Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:OMG
CAD
OTCMKTS:OMGGF
USD
Description
Omai Gold Mines Corp are a gold focused junior, project generator with one exploration property in Guyana. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$61.67M which is a rise of roughly 206% over the last ten months. As of 01/12/2024 they have no debt and ~C$5.75M cash. They have 408M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$20.14M
$61.67M
06/20/2024
$41.53M
Total Assets:
$5.98M
$5.75M
01/12/2024
$-0.23M
Total Liabilities:
$2.24M
$2.16M
01/12/2024
$-0.08M
Current Assets:
$2.99M
$5.75M
06/20/2024
$2.76M
Current Liabilities:
$2.24M
$2.16M
01/12/2024
$-0.08M
Total Debt:
$0.00M
$0.00M
01/12/2024
$0.00M
Cash:
$2.99M
$5.75M
06/20/2024
$2.76M
Enterprise Value:
$17.15M
$55.92M
10/10/1971
$38.77M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/12/2024
n/a
Misc
01/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
381,000,000
408,000,000
06/20/2024
27,000,000
Shares (FD):
449,000,000
483,000,000
06/20/2024
34,000,000
Insider Ownership:
n/a
25%
06/20/2024
25%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
01/12/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/12/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/12/2024
0
Initial CapEx (Outstanding):
n/a
n/a
01/12/2024
n/a
Funding Option:
n/a
n/a
01/12/2024
n/a
Documentation:
none
none
06/20/2024
n/a
Future MCap Modifier:
0.03PG/Explorer: Good Project
0.03PG/Explorer: Good Project
01/12/2024
0
Cash Flow Multiplier:
none
none
06/20/2024
0.00
Resource Data
GOLD
01/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/12/2024
0.00M
Measured & Indicated:
2.00M
2.00M
01/12/2024
0.00M
Inferred:
2.00M
2.00M
01/12/2024
0.00M
Reserves & Resources:
4.00M
4.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/12/2024
0.00M
Measured & Indicated:
1.28M
1.28M
01/12/2024
0.00M
Inferred:
0.80M
0.80M
01/12/2024
0.00M
Reserves & Resources:
2.08M
2.08M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$750
$750
01/12/2024
$0.00
Extra Operating Cost:
$350
$350
01/12/2024
$0.00
Total:
$1,100
$1,100
01/12/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
1.50 g/t
n/a
01/12/2024
n/a
Open Pit (Avg):
n/a
1.50 g/t
01/12/2024
1.50 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
06/20/2024
0.00%
F U T U R E
Proven & Probable:
4.00M
4.00M
01/12/2024
0.00M
Annual Production:
n/a
n/a
01/12/2024
n/a
Cash Cost:
n/a
n/a
01/12/2024
n/a
Extra Operating Cost:
n/a
n/a
01/12/2024
n/a
SILVER
01/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/12/2024
0.00M
Measured & Indicated:
n/a
n/a
01/12/2024
0.00M
Inferred:
n/a
n/a
01/12/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/12/2024
0.00M
Measured & Indicated:
n/a
n/a
01/12/2024
0.00M
Inferred:
n/a
n/a
01/12/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/12/2024
$0.00
Extra Operating Cost:
n/a
n/a
01/12/2024
$0.00
Total:
n/a
n/a
01/12/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
01/12/2024
n/a
Open Pit (Avg):
n/a
n/a
01/12/2024
n/a
Recovery Rate:
n/a
n/a
01/12/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/12/2024
0.00M
Annual Production:
n/a
n/a
01/12/2024
n/a
Cash Cost:
n/a
n/a
01/12/2024
n/a
Extra Operating Cost:
n/a
n/a
01/12/2024
n/a
Property
Last Analysis Data (01/12/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Guyana , Guyana
Omai
100% (guess)
1,800
Both
show
Large past producing open pit mine.
Drilling below the pits.
Total Land Package Size (ha):
1,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Guyana , Guyana
Omai
100% (guess)
1,800
Both
show
Large past producing open pit mine.
Drilling below the pits.
Total Land Package Size (ha):
1,800
Profitability (by resource)
Proven & Probable
01/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-15.47M
P L A U S I B L E
Gold Eq. Oz.:
1.28M
1.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-9.90M
Maximum Profit (Gold):
$1,214.08M
$2,143.36M
n/a
$929.28M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,214.08M
$2,143.36M
n/a
$929.28M
Max Profit / Current MCap:
60.275
34.754
n/a
-25.521
Max Profit Per Share (Gold):
$2.70
$4.44
n/a
$1.73
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.70
$4.44
n/a
$1.73
Total Free Profit Per Share:
$2.64
$4.26
n/a
$1.62
FD MCap / Gold Eq.:
$15.74
$48.18
n/a
$32.44
FD MCap / Silver Eq.:
$0.18
$0.60
n/a
$0.42
FD MCap / Per Metal as % Spot Price:
0.77%
1.74%
n/a
0.97%
Reserves & Resources
01/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-30.94M
P L A U S I B L E
Gold Eq. Oz.:
2.08M
2.08M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-16.09M
Maximum Profit (Gold):
$1,972.88M
$3,482.96M
n/a
$1,510.08M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,972.88M
$3,482.96M
n/a
$1,510.08M
Max Profit / Current MCap:
97.946
56.476
n/a
-41.471
Max Profit Per Share (Gold):
$4.39
$7.21
n/a
$2.82
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.39
$7.21
n/a
$2.82
Total Free Profit Per Share:
$4.33
$7.03
n/a
$2.70
FD MCap / Gold Eq.:
$9.68
$29.65
n/a
$19.97
FD MCap / Silver Eq.:
$0.11
$0.37
n/a
$0.26
FD MCap / Per Metal as % Spot Price:
0.47%
1.07%
n/a
0.60%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/12/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7477
CAD 0.7194
10/29/2024
Spot Gold:
$2,048.50
$2,774.50
10/29/2024
$726.00
Spot Silver:
$23.17
$34.39
10/29/2024
$11.22
Gold:Silver Ratio:
88.41
80.68
10/29/2024
-7.73
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: