Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:FFM
AUD
OTCMKTS:MNXMF
USD
Description
FireFly Metals Ltd are a gold focused junior, late stage developer with one mine in development in Canada and one exploration property. They have approximately 2.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$283.43M which is a rise of roughly 72% over the last ten months. As of 12/30/2023 they have no debt and ~A$15.75M cash. They have 361M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$165.23M
$283.43M
12/30/2023
$118.20M
Total Assets:
$17.72M
$17.06M
12/30/2023
$-0.65M
Total Liabilities:
$0.48M
$0.46M
12/30/2023
$-0.02M
Current Assets:
$16.35M
$15.75M
12/30/2023
$-0.60M
Current Liabilities:
$0.34M
$0.33M
12/30/2023
$-0.01M
Total Debt:
$0.00M
$0.00M
12/30/2023
$0.00M
Cash:
$16.35M
$15.75M
12/30/2023
$-0.60M
Enterprise Value:
$148.88M
$267.68M
06/26/1978
$118.81M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/30/2023
n/a
Misc
12/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
360,760,906
360,760,906
12/30/2023
0
Shares (FD):
384,919,651
384,919,651
12/30/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
12/30/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/30/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/30/2023
0
Initial CapEx (Outstanding):
n/a
n/a
12/30/2023
n/a
Funding Option:
n/a
n/a
12/30/2023
n/a
Documentation:
none
none
12/30/2023
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
12/24/2023
0
Cash Flow Multiplier:
5
5
12/24/2023
0.00
Resource Data
GOLD
12/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/30/2023
0.00M
Measured & Indicated:
n/a
n/a
12/30/2023
0.00M
Inferred:
2.50M
2.50M
12/30/2023
0.00M
Reserves & Resources:
2.50M
2.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/30/2023
0.00M
Measured & Indicated:
n/a
n/a
12/30/2023
0.00M
Inferred:
1.13M
1.13M
12/30/2023
0.00M
Reserves & Resources:
1.13M
1.13M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/30/2023
$0.00
Extra Operating Cost:
n/a
n/a
12/30/2023
$0.00
Total:
$1,500
$1,500
12/30/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
7.00 g/t
7.00 g/t
12/30/2023
n/a
Open Pit (Avg):
n/a
n/a
12/30/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
12/30/2023
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
12/30/2023
0.00M
Annual Production:
80,000oz.
80,000oz.
12/30/2023
0oz.
Cash Cost:
$1,000
$1,000
12/30/2023
$0
Extra Operating Cost:
$500
$500
12/30/2023
$0
SILVER
12/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/30/2023
0.00M
Measured & Indicated:
n/a
n/a
12/30/2023
0.00M
Inferred:
n/a
n/a
12/30/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/30/2023
0.00M
Measured & Indicated:
n/a
n/a
12/30/2023
0.00M
Inferred:
n/a
n/a
12/30/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/30/2023
$0.00
Extra Operating Cost:
n/a
n/a
12/30/2023
$0.00
Total:
n/a
n/a
12/30/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
12/30/2023
n/a
Open Pit (Avg):
n/a
n/a
12/30/2023
n/a
Recovery Rate:
n/a
n/a
12/30/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/30/2023
0.00M
Annual Production:
n/a
n/a
12/30/2023
n/a
Cash Cost:
n/a
n/a
12/30/2023
n/a
Extra Operating Cost:
n/a
n/a
12/30/2023
n/a
Property
Last Analysis Data (12/30/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
Pickle Crow
80% (guess)
32,000
Underground
show
80% ownership. JV with First Mining.
1.2 million oz at 8 gpt.
Drilling. No guidance yet for production.
Permitted.
Exploration
Newfoundland , Canada
Green Bay - Ming
100% (guess)
n/a
Open Pit
show
39M tons
1.8% CU
.4 gpt Au
800,000 tons of CU at 2%
Total Land Package Size (ha):
32,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
Pickle Crow
80% (guess)
32,000
Underground
show
80% ownership. JV with First Mining.
1.2 million oz at 8 gpt.
Drilling. No guidance yet for production.
Permitted.
Exploration
Newfoundland , Canada
Green Bay - Ming
100% (guess)
n/a
Open Pit
show
39M tons
1.8% CU
.4 gpt Au
800,000 tons of CU at 2%
Total Land Package Size (ha):
32,000
Profitability (by resource)
Proven & Probable
12/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
12/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-15.39M
P L A U S I B L E
Gold Eq. Oz.:
1.13M
1.13M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.93M
Maximum Profit (Gold):
$626.74M
$1,433.81M
n/a
$807.08M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$626.74M
$1,433.81M
n/a
$807.08M
Max Profit / Current MCap:
3.793
5.059
n/a
1.266
Max Profit Per Share (Gold):
$1.63
$3.72
n/a
$2.10
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.63
$3.72
n/a
$2.10
Total Free Profit Per Share:
$1.00
$2.60
n/a
$1.60
FD MCap / Gold Eq.:
$146.87
$251.94
n/a
$105.07
FD MCap / Silver Eq.:
$1.69
$3.12
n/a
$1.43
FD MCap / Per Metal as % Spot Price:
7.14%
9.08%
n/a
1.94%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6814
AUD 0.6563
10/29/2024
Spot Gold:
$2,057.10
$2,774.50
10/29/2024
$717.40
Spot Silver:
$23.69
$34.39
10/29/2024
$10.70
Gold:Silver Ratio:
86.83
80.68
10/29/2024
-6.16
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: