Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Silver X Mining

www: silverx-mining.com   email: info@silverx-mining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AGX CAD
OTCMKTS:AGXPF USD

Description

Silver X Mining are a silver focused junior, small producer with one producing mine in Peru and two exploration properties. Currently they produce roughly 1.5Moz. of silver per year. They have approximately 70Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$23.43M which is a fall of roughly 46% over the last eleven months. As of 07/01/2021 they have ~C$5M debt and ~C$9.37M cash. They have 115M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/01/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $43.35M $23.43M 07/01/2021 $-19.92M
Total Assets: $11.29M $10.93M 07/01/2021 $-0.36M
Total Liabilities: $8.07M $7.81M 07/01/2021 $-0.26M
Current Assets: $9.68M $9.37M 07/01/2021 $-0.31M
Current Liabilities: $1.61M $1.56M 07/01/2021 $-0.05M
Total Debt: $5.65M $5.47M 07/01/2021 $-0.18M
Cash: $9.68M $9.37M 07/01/2021 $-0.31M
Enterprise Value: $39.32M $19.53M 08/14/1970 $-19.79M
Cash Flow: $5.26M $0.81M never $-4.45M
Cash Flow Multiple: 8.24 28.98 never 20.74
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/01/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/01/2021 0.00%
Misc 07/01/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 115,000,000 115,000,000 07/01/2021 0
Shares (FD): 125,000,000 125,000,000 07/01/2021 0
Insider Ownership: n/a 25% 07/03/2021 25%
Company Type: Mostly Gold Mostly Silver never n/a
Production ETA: n/a n/a 07/01/2021 n/a
Production (Gold Eq Oz.): (guess) 
21,977
(guess) 
17,687
07/01/2021 -4,290
Production (Silver Eq Oz.): (guess) 
1,500,000
(guess) 
1,500,000
07/01/2021 0
Initial CapEx (Outstanding): n/a n/a 07/01/2021 n/a
Funding Option: n/a n/a 07/01/2021 n/a
Documentation: none PRODUCER 07/03/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/01/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/01/2021 0.00M
Measured & Indicated: n/a n/a 07/01/2021 0.00M
Inferred: n/a n/a 07/01/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/01/2021 0.00M
Measured & Indicated: n/a n/a 07/01/2021 0.00M
Inferred: n/a n/a 07/01/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/01/2021 $0.00
Extra Operating Cost: n/a n/a 07/01/2021 $0.00
Average Grade: n/a n/a 07/01/2021 n/a
Recovery Rate: n/a n/a 07/01/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/01/2021 0.00M
Annual Production: n/a n/a 07/01/2021 n/a
Cash Cost: n/a n/a 07/01/2021 n/a
Extra Operating Cost: n/a n/a 07/01/2021 n/a
SILVER 07/01/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 10.00M 10.00M 07/01/2021 0.00M
Measured & Indicated: n/a n/a 07/01/2021 0.00M
Inferred: 70.00M 70.00M 07/01/2021 0.00M
Reserves & Resources: 70.00M 70.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 8.00M 8.00M 07/01/2021 0.00M
Measured & Indicated: n/a n/a 07/01/2021 0.00M
Inferred: 28.00M 28.00M 07/01/2021 0.00M
Reserves & Resources: 29.60M 29.60M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
1,500,000oz.
(guess) 
1,500,000oz.
07/01/2021 0oz.
Cash Cost: $11.00 $11.00 07/01/2021 $0.00
Extra Operating Cost: $10.00 $10.00 07/01/2021 $0.00
Average Grade: 120.00 g/t 120.00 g/t 07/01/2021 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/03/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 40.00M 40.00M 07/01/2021 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 07/01/2021 0oz.
Cash Cost: $11.00 $11.00 07/01/2021 $0.00
Extra Operating Cost: $10.00 $10.00 07/01/2021 $0.00

Property

Last Analysis Data  (07/01/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Peru, Peru Nueva Recuperada 100% (guess) 15,000 n/a show
60 million oz AGEQ

Producing 1.5 million oz AGEQ.
Exploration Peru, Peru Coriorcco 100% (guess) 2,000 n/a show
Early Exploration
Exploration Peru, Peru Las Antas 100% (guess) 1,400 n/a show
Early Exploration
Total Land Package Size (ha): 18,400  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Peru, Peru Nueva Recuperada 100% (guess) 15,000 n/a show
60 million oz AGEQ

Producing 1.5 million oz AGEQ.
Exploration Peru, Peru Coriorcco 100% (guess) 2,000 n/a show
Early Exploration
Exploration Peru, Peru Las Antas 100% (guess) 1,400 n/a show
Early Exploration
Total Land Package Size (ha): 18,400  

Profitability (by resource)

Proven &
Probable
07/01/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 8.00M 8.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $28.06M $4.31M n/a $-23.74M
Total Maximum Profit: $28.06M $4.31M n/a $-23.74M
Max Profit / Current MCap: 0.647 0.184 n/a -0.463
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.22 $0.03 n/a $-0.19
Total Max Profit Per Share: $0.22 $0.03 n/a $-0.19
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $369.89 $248.40 n/a $-121.49
FD Mkt. Cap / Silver Eq.: $5.42 $2.93 n/a $-2.49
FD Mkt. Cap / Per Metal
as % Spot Price:
20.84% 13.45% n/a -7.38%
Measured &
Indicated
07/01/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $-4.75M
Total Maximum Profit: n/a n/a n/a $-4.75M
Max Profit / Current MCap: 0.129 0.037 n/a -0.093
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $-0.04
Total Max Profit Per Share: n/a n/a n/a $-0.04
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $-607.44
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $-12.45
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a -36.91%

Reserves &
Resources
07/01/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.20M
Total (Silver Eq. Oz.): 70.00M 70.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.08M
Silver Eq. Oz.: 29.60M 29.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $103.81M $15.95M n/a $-87.85M
Total Maximum Profit: $103.81M $15.95M n/a $-87.85M
Max Profit / Current MCap: 2.394 0.681 n/a -1.714
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.83 $0.13 n/a $-0.70
Total Max Profit Per Share: $0.83 $0.13 n/a $-0.70
Total Free Profit Per Share: $0.40 $0.00 n/a $-0.40
FD Mkt. Cap / Gold Eq.: $99.97 $67.14 n/a $-32.83
FD Mkt. Cap / Silver Eq.: $1.46 $0.79 n/a $-0.67
FD Mkt. Cap / Per Metal
as % Spot Price:
5.63% 3.64% n/a -1.99%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×