Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

GBM Resources Ltd

www: www.gbmr.com.au   email: reception@gbmex.com.au
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GBZ AUD

Description

GBM Resources Ltd are a gold focused junior, project generator with one producing mine in Australia and five exploration properties. Currently they produce roughly per year. They have approximately 1.8Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$6.6M which is a rise of roughly 13% over the last three weeks. As of 12/31/2024 they have ~A$4M debt and ~A$0.64M cash. They have 1,157M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/31/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $5.83M $6.60M 12/31/2024 $0.77M
Total Assets: $37.65M $37.89M 12/31/2024 $0.24M
Total Liabilities: $13.46M $13.55M 12/31/2024 $0.09M
Current Assets: $6.08M $6.12M 12/31/2024 $0.04M
Current Liabilities: $4.16M $4.18M 12/31/2024 $0.03M
Total Debt: $3.72M $3.75M 12/31/2024 $0.02M
Cash: $0.63M $0.64M 12/31/2024 $0.00M
Enterprise Value: $8.91M $9.70M 04/23/1970 $0.79M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/31/2024 n/a
Misc 12/31/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,156,688,889 1,156,688,889 12/31/2024 0
Shares (FD): 1,173,943,889 1,173,943,889 12/31/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/31/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/31/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/31/2024 0
Initial CapEx (Outstanding): n/a n/a 12/31/2024 n/a
Funding Option: n/a n/a 12/31/2024 n/a
Documentation: none none 12/31/2024 n/a
Future MCap Modifier: 0.01
PG/Explorer: Weak Project
0.01
PG/Explorer: Weak Project
12/19/2023 0
Cash Flow Multiplier: none none 12/31/2024 0.00

Resource Data

GOLD 12/31/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/31/2024 0.00M
Measured & Indicated: 1.00M 1.00M 12/31/2024 0.00M
Inferred: 0.80M 0.80M 12/31/2024 0.00M
Reserves & Resources: 1.80M 1.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/31/2024 0.00M
Measured & Indicated: 0.60M 0.60M 12/31/2024 0.00M
Inferred: 0.30M 0.30M 12/31/2024 0.00M
Reserves & Resources: 0.90M 0.90M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 12/31/2024 $0.00
Extra Operating Cost: $350 $350 12/31/2024 $0.00
Total: $1,100 $1,100 12/31/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 12/31/2024 n/a
Open Pit (Avg): n/a n/a 12/19/2023 n/a
Recovery Rate: (guess)  75.00% (guess)  75.00% 12/31/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 12/31/2024 0.00M
Annual Production: n/a n/a 12/31/2024 n/a
Cash Cost: n/a n/a 12/31/2024 n/a
Extra Operating Cost: n/a n/a 12/31/2024 n/a
SILVER 12/31/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/31/2024 0.00M
Measured & Indicated: n/a n/a 12/31/2024 0.00M
Inferred: n/a n/a 12/31/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/31/2024 0.00M
Measured & Indicated: n/a n/a 12/31/2024 0.00M
Inferred: n/a n/a 12/31/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/31/2024 $0.00
Extra Operating Cost: n/a n/a 12/31/2024 $0.00
Total: n/a n/a 12/31/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 12/31/2024 n/a
Open Pit (Avg): n/a n/a 12/19/2023 n/a
Recovery Rate: n/a n/a 12/31/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/31/2024 0.00M
Annual Production: n/a n/a 12/31/2024 n/a
Cash Cost: n/a n/a 12/31/2024 n/a
Extra Operating Cost: n/a n/a 12/31/2024 n/a

Property

Last Analysis Data  (12/31/2024)
Stage Name Owned Au Ag Cu Notes
Prod White Dam 100% show
Small production
Exp Cloncurry 100% show
Early exploration
Exp Mt Coolon 25% show
Drilling discovery

330,000 oz.
Exp Mt Morgan 100% show
Early exploration
Exp Twin Hills 30% show
500k indicated oz @ 1.4 g/t
400k inferrred oz @ 1.1 g/t.

Wise Walkers will settle a total cash consideration of A$6 million to GBM and sole fund a further $6 million in exploration expenditure over an 18-month period.

GBM will retain a 30% free carried interest to a decision to mine.
Exp Yandan 100% show
Early exploration
Total Land Package Size (ha): 291,100  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod White Dam 100% show
Small production
Exp Cloncurry 100% show
Early exploration
Exp Mt Coolon 25% show
Drilling discovery

330,000 oz.
Exp Mt Morgan 100% show
Early exploration
Exp Twin Hills 30% show
500k indicated oz @ 1.4 g/t
400k inferrred oz @ 1.1 g/t.

Wise Walkers will settle a total cash consideration of A$6 million to GBM and sole fund a further $6 million in exploration expenditure over an 18-month period.

GBM will retain a 30% free carried interest to a decision to mine.
Exp Yandan 100% show
Early exploration
Total Land Package Size (ha): 291,100  

Profitability (by resource)

Proven &
Probable
12/31/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/31/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.78M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.60M 0.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.07M
Maximum Profit (Gold): $914.76M $992.10M n/a $77.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $914.76M $992.10M n/a $77.34M
Max Profit / Current MCap: 157.034 150.420 n/a -6.614
Max Profit Per Share (Gold): $0.78 $0.85 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.78 $0.85 n/a $0.07
Total Free Profit Per Share: $0.77 $0.84 n/a $0.06
FD MCap / Gold Eq.: $9.71 $10.99 n/a $1.28
FD MCap / Silver Eq.: $0.11 $0.12 n/a $0.02
FD MCap / Per Metal
as % Spot Price:
0.37% 0.40% n/a 0.03%

Reserves &
Resources
12/31/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.80M 1.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.20M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.90M 0.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.60M
Maximum Profit (Gold): $1,372.14M $1,488.15M n/a $116.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,372.14M $1,488.15M n/a $116.01M
Max Profit / Current MCap: 235.551 225.630 n/a -9.921
Max Profit Per Share (Gold): $1.17 $1.27 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.17 $1.27 n/a $0.10
Total Free Profit Per Share: $1.16 $1.26 n/a $0.10
FD MCap / Gold Eq.: $6.47 $7.33 n/a $0.86
FD MCap / Silver Eq.: $0.07 $0.08 n/a $0.01
FD MCap / Per Metal
as % Spot Price:
0.25% 0.27% n/a 0.02%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults