Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aurelia Metals Ltd

www: www.aureliametals.com   email: office@aureliametals.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:AUMTF USD
ASX:AMI AUD

Description

Aurelia Metals Ltd are a gold focused mid-tier producer with one producing mine in Australia and two exploration properties. Currently they produce roughly 80koz. of gold per year. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$127.87M which is a rise of roughly 14% over the last one months. As of 12/21/2022 they have ~A$53M debt and ~A$32.69M cash. They have 1,237M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/21/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $112.27M $127.87M 12/21/2022 $15.60M
Total Assets: $435.59M $461.90M 12/21/2022 $26.31M
Total Liabilities: $157.48M $167.00M 12/21/2022 $9.51M
Current Assets: $53.61M $56.85M 12/21/2022 $3.24M
Current Liabilities: $53.61M $56.85M 12/21/2022 $3.24M
Total Debt: $49.59M $52.59M 12/21/2022 $3.00M
Cash: $30.83M $32.69M 12/21/2022 $1.86M
Enterprise Value: $131.04M $147.77M 09/07/1974 $16.73M
Cash Flow: $3.81M $9.93M never $6.12M
Cash Flow Multiple: 29.44 12.88 never -16.56
Net Debt to
Cash Flow Ratio:
4.92 2.00 never -2.92
Finance within 1 year: 12/21/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/21/2022 0.00%
Misc 12/21/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,237,000,000 1,237,000,000 12/21/2022 0
Shares (FD): 1,241,000,000 1,241,000,000 12/21/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/21/2022 n/a
Production (Gold Eq Oz.): (guess) 
80,000
(guess) 
80,000
12/21/2022 0
Production (Silver Eq Oz.): (guess) 
6,052,767
(guess) 
6,535,990
12/21/2022 483,222
Initial CapEx (Outstanding): n/a n/a 12/21/2022 n/a
Funding Option: n/a n/a 12/21/2022 n/a
Documentation: none PRODUCER 12/21/2022 n/a
Value Adjustment: -20% -20% never 0%

Resource Data

GOLD 12/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.25M 0.25M 12/21/2022 0.00M
Measured & Indicated: 1.00M 1.00M 12/21/2022 0.00M
Inferred: 0.50M 0.50M 12/21/2022 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.21M 0.21M 12/21/2022 0.00M
Measured & Indicated: 0.72M 0.72M 12/21/2022 0.00M
Inferred: 0.21M 0.21M 12/21/2022 0.00M
Reserves & Resources: 0.94M 0.94M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
80,000oz.
(guess) 
80,000oz.
12/21/2022 0oz.
Cash Cost: $1,200 $1,200 12/21/2022 $0.00
Extra Operating Cost: $550 $550 12/21/2022 $0.00
Average Grade: 1.50 g/t 1.50 g/t 12/21/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/21/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 12/21/2022 0.00M
Annual Production: 100,000oz. 100,000oz. 12/21/2022 0oz.
Cash Cost: $1,100 $1,100 12/21/2022 $0
Extra Operating Cost: $500 $500 12/21/2022 $0
SILVER 12/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/21/2022 0.00M
Measured & Indicated: n/a n/a 12/21/2022 0.00M
Inferred: n/a n/a 12/21/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/21/2022 0.00M
Measured & Indicated: n/a n/a 12/21/2022 0.00M
Inferred: n/a n/a 12/21/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/21/2022 $0.00
Extra Operating Cost: n/a n/a 12/21/2022 $0.00
Average Grade: n/a n/a 12/21/2022 n/a
Recovery Rate: n/a n/a 12/21/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/21/2022 0.00M
Annual Production: n/a n/a 12/21/2022 n/a
Cash Cost: n/a n/a 12/21/2022 n/a
Extra Operating Cost: n/a n/a 12/21/2022 n/a

Property

Last Analysis Data  (12/21/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Dargues 100% (guess) n/a show
Ramping up production.
Exploration Australia, Australia Hera 100% (guess) n/a show
100,000 oz at 1.5 gpt
Exploration Australia, Australia Peak 100% (guess) Open Pit show
400,000 oz
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Dargues 100% (guess) n/a show
Ramping up production.
Exploration Australia, Australia Hera 100% (guess) n/a show
100,000 oz at 1.5 gpt
Exploration Australia, Australia Peak 100% (guess) Open Pit show
400,000 oz

Profitability (by resource)

Proven &
Probable
12/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.51M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.21M 0.21M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.28M
Maximum Profit (Gold): $8.10M $21.10M n/a $12.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8.10M $21.10M n/a $12.99M
Max Profit / Current MCap: 0.072 0.165 n/a 0.093
Max Profit Per Share (Gold): $0.01 $0.02 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.02 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $528.34 $601.75 n/a $73.41
FD Mkt. Cap / Silver Eq.: $6.98 $7.37 n/a $0.38
FD Mkt. Cap / Per Metal
as % Spot Price:
29.06% 31.22% n/a 2.16%
Measured &
Indicated
12/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.04M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.72M 0.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.36M
Maximum Profit (Gold): $27.55M $71.74M n/a $44.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $27.55M $71.74M n/a $44.18M
Max Profit / Current MCap: 0.245 0.561 n/a 0.316
Max Profit Per Share (Gold): $0.02 $0.06 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.06 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $155.39 $176.99 n/a $21.59
FD Mkt. Cap / Silver Eq.: $2.05 $2.17 n/a $0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
8.55% 9.18% n/a 0.64%

Reserves &
Resources
12/21/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.06M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.94M 0.94M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.65M
Maximum Profit (Gold): $35.66M $92.83M n/a $57.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $35.66M $92.83M n/a $57.18M
Max Profit / Current MCap: 0.318 0.726 n/a 0.408
Max Profit Per Share (Gold): $0.03 $0.07 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.07 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $120.08 $136.76 n/a $16.68
FD Mkt. Cap / Silver Eq.: $1.59 $1.67 n/a $0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
6.60% 7.10% n/a 0.49%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×