Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Omai Gold Mines Corp

www: www.omaigoldmines.com   email: mstifano@omaigoldmines.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:OMG CAD
OTCMKTS:OMGGF USD

Description

Omai Gold Mines Corp are a gold focused junior, project generator with one exploration property in Guyana. They have approximately 4.2Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$197.04M which is a rise of roughly 93% over the last three months. As of 01/07/2025 they have no debt and ~C$6.28M cash. They have 573M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/07/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $102.09M $197.04M 01/27/2025 $94.95M
Total Assets: $6.28M $6.28M 01/07/2025 $-0.01M
Total Liabilities: $2.09M $2.09M 01/07/2025 $0.00M
Current Assets: $6.28M $6.28M 01/07/2025 $-0.01M
Current Liabilities: $2.09M $2.09M 01/07/2025 $0.00M
Total Debt: $0.00M $0.00M 01/07/2025 $0.00M
Cash: $6.28M $6.28M 01/07/2025 $-0.01M
Enterprise Value: $95.81M $190.76M 01/17/1976 $94.96M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/07/2025 n/a
Misc 01/07/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 522,914,545 573,000,000 01/27/2025 50,085,455
Shares (FD): 585,000,000 635,000,000 01/27/2025 50,000,000
Insider Ownership: n/a 20% 01/27/2025 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/07/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/07/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/07/2025 0
Initial CapEx (Outstanding): n/a n/a 01/07/2025 n/a
Funding Option: n/a n/a 01/07/2025 n/a
Documentation: none PEA 01/27/2025 n/a
Future MCap Modifier: 0.03
PG/Explorer: Good Project
 0.03
PG/Explorer: Good Project
 01/12/2024 0
Cash Flow Multiplier: none none 01/27/2025 0.00

Resource Data

GOLD 01/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/07/2025 0.00M
Measured & Indicated: 2.00M 2.00M 01/07/2025 0.00M
Inferred: 2.20M 2.20M 01/07/2025 0.00M
Reserves & Resources: 4.20M 4.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/07/2025 0.00M
Measured & Indicated: 1.44M 1.44M 01/07/2025 0.00M
Inferred: 0.99M 0.99M 01/07/2025 0.00M
Reserves & Resources: 2.43M 2.43M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 01/07/2025 $0.00
Extra Operating Cost: $350 $350 01/07/2025 $0.00
Total: $1,100 $1,100 01/07/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 3.20 g/t 3.20 g/t 01/07/2025 n/a
Open Pit (Avg): n/a 1.50 g/t 01/12/2024 1.50 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/27/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 01/07/2025 0.00M
Annual Production: n/a n/a 01/07/2025 n/a
Cash Cost: n/a n/a 01/07/2025 n/a
Extra Operating Cost: n/a n/a 01/07/2025 n/a
SILVER 01/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/07/2025 0.00M
Measured & Indicated: n/a n/a 01/07/2025 0.00M
Inferred: n/a n/a 01/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/07/2025 0.00M
Measured & Indicated: n/a n/a 01/07/2025 0.00M
Inferred: n/a n/a 01/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/07/2025 $0.00
Extra Operating Cost: n/a n/a 01/07/2025 $0.00
Total: n/a n/a 01/07/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 01/07/2025 n/a
Open Pit (Avg): n/a n/a 01/12/2024 n/a
Recovery Rate: n/a n/a 01/07/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/07/2025 0.00M
Annual Production: n/a n/a 01/07/2025 n/a
Cash Cost: n/a n/a 01/07/2025 n/a
Extra Operating Cost: n/a n/a 01/07/2025 n/a

Property

Last Analysis Data  (01/07/2025)
Stage Name Owned Au Ag Cu Notes
Exp Omai 100% show
Large past producing open pit mine.

Drilling below the pits.
Total Land Package Size (ha): 1,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Omai 100% show
Large past producing open pit mine.

Drilling below the pits.
Total Land Package Size (ha): 1,800  

Profitability (by resource)

Proven &
Probable		 01/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 01/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.67M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.44M 1.44M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.53M
Maximum Profit (Gold): $2,228.26M $2,905.63M n/a $677.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,228.26M $2,905.63M n/a $677.38M
Max Profit / Current MCap: 21.826 14.746 n/a -7.080
Max Profit Per Share (Gold): $3.81 $4.58 n/a $0.77
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.81 $4.58 n/a $0.77
Total Free Profit Per Share: $3.56 $4.13 n/a $0.57
FD MCap / Gold Eq.: $70.90 $136.83 n/a $65.94
FD MCap / Silver Eq.: $0.80 $1.49 n/a $0.68
FD MCap / Per Metal
as % Spot Price:		 2.68% 4.39% n/a 1.71%

Reserves &
Resources		 01/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.20M 4.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.12M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.43M 2.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.32M
Maximum Profit (Gold): $3,760.18M $4,903.25M n/a $1,143.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,760.18M $4,903.25M n/a $1,143.07M
Max Profit / Current MCap: 36.832 24.885 n/a -11.947
Max Profit Per Share (Gold): $6.43 $7.72 n/a $1.29
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.43 $7.72 n/a $1.29
Total Free Profit Per Share: $6.18 $7.28 n/a $1.10
FD MCap / Gold Eq.: $42.01 $81.09 n/a $39.07
FD MCap / Silver Eq.: $0.48 $0.88 n/a $0.40
FD MCap / Per Metal
as % Spot Price:		 1.59% 2.60% n/a 1.01%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults