Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Doré Copper Mining Corp.

www: www.dorecopper.com   email: lgaborit@dorecopper.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:DCMC CAD
OTCMKTS:DRCMF USD

Description

Doré Copper Mining Corp. are a gold focused junior, late stage developer with five exploration properties in Canada. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$13.12M which is a rise of roughly 23% over the last ten months. As of 01/14/2024 they have no debt and ~C$3.08M cash. They have 131M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/14/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $10.65M $13.12M 01/14/2024
Total Assets: $8.97M $8.59M 01/14/2024
Total Liabilities: $1.20M $1.15M 01/14/2024
Current Assets: $3.59M $3.44M 01/14/2024
Current Liabilities: $1.20M $1.15M 01/14/2024
Total Debt: $0.00M $0.00M 01/14/2024
Cash: $3.22M $3.08M 01/14/2024
Enterprise Value: $7.43M $10.03M 04/26/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/14/2024
Misc 01/14/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 130,874,099 130,874,099 01/14/2024
Shares (FD): 135,674,599 135,674,599 01/14/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 01/14/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/14/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/14/2024
Initial CapEx (Outstanding): $140.00M
1314.39% of MCap		 $140.00M
1067.42% of MCap 		01/14/2024
Funding Option: n/a n/a 01/14/2024
Documentation: none PEA 01/13/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 2 2 04/23/2023

Resource Data

GOLD 01/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/14/2024
Measured & Indicated: 0.20M 0.20M 01/14/2024
Inferred: 0.20M 0.20M 01/14/2024
Reserves & Resources: 0.40M 0.40M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/14/2024
Measured & Indicated: 0.13M 0.13M 01/14/2024
Inferred: 0.08M 0.08M 01/14/2024
Reserves & Resources: 0.21M 0.21M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/14/2024
Extra Operating Cost: n/a n/a 01/14/2024
Total: $800 $800 01/14/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 2.00 g/t n/a 01/14/2024
Open Pit (Avg): n/a 2.00 g/t 01/14/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 01/14/2024
F
U
T
U
R
E		 Proven & Probable: 0.20M 0.20M 01/14/2024
Annual Production: 25,000oz. 25,000oz. 01/14/2024
Cash Cost: $300 $300 01/14/2024
Extra Operating Cost: $500 $500 01/14/2024
SILVER 01/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/14/2024
Measured & Indicated: n/a n/a 01/14/2024
Inferred: n/a n/a 01/14/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/14/2024
Measured & Indicated: n/a n/a 01/14/2024
Inferred: n/a n/a 01/14/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/14/2024
Extra Operating Cost: n/a n/a 01/14/2024
Total: n/a n/a 01/14/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/14/2024
Open Pit (Avg): n/a n/a 01/14/2024
Recovery Rate: n/a n/a 01/14/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/14/2024
Annual Production: n/a n/a 01/14/2024
Cash Cost: n/a n/a 01/14/2024
Extra Operating Cost: n/a n/a 01/14/2024

Property

Last Analysis Data  (01/14/2024)
Stage Name Owned Au Ag Cu Notes
Exp Cedar Bay 100% show
460,000 tons.

100,000 oz of gold at 8 gpt
Plus copper.
Exp Copper Rand 100% show
200,000 oz at 2.8 gpt
Plus copper.
Plus mill.
Exp Corner Bay 100% show
1.6 million tons

Small copper and gold deposit.

Only 25,000 oz of gold.
Exp Gwillim 50% show
under a 50/50 joint venture with Argonaut Gold
Exp Joe Mann 100% show
Past producing mine of 1.2 million oz at 8 gpt.

Drilling.
Total Land Package Size (ha): 2,486  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cedar Bay 100% show
460,000 tons.

100,000 oz of gold at 8 gpt
Plus copper.
Exp Copper Rand 100% show
200,000 oz at 2.8 gpt
Plus copper.
Plus mill.
Exp Corner Bay 100% show
1.6 million tons

Small copper and gold deposit.

Only 25,000 oz of gold.
Exp Gwillim 50% show
under a 50/50 joint venture with Argonaut Gold
Exp Joe Mann 100% show
Past producing mine of 1.2 million oz at 8 gpt.

Drilling.
Total Land Package Size (ha): 2,486  

Profitability (by resource)

Proven &
Probable		 01/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.20M 0.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.13M 0.13M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $159.81M $238.80M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $159.81M $238.80M n/a
Max Profit / Current MCap: 15.004 18.207 n/a
Max Profit Per Share (Gold): $1.18 $1.76 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.18 $1.76 n/a
Total Free Profit Per Share: $1.07 $1.63 n/a
FD MCap / Gold Eq.: $83.21 $102.47 n/a
FD MCap / Silver Eq.: $0.94 $1.20 n/a
FD MCap / Per Metal
as % Spot Price:		 4.06% 3.84% n/a

Reserves &
Resources		 01/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.40M 0.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.21M 0.21M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $259.69M $388.04M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $259.69M $388.04M n/a
Max Profit / Current MCap: 24.381 29.586 n/a
Max Profit Per Share (Gold): $1.91 $2.86 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.91 $2.86 n/a
Total Free Profit Per Share: $1.81 $2.73 n/a
FD MCap / Gold Eq.: $51.21 $63.06 n/a
FD MCap / Silver Eq.: $0.58 $0.74 n/a
FD MCap / Per Metal
as % Spot Price:		 2.50% 2.37% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults