Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Silver X Mining

www: silverx-mining.com   email: info@silverx-mining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AGX CAD
OTCMKTS:AGXPF USD

Description

Silver X Mining are a silver focused junior, small producer with one producing mine in Peru and two exploration properties. Currently they produce roughly 1,000koz. of silver per year. They have approximately 80Moz. of silver in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$24.41M which is a rise of roughly 1% over the last three months. As of 07/03/2022 they have ~C$1M debt and ~C$1.46M cash. They have 140M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/03/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $24.12M $24.41M 07/03/2022 $0.29M
Total Assets: $50.32M $47.45M 07/03/2022 $-2.86M
Total Liabilities: $19.35M $18.25M 07/03/2022 $-1.10M
Current Assets: $4.64M $4.38M 07/03/2022 $-0.26M
Current Liabilities: $9.29M $8.76M 07/03/2022 $-0.53M
Total Debt: $1.16M $1.10M 07/03/2022 $-0.07M
Cash: $1.55M $1.46M 07/03/2022 $-0.09M
Enterprise Value: $23.73M $24.05M 10/06/1970 $0.32M
Cash Flow: $-2.41M $-2.41M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/03/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/03/2022 0.00%
Misc 07/03/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 140,000,000 140,000,000 07/03/2022 0
Shares (FD): 152,000,000 152,000,000 07/03/2022 0
Insider Ownership: n/a 30% 07/03/2022 30%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 07/03/2022 n/a
Production (Gold Eq Oz.): (guess) 
11,730
(guess) 
11,730
07/03/2022 0
Production (Silver Eq Oz.): (guess) 
1,000,000
(guess) 
1,000,000
07/03/2022 0
Initial CapEx (Outstanding): n/a n/a 07/03/2022 n/a
Funding Option: n/a n/a 07/03/2022 n/a
Documentation: none PRODUCER 07/03/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/03/2022 0.00M
Measured & Indicated: n/a n/a 07/03/2022 0.00M
Inferred: n/a n/a 07/03/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/03/2022 0.00M
Measured & Indicated: n/a n/a 07/03/2022 0.00M
Inferred: n/a n/a 07/03/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/03/2022 $0.00
Extra Operating Cost: n/a n/a 07/03/2022 $0.00
Average Grade: n/a n/a 07/03/2022 n/a
Recovery Rate: n/a n/a 07/03/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/03/2022 0.00M
Annual Production: n/a n/a 07/03/2022 n/a
Cash Cost: n/a n/a 07/03/2022 n/a
Extra Operating Cost: n/a n/a 07/03/2022 n/a
SILVER 07/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 5.00M 5.00M 07/03/2022 0.00M
Measured & Indicated: 5.00M 5.00M 07/03/2022 0.00M
Inferred: 75.00M 75.00M 07/03/2022 0.00M
Reserves & Resources: 80.00M 80.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.00M 4.00M 07/03/2022 0.00M
Measured & Indicated: 4.00M 4.00M 07/03/2022 0.00M
Inferred: 30.00M 30.00M 07/03/2022 0.00M
Reserves & Resources: 34.00M 34.00M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
1,000,000oz.
(guess) 
1,000,000oz.
07/03/2022 0oz.
Cash Cost: $15.00 $15.00 07/03/2022 $0.00
Extra Operating Cost: $10.00 $10.00 07/03/2022 $0.00
Average Grade: 120.00 g/t 120.00 g/t 07/03/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/03/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 50.00M 50.00M 07/03/2022 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 07/03/2022 0oz.
Cash Cost: $12.00 $12.00 07/03/2022 $0.00
Extra Operating Cost: $10.00 $10.00 07/03/2022 $0.00

Property

Last Analysis Data  (07/03/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Peru, Peru Nueva Recuperada 100% (guess) 15,000 n/a show
150 million oz AGEQ

75 million oz AG at 120 gpt

Producing 1.5 million oz AGEQ.
Exploration Peru, Peru Coriorcco 100% (guess) 2,000 n/a show
Early Exploration
Exploration Peru, Peru Las Antas 100% (guess) 1,400 n/a show
Early Exploration
Total Land Package Size (ha): 18,400  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Peru, Peru Nueva Recuperada 100% (guess) 15,000 n/a show
150 million oz AGEQ

75 million oz AG at 120 gpt

Producing 1.5 million oz AGEQ.
Exploration Peru, Peru Coriorcco 100% (guess) 2,000 n/a show
Early Exploration
Exploration Peru, Peru Las Antas 100% (guess) 1,400 n/a show
Early Exploration
Total Land Package Size (ha): 18,400  

Profitability (by resource)

Proven &
Probable
07/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 5.00M 5.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 4.00M 4.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-9.63M $-9.63M n/a $0.00M
Total Maximum Profit: $-9.63M $-9.63M n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.005
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.06 $-0.06 n/a $0.00
Total Max Profit Per Share: $-0.06 $-0.06 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $514.07 $520.32 n/a $6.25
FD Mkt. Cap / Silver Eq.: $6.03 $6.10 n/a $0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
27.97% 28.31% n/a 0.34%
Measured &
Indicated
07/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 5.00M 5.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 4.00M 4.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-9.63M $-9.63M n/a $0.00M
Total Maximum Profit: $-9.63M $-9.63M n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.005
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.06 $-0.06 n/a $0.00
Total Max Profit Per Share: $-0.06 $-0.06 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $514.07 $520.32 n/a $6.25
FD Mkt. Cap / Silver Eq.: $6.03 $6.10 n/a $0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
27.97% 28.31% n/a 0.34%

Reserves &
Resources
07/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 80.00M 80.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 34.00M 34.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-81.87M $-81.87M n/a $0.00M
Total Maximum Profit: $-81.87M $-81.87M n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.041
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.54 $-0.54 n/a $0.00
Total Max Profit Per Share: $-0.54 $-0.54 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $60.48 $61.21 n/a $0.74
FD Mkt. Cap / Silver Eq.: $0.71 $0.72 n/a $0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
3.29% 3.33% n/a 0.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×