Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Omai Gold Mines Corp

www: www.omaigoldmines.com   email: mstifano@omaigoldmines.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:OMG CAD
OTCMKTS:OMGGF USD

Description

Omai Gold Mines Corp are a gold focused junior, project generator with one exploration property in Guyana. They have approximately 6.6Moz. of gold in the reserves and resources category of which 2.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$802.33M which is a rise of roughly 7% over the last three months. As of 01/09/2026 they have no debt and ~C$42.55M cash. They have 670M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/09/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $749.96M $802.33M 01/09/2026
MCap (OS): $700.48M $749.40M 01/09/2026
Total Assets: $46.84M $46.88M 01/09/2026
Total Liabilities: $1.44M $1.44M 01/09/2026
Current Assets: $36.75M $36.78M 01/09/2026
Current Liabilities: $1.44M $1.44M 01/09/2026
Total Debt: $0.00M $0.00M 01/09/2026
Cash: $42.52M $42.55M 01/09/2026
Debt (Net): $-42.52M $-42.55M
Enterprise Value: $707.44M $759.78M
Cash Flow: $478.88M $0.00M never
Cash Flow Multiple: 1.57 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/09/2026
Misc 01/09/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 670,350,000 670,350,000 01/09/2026
Shares (FD): 717,700,000 717,700,000 01/09/2026
Insider Ownership: 58% 58% 01/10/2026
Dividend (Annual): n/a n/a 01/10/2026
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 01/09/2026
Production (Gold Eq Oz.): (guess) 
141,000		 (guess) 
0		 01/10/2026
Production (Silver Eq Oz.): (guess) 
7,950,621		 (guess) 
0		 01/10/2026
Development Phase: PEA Released PEA Released 01/09/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 3
PG/Explorer: Good Project
 01/09/2026
Cash Flow Multiple: none none 01/09/2026

Resource Data

GOLD 01/09/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/09/2026
Measured & Indicated: 2.20M 2.20M 01/09/2026
Inferred: 4.40M 4.40M 01/09/2026
Reserves & Resources: 6.60M 6.60M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/09/2026
Measured & Indicated: 1.58M 1.58M 01/09/2026
Inferred: 1.98M 1.98M 01/09/2026
Reserves & Resources: 3.56M 3.56M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
141,000oz.		 n/a
Cash Cost: $900 $750 01/10/2026
Extra Operating Cost: $200 $350 01/10/2026
Total: $1,100 $1,100 01/10/2026
Margin (Free Cash Flow): $3,396 (76%) n/a
MCap / Production (AuEq): $5,318.89 n/a
EV / Production (AuEq): $5,017.34 n/a
G
R
A
D
E		 Underground (Avg): 3.20 g/t 3.20 g/t 01/09/2026
Open Pit (Avg): n/a 1.50 g/t 01/09/2026
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/10/2026
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 01/09/2026
Annual Production: n/a n/a 01/09/2026
Cash Cost: n/a n/a 01/09/2026
Extra Operating Cost: n/a n/a 01/09/2026
SILVER 01/09/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/09/2026
Measured & Indicated: n/a n/a 01/09/2026
Inferred: n/a n/a 01/09/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/09/2026
Measured & Indicated: n/a n/a 01/09/2026
Inferred: n/a n/a 01/09/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/09/2026
Extra Operating Cost: n/a n/a 01/09/2026
Total: n/a n/a 01/09/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $94.33 n/a
EV / Production (AgEq): $88.98 n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/09/2026
Open Pit (Avg): n/a n/a 01/09/2026
Recovery Rate: n/a n/a 01/09/2026
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/09/2026
Annual Production: n/a n/a 01/09/2026
Cash Cost: n/a n/a 01/09/2026
Extra Operating Cost: n/a n/a 01/09/2026

Property

Last Analysis Data  (01/09/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Omai
100 show
Large past producing open pit mine.

Drilling below the pits.

Size: 1,800 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Omai
100 show
Large past producing open pit mine.

Drilling below the pits.

Size: 1,800 ha

Profitability (by resource)

Proven &
Probable		 01/09/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/09/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.20M 2.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.58M 1.58M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,379.79M $5,376.25M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,379.79M $5,376.25M n/a
Max Profit / Current MCap: 7.173 6.701 n/a
Max Profit Per Share (Gold): $7.50 $7.49 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.50 $7.49 n/a
Total Free Profit Per Share: $6.05 $5.94 n/a
FD MCap / Gold Eq.: $473.46 $506.52 n/a
FD MCap / Silver Eq.: $8.40 $7.87 n/a
FD MCap / Per Metal
as % Spot Price:		 10.53% 11.27% n/a
EV / Gold Eq.: $446.62 $479.66 n/a
EV / Silver Eq.: $7.92 $7.46 n/a
EV / Per Metal
as % Spot Price:		 9.93% 10.67% n/a

Reserves &
Resources		 01/09/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.60M 6.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.56M 3.56M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $12,104.52M $12,096.57M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $12,104.52M $12,096.57M n/a
Max Profit / Current MCap: 16.140 15.077 n/a
Max Profit Per Share (Gold): $16.87 $16.85 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $16.87 $16.85 n/a
Total Free Profit Per Share: $15.42 $15.30 n/a
FD MCap / Gold Eq.: $210.43 $225.12 n/a
FD MCap / Silver Eq.: $3.73 $3.50 n/a
FD MCap / Per Metal
as % Spot Price:		 4.68% 5.01% n/a
EV / Gold Eq.: $198.50 $213.18 n/a
EV / Silver Eq.: $3.52 $3.31 n/a
EV / Per Metal
as % Spot Price:		 4.41% 4.74% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×