Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Benz Mining Corp

www: benzmining.com   email: info@benzmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:BZ CAD
OTCMKTS:BENZF USD

Description

Benz Mining Corp are a gold focused junior, late stage developer with three mines in development in Australia and Canada. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$574.56M which is a rise of roughly 70% over the last three months. As of 12/28/2025 they have no debt and ~C$19.73M cash. They have 291M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/28/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $338.73M $574.56M 12/28/2025
MCap (OS): $329.53M $558.96M 12/28/2025
Total Assets: $32.16M $32.15M 12/28/2025
Total Liabilities: $4.39M $4.38M 12/28/2025
Current Assets: $19.73M $19.73M 12/28/2025
Current Liabilities: $0.73M $0.73M 12/28/2025
Total Debt: $0.00M $0.00M 12/28/2025
Cash: $19.73M $19.73M 12/28/2025
Debt (Net): $-19.73M $-19.73M
Enterprise Value: $318.99M $554.83M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 12/28/2025
Misc 12/28/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 290,883,109 290,883,109 12/28/2025
Shares (FD): 299,000,000 299,000,000 12/28/2025
Insider Ownership: 50% 50% 12/28/2025
Dividend (Annual): n/a n/a 12/28/2025
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2027 12/28/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/28/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/28/2025
Development Phase: Construction Ready Construction Ready 12/28/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 12/28/2025
Cash Flow Multiple: 5 5 12/28/2025

Resource Data

GOLD 12/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/28/2025
Measured & Indicated: 1.00M 1.00M 12/28/2025
Inferred: 0.50M 0.50M 12/28/2025
Reserves & Resources: 1.50M 1.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/28/2025
Measured & Indicated: 0.72M 0.72M 12/28/2025
Inferred: 0.23M 0.23M 12/28/2025
Reserves & Resources: 0.95M 0.95M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/28/2025
Extra Operating Cost: n/a n/a 12/28/2025
Total: $2,300 $2,300 12/28/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 6.00 g/t 6.00 g/t 12/28/2025
Open Pit (Avg): n/a 1.00 g/t 12/28/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/28/2025
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 12/28/2025
Annual Production: 100,000oz. 100,000oz. 12/28/2025
Cash Cost: $1,500 $1,500 12/28/2025
Extra Operating Cost: $800 $800 12/28/2025
SILVER 12/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/28/2025
Measured & Indicated: n/a n/a 12/28/2025
Inferred: n/a n/a 12/28/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/28/2025
Measured & Indicated: n/a n/a 12/28/2025
Inferred: n/a n/a 12/28/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/28/2025
Extra Operating Cost: n/a n/a 12/28/2025
Total: n/a n/a 12/28/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/28/2025
Open Pit (Avg): n/a n/a 12/28/2025
Recovery Rate: n/a n/a 12/28/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/28/2025
Annual Production: n/a n/a 12/28/2025
Cash Cost: n/a n/a 12/28/2025
Extra Operating Cost: n/a n/a 12/28/2025

Property

Last Analysis Data  (12/28/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Glenburgh
100 show
18-kilometer strike
6 discoveries
Drilling
Construction-ready

Size: 20,000 ha
Dev Mt Egerton
100 show
Drilling discovery

Size: 18,000 ha
Dev Eastmain
100 show
1M oz at 6 gpt

Drilling

Size: 220,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Glenburgh
100 show
18-kilometer strike
6 discoveries
Drilling
Construction-ready

Size: 20,000 ha
Dev Mt Egerton
100 show
Drilling discovery

Size: 18,000 ha
Dev Eastmain
100 show
1M oz at 6 gpt

Drilling

Size: 220,000 ha

Profitability (by resource)

Proven &
Probable		 12/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.72M 0.72M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,556.58M $1,952.49M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,556.58M $1,952.49M n/a
Max Profit / Current MCap: 4.595 3.398 n/a
Max Profit Per Share (Gold): $5.21 $6.53 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.21 $6.53 n/a
Total Free Profit Per Share: $3.66 $3.90 n/a
FD MCap / Gold Eq.: $470.45 $798.00 n/a
FD MCap / Silver Eq.: $8.05 $12.85 n/a
FD MCap / Per Metal
as % Spot Price:		 10.54% 15.92% n/a
EV / Gold Eq.: $443.04 $770.60 n/a
EV / Silver Eq.: $7.58 $12.41 n/a
EV / Per Metal
as % Spot Price:		 9.93% 15.38% n/a

Reserves &
Resources		 12/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.95M 0.95M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,043.00M $2,562.64M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,043.00M $2,562.64M n/a
Max Profit / Current MCap: 6.031 4.460 n/a
Max Profit Per Share (Gold): $6.83 $8.57 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.83 $8.57 n/a
Total Free Profit Per Share: $5.28 $5.94 n/a
FD MCap / Gold Eq.: $358.44 $608.00 n/a
FD MCap / Silver Eq.: $6.14 $9.79 n/a
FD MCap / Per Metal
as % Spot Price:		 8.03% 12.13% n/a
EV / Gold Eq.: $337.56 $587.12 n/a
EV / Silver Eq.: $5.78 $9.46 n/a
EV / Per Metal
as % Spot Price:		 7.57% 11.71% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×