Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:AGX
CAD
OTCMKTS:AGXPF
USD
Description
Silver X Mining are a silver focused junior, small producer with one producing mine in Peru and two exploration properties. Currently they produce roughly 2.0Moz. of silver per year. They have approximately 180Moz. of silver in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$48.92M which is a rise of roughly 103% over the last seven months. As of 07/03/2022 they have ~C$1M debt and ~C$1.5M cash. They have 149M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$24.12M
$48.92M
10/20/2022
$24.80M
Total Assets:
$50.32M
$48.79M
07/03/2022
$-1.53M
Total Liabilities:
$19.35M
$18.76M
07/03/2022
$-0.59M
Current Assets:
$4.64M
$4.50M
07/03/2022
$-0.14M
Current Liabilities:
$9.29M
$9.01M
07/03/2022
$-0.28M
Total Debt:
$1.16M
$1.13M
07/03/2022
$-0.04M
Cash:
$1.55M
$1.50M
07/03/2022
$-0.05M
Enterprise Value:
$23.73M
$48.54M
07/16/1971
$24.81M
Cash Flow:
$-2.41M
$6.43M
never
$8.83M
Cash Flow Multiple:
0.00
7.61
never
7.61
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/03/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/03/2022
0.00%
Misc
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
140,000,000
149,000,000
10/20/2022
9,000,000
Shares (FD):
152,000,000
165,000,000
10/20/2022
13,000,000
Insider Ownership:
n/a
30%
11/22/2022
30%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
07/03/2022
n/a
Production (Gold Eq Oz.):
(guess) 11,730
(guess) 24,480
11/22/2022
12,750
Production (Silver Eq Oz.) :
(guess) 1,000,000
(guess) 2,000,000
11/22/2022
1,000,000
Initial CapEx (Outstanding):
n/a
n/a
07/03/2022
n/a
Funding Option:
n/a
n/a
07/03/2022
n/a
Documentation:
none
PRODUCER
11/22/2022
n/a
Value Adjustment:
none
-25%
never
-25%
Resource Data
GOLD
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/03/2022
0.00M
Measured & Indicated:
n/a
n/a
07/03/2022
0.00M
Inferred:
n/a
n/a
07/03/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/03/2022
0.00M
Measured & Indicated:
n/a
n/a
07/03/2022
0.00M
Inferred:
n/a
n/a
07/03/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/03/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/03/2022
$0.00
Average Grade:
n/a
n/a
07/03/2022
n/a
Recovery Rate:
n/a
n/a
07/03/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/03/2022
0.00M
Annual Production:
n/a
n/a
07/03/2022
n/a
Cash Cost:
n/a
n/a
07/03/2022
n/a
Extra Operating Cost:
n/a
n/a
07/03/2022
n/a
SILVER
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
5.00M
5.00M
07/03/2022
0.00M
Measured & Indicated:
5.00M
5.00M
07/03/2022
0.00M
Inferred:
75.00M
175.00M
07/03/2022
100.00M
Reserves & Resources:
80.00M
180.00M
never
100.00M
P L A U S I B L E
Proven & Probable:
4.00M
4.00M
07/03/2022
0.00M
Measured & Indicated:
4.00M
4.00M
07/03/2022
0.00M
Inferred:
30.00M
70.00M
07/03/2022
40.00M
Reserves & Resources:
34.00M
74.00M
never
40.00M
C U R R E N T
Annual Production:
(guess) 1,000,000oz.
(guess) 2,000,000oz.
11/22/2022
1,000,000oz.
Cash Cost:
$15.00
$11.00
11/22/2022
$-4.00
Extra Operating Cost:
$10.00
$8.00
11/11/2022
$-2.00
Average Grade:
120.00 g/t
120.00 g/t
07/03/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
11/22/2022
0.00%
F U T U R E
Proven & Probable:
50.00M
100.00M
11/22/2022
50.00M
Annual Production:
3,000,000oz.
4,000,000oz.
11/22/2022
1,000,000oz.
Cash Cost:
$12.00
$12.00
11/22/2022
$0.00
Extra Operating Cost:
$10.00
$10.00
11/22/2022
$0.00
Property
Last Analysis Data (07/03/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Peru , Peru
Nueva Recuperada
100% (guess)
15,000
n/a
show
150 million oz AGEQ
75 million oz AG at 120 gpt
Producing 1.5 million oz AGEQ.
Exploration
Peru , Peru
Coriorcco
100% (guess)
2,000
n/a
show
Early Exploration
Exploration
Peru , Peru
Las Antas
100% (guess)
1,400
n/a
show
Early Exploration
Total Land Package Size (ha):
18,400
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Peru , Peru
Nueva Recuperada
100% (guess)
15,000
n/a
show
150 million oz AGEQ
75 million oz AG at 120 gpt
Producing 1.5 million oz AGEQ.
Exploration
Peru , Peru
Coriorcco
100% (guess)
2,000
n/a
show
Early Exploration
Exploration
Peru , Peru
Las Antas
100% (guess)
1,400
n/a
show
Early Exploration
Total Land Package Size (ha):
18,400
Profitability (by resource)
Proven & Probable
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
5.00M
5.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
4.00M
4.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-9.63M
$9.64M
n/a
$19.27M
Total Maximum Profit:
$-9.63M
$9.64M
n/a
$19.27M
Max Profit / Current MCap:
n/a
0.197
n/a
0.596
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.06
$0.06
n/a
$0.12
Total Max Profit Per Share:
$-0.06
$0.06
n/a
$0.12
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$514.07
$999.12
n/a
$485.05
FD Mkt. Cap / Silver Eq.:
$6.03
$12.23
n/a
$6.20
FD Mkt. Cap / Per Metal as % Spot Price:
27.97%
51.84%
n/a
23.87%
Measured & Indicated
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
5.00M
5.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
4.00M
4.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-9.63M
$9.64M
n/a
$19.27M
Total Maximum Profit:
$-9.63M
$9.64M
n/a
$19.27M
Max Profit / Current MCap:
n/a
0.197
n/a
0.596
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.06
$0.06
n/a
$0.12
Total Max Profit Per Share:
$-0.06
$0.06
n/a
$0.12
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$514.07
$999.12
n/a
$485.05
FD Mkt. Cap / Silver Eq.:
$6.03
$12.23
n/a
$6.20
FD Mkt. Cap / Per Metal as % Spot Price:
27.97%
51.84%
n/a
23.87%
Reserves & Resources
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
1.26M
Total (Silver Eq. Oz.):
80.00M
180.00M
n/a
100.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.51M
Silver Eq. Oz.:
34.00M
74.00M
n/a
40.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-81.87M
$178.32M
n/a
$260.19M
Total Maximum Profit:
$-81.87M
$178.32M
n/a
$260.19M
Max Profit / Current MCap:
n/a
3.645
n/a
7.040
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.54
$1.08
n/a
$1.62
Total Max Profit Per Share:
$-0.54
$1.08
n/a
$1.62
Total Free Profit Per Share:
$0.00
$0.69
n/a
$0.69
FD Mkt. Cap / Gold Eq.:
$60.48
$54.01
n/a
$-6.47
FD Mkt. Cap / Silver Eq.:
$0.71
$0.66
n/a
$-0.05
FD Mkt. Cap / Per Metal as % Spot Price:
3.29%
2.80%
n/a
-0.49%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7741
CAD 0.7505
01/28/2023
Spot Gold:
$1,838.00
$1,927.30
01/28/2023
$89.30
Spot Silver:
$21.56
$23.59
01/28/2023
$2.03
Gold:Silver Ratio:
85.25
81.70
01/28/2023
-3.55
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: