Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Silver X Mining

www: silverx-mining.com   email: info@silverx-mining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AGX CAD
OTCMKTS:AGXPF USD

Description

Silver X Mining are a silver focused junior, small producer with one producing mine in Peru and two exploration properties. Currently they produce roughly 2.0Moz. of silver per year. They have approximately 180Moz. of silver in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$48.92M which is a rise of roughly 103% over the last seven months. As of 07/03/2022 they have ~C$1M debt and ~C$1.5M cash. They have 149M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/03/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $24.12M $48.92M 10/20/2022 $24.80M
Total Assets: $50.32M $48.79M 07/03/2022 $-1.53M
Total Liabilities: $19.35M $18.76M 07/03/2022 $-0.59M
Current Assets: $4.64M $4.50M 07/03/2022 $-0.14M
Current Liabilities: $9.29M $9.01M 07/03/2022 $-0.28M
Total Debt: $1.16M $1.13M 07/03/2022 $-0.04M
Cash: $1.55M $1.50M 07/03/2022 $-0.05M
Enterprise Value: $23.73M $48.54M 07/16/1971 $24.81M
Cash Flow: $-2.41M $6.43M never $8.83M
Cash Flow Multiple: 0.00 7.61 never 7.61
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/03/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/03/2022 0.00%
Misc 07/03/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 140,000,000 149,000,000 10/20/2022 9,000,000
Shares (FD): 152,000,000 165,000,000 10/20/2022 13,000,000
Insider Ownership: n/a 30% 11/22/2022 30%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 07/03/2022 n/a
Production (Gold Eq Oz.): (guess) 
11,730
(guess) 
24,480
11/22/2022 12,750
Production (Silver Eq Oz.): (guess) 
1,000,000
(guess) 
2,000,000
11/22/2022 1,000,000
Initial CapEx (Outstanding): n/a n/a 07/03/2022 n/a
Funding Option: n/a n/a 07/03/2022 n/a
Documentation: none PRODUCER 11/22/2022 n/a
Value Adjustment: none -25% never -25%

Resource Data

GOLD 07/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/03/2022 0.00M
Measured & Indicated: n/a n/a 07/03/2022 0.00M
Inferred: n/a n/a 07/03/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/03/2022 0.00M
Measured & Indicated: n/a n/a 07/03/2022 0.00M
Inferred: n/a n/a 07/03/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/03/2022 $0.00
Extra Operating Cost: n/a n/a 07/03/2022 $0.00
Average Grade: n/a n/a 07/03/2022 n/a
Recovery Rate: n/a n/a 07/03/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/03/2022 0.00M
Annual Production: n/a n/a 07/03/2022 n/a
Cash Cost: n/a n/a 07/03/2022 n/a
Extra Operating Cost: n/a n/a 07/03/2022 n/a
SILVER 07/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 5.00M 5.00M 07/03/2022 0.00M
Measured & Indicated: 5.00M 5.00M 07/03/2022 0.00M
Inferred: 75.00M 175.00M 07/03/2022 100.00M
Reserves & Resources: 80.00M 180.00M never 100.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.00M 4.00M 07/03/2022 0.00M
Measured & Indicated: 4.00M 4.00M 07/03/2022 0.00M
Inferred: 30.00M 70.00M 07/03/2022 40.00M
Reserves & Resources: 34.00M 74.00M never 40.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
1,000,000oz.
(guess) 
2,000,000oz.
11/22/2022 1,000,000oz.
Cash Cost: $15.00 $11.00 11/22/2022 $-4.00
Extra Operating Cost: $10.00 $8.00 11/11/2022 $-2.00
Average Grade: 120.00 g/t 120.00 g/t 07/03/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/22/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 50.00M 100.00M 11/22/2022 50.00M
Annual Production: 3,000,000oz. 4,000,000oz. 11/22/2022 1,000,000oz.
Cash Cost: $12.00 $12.00 11/22/2022 $0.00
Extra Operating Cost: $10.00 $10.00 11/22/2022 $0.00

Property

Last Analysis Data  (07/03/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Peru, Peru Nueva Recuperada 100% (guess) 15,000 n/a show
150 million oz AGEQ

75 million oz AG at 120 gpt

Producing 1.5 million oz AGEQ.
Exploration Peru, Peru Coriorcco 100% (guess) 2,000 n/a show
Early Exploration
Exploration Peru, Peru Las Antas 100% (guess) 1,400 n/a show
Early Exploration
Total Land Package Size (ha): 18,400  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Peru, Peru Nueva Recuperada 100% (guess) 15,000 n/a show
150 million oz AGEQ

75 million oz AG at 120 gpt

Producing 1.5 million oz AGEQ.
Exploration Peru, Peru Coriorcco 100% (guess) 2,000 n/a show
Early Exploration
Exploration Peru, Peru Las Antas 100% (guess) 1,400 n/a show
Early Exploration
Total Land Package Size (ha): 18,400  

Profitability (by resource)

Proven &
Probable
07/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 5.00M 5.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 4.00M 4.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-9.63M $9.64M n/a $19.27M
Total Maximum Profit: $-9.63M $9.64M n/a $19.27M
Max Profit / Current MCap: n/a 0.197 n/a 0.596
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.06 $0.06 n/a $0.12
Total Max Profit Per Share: $-0.06 $0.06 n/a $0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $514.07 $999.12 n/a $485.05
FD Mkt. Cap / Silver Eq.: $6.03 $12.23 n/a $6.20
FD Mkt. Cap / Per Metal
as % Spot Price:
27.97% 51.84% n/a 23.87%
Measured &
Indicated
07/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 5.00M 5.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 4.00M 4.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-9.63M $9.64M n/a $19.27M
Total Maximum Profit: $-9.63M $9.64M n/a $19.27M
Max Profit / Current MCap: n/a 0.197 n/a 0.596
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.06 $0.06 n/a $0.12
Total Max Profit Per Share: $-0.06 $0.06 n/a $0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $514.07 $999.12 n/a $485.05
FD Mkt. Cap / Silver Eq.: $6.03 $12.23 n/a $6.20
FD Mkt. Cap / Per Metal
as % Spot Price:
27.97% 51.84% n/a 23.87%

Reserves &
Resources
07/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 1.26M
Total (Silver Eq. Oz.): 80.00M 180.00M n/a 100.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.51M
Silver Eq. Oz.: 34.00M 74.00M n/a 40.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-81.87M $178.32M n/a $260.19M
Total Maximum Profit: $-81.87M $178.32M n/a $260.19M
Max Profit / Current MCap: n/a 3.645 n/a 7.040
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.54 $1.08 n/a $1.62
Total Max Profit Per Share: $-0.54 $1.08 n/a $1.62
Total Free Profit Per Share: $0.00 $0.69 n/a $0.69
FD Mkt. Cap / Gold Eq.: $60.48 $54.01 n/a $-6.47
FD Mkt. Cap / Silver Eq.: $0.71 $0.66 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
3.29% 2.80% n/a -0.49%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×