Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Omai Gold Mines Corp

www: www.omaigoldmines.com   email: mstifano@omaigoldmines.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:OMG CAD
OTCMKTS:OMGGF USD

Description

Omai Gold Mines Corp are a gold focused junior, project generator with one exploration property in Guyana. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$57.07M which is a rise of roughly 183% over the last ten months. As of 01/12/2024 they have no debt and ~C$5.73M cash. They have 408M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/12/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $20.14M $57.07M 06/20/2024
Total Assets: $5.98M $5.73M 01/12/2024
Total Liabilities: $2.24M $2.15M 01/12/2024
Current Assets: $2.99M $5.73M 06/20/2024
Current Liabilities: $2.24M $2.15M 01/12/2024
Total Debt: $0.00M $0.00M 01/12/2024
Cash: $2.99M $5.73M 06/20/2024
Enterprise Value: $17.15M $51.34M 08/18/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/12/2024
Misc 01/12/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 381,000,000 408,000,000 06/20/2024
Shares (FD): 449,000,000 483,000,000 06/20/2024
Insider Ownership: n/a 25% 06/20/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 01/12/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/12/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/12/2024
Initial CapEx (Outstanding): n/a n/a 01/12/2024
Funding Option: n/a n/a 01/12/2024
Documentation: none none 06/20/2024
Future MCap Modifier: 0.03
PG/Explorer: Good Project
 0.03
PG/Explorer: Good Project
 01/12/2024
Cash Flow Multiplier: none none 06/20/2024

Resource Data

GOLD 01/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/12/2024
Measured & Indicated: 2.00M 2.00M 01/12/2024
Inferred: 2.00M 2.00M 01/12/2024
Reserves & Resources: 4.00M 4.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/12/2024
Measured & Indicated: 1.28M 1.28M 01/12/2024
Inferred: 0.80M 0.80M 01/12/2024
Reserves & Resources: 2.08M 2.08M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 01/12/2024
Extra Operating Cost: $350 $350 01/12/2024
Total: $1,100 $1,100 01/12/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 1.50 g/t n/a 01/12/2024
Open Pit (Avg): n/a 1.50 g/t 01/12/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/20/2024
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 01/12/2024
Annual Production: n/a n/a 01/12/2024
Cash Cost: n/a n/a 01/12/2024
Extra Operating Cost: n/a n/a 01/12/2024
SILVER 01/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/12/2024
Measured & Indicated: n/a n/a 01/12/2024
Inferred: n/a n/a 01/12/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/12/2024
Measured & Indicated: n/a n/a 01/12/2024
Inferred: n/a n/a 01/12/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/12/2024
Extra Operating Cost: n/a n/a 01/12/2024
Total: n/a n/a 01/12/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/12/2024
Open Pit (Avg): n/a n/a 01/12/2024
Recovery Rate: n/a n/a 01/12/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/12/2024
Annual Production: n/a n/a 01/12/2024
Cash Cost: n/a n/a 01/12/2024
Extra Operating Cost: n/a n/a 01/12/2024

Property

Last Analysis Data  (01/12/2024)
Stage Name Owned Au Ag Cu Notes
Exp Omai 100% show
Large past producing open pit mine.

Drilling below the pits.
Total Land Package Size (ha): 1,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Omai 100% show
Large past producing open pit mine.

Drilling below the pits.
Total Land Package Size (ha): 1,800  

Profitability (by resource)

Proven &
Probable		 01/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.28M 1.28M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,214.08M $2,006.40M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,214.08M $2,006.40M n/a
Max Profit / Current MCap: 60.275 35.158 n/a
Max Profit Per Share (Gold): $2.70 $4.15 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.70 $4.15 n/a
Total Free Profit Per Share: $2.64 $3.99 n/a
FD MCap / Gold Eq.: $15.74 $44.58 n/a
FD MCap / Silver Eq.: $0.18 $0.52 n/a
FD MCap / Per Metal
as % Spot Price:		 0.77% 1.67% n/a

Reserves &
Resources		 01/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.08M 2.08M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,972.88M $3,260.40M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,972.88M $3,260.40M n/a
Max Profit / Current MCap: 97.946 57.132 n/a
Max Profit Per Share (Gold): $4.39 $6.75 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.39 $6.75 n/a
Total Free Profit Per Share: $4.33 $6.59 n/a
FD MCap / Gold Eq.: $9.68 $27.44 n/a
FD MCap / Silver Eq.: $0.11 $0.32 n/a
FD MCap / Per Metal
as % Spot Price:		 0.47% 1.03% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults