:
35,000oz.
35,000oz.
12/20/2021
0oz.
Cash Cost:
$900
$900
12/20/2021
$0
Extra Operating Cost:
$500
$500
12/20/2021
$0
SILVER
12/20/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/20/2021
0.00M
Measured & Indicated:
n/a
n/a
12/20/2021
0.00M
Inferred:
n/a
n/a
12/20/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/20/2021
0.00M
Measured & Indicated:
n/a
n/a
12/20/2021
0.00M
Inferred:
n/a
n/a
12/20/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/20/2021
$0.00
Extra Operating Cost:
n/a
n/a
12/20/2021
$0.00
Average Grade:
n/a
n/a
12/20/2021
n/a
Recovery Rate:
n/a
n/a
12/20/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/20/2021
0.00M
Annual Production:
n/a
n/a
12/20/2021
n/a
Cash Cost:
n/a
n/a
12/20/2021
n/a
Extra Operating Cost:
n/a
n/a
12/20/2021
n/a
Property
Last Analysis Data (12/20/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
South Australia , Australia
White Dam
100% (guess)
50,000
Open Pit
show
Small production
Exploration
Queensland , Australia
Cloncurry
100% (guess)
68,000
n/a
show
Early exploration
Exploration
Victoria , Australia
Malmsbury
50%
700
n/a
show
Drilling discovery
100K oz.
Exploration
Queensland , Australia
Mt Coolon
100% (guess)
1,200
n/a
show
Drilling discovery
330,000 oz.
Exploration
Queensland , Australia
Mt Morgan
100% (guess)
100,000
n/a
show
Early exploration
Exploration
Queensland , Australia
Yandan
100% (guess)
7,500
n/a
show
Early exploration
Total Land Package Size (ha):
227,400
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
South Australia , Australia
White Dam
100% (guess)
50,000
Open Pit
show
Small production
Exploration
Queensland , Australia
Cloncurry
100% (guess)
68,000
n/a
show
Early exploration
Exploration
Victoria , Australia
Malmsbury
50%
700
n/a
show
Drilling discovery
100K oz.
Exploration
Queensland , Australia
Mt Coolon
100% (guess)
1,200
n/a
show
Drilling discovery
330,000 oz.
Exploration
Queensland , Australia
Mt Morgan
100% (guess)
100,000
n/a
show
Early exploration
Exploration
Queensland , Australia
Yandan
100% (guess)
7,500
n/a
show
Early exploration
Total Land Package Size (ha):
227,400
Profitability (by resource)
Proven & Probable
12/20/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/20/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.61M
P L A U S I B L E
Gold Eq. Oz.:
0.32M
0.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.03M
Maximum Profit (Gold):
$59.31M
$67.68M
n/a
$8.37M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$59.31M
$67.68M
n/a
$8.37M
Max Profit / Current MCap:
1.239
1.724
n/a
0.484
Max Profit Per Share (Gold):
$0.10
$0.12
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.10
$0.12
n/a
$0.01
Total Free Profit Per Share:
$0.00
$0.02
n/a
$0.02
FD Mkt. Cap / Gold Eq.:
$149.57
$122.72
n/a
$-26.85
FD Mkt. Cap / Silver Eq.:
$1.86
$1.46
n/a
$-0.39
FD Mkt. Cap / Per Metal as % Spot Price:
8.35%
6.62%
n/a
-1.73%
Reserves & Resources
12/20/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.83M
P L A U S I B L E
Gold Eq. Oz.:
0.72M
0.72M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.32M
Maximum Profit (Gold):
$133.45M
$152.29M
n/a
$18.84M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$133.45M
$152.29M
n/a
$18.84M
Max Profit / Current MCap:
2.788
3.878
n/a
1.090
Max Profit Per Share (Gold):
$0.23
$0.26
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.23
$0.26
n/a
$0.03
Total Free Profit Per Share:
$0.11
$0.17
n/a
$0.05
FD Mkt. Cap / Gold Eq.:
$66.47
$54.54
n/a
$-11.93
FD Mkt. Cap / Silver Eq.:
$0.82
$0.65
n/a
$-0.17
FD Mkt. Cap / Per Metal as % Spot Price:
3.71%
2.94%
n/a
-0.77%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/20/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7114
AUD 0.7141
05/29/2022
Spot Gold:
$1,791.30
$1,853.60
05/29/2022
$62.30
Spot Silver:
$22.23
$22.12
05/29/2022
$-0.11
Gold:Silver Ratio:
80.58
83.80
05/29/2022
3.22
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: