Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:AGX
CAD
OTCMKTS:AGXPF
USD
Description
Silver X Mining are a silver focused junior, small producer with one producing mine in Peru and two exploration properties. Currently they produce roughly 1.5Moz. of silver per year. They have approximately 70Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$23.43M which is a fall of roughly 46% over the last eleven months. As of 07/01/2021 they have ~C$5M debt and ~C$9.37M cash. They have 115M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$43.35M
$23.43M
07/01/2021
$-19.92M
Total Assets:
$11.29M
$10.93M
07/01/2021
$-0.36M
Total Liabilities:
$8.07M
$7.81M
07/01/2021
$-0.26M
Current Assets:
$9.68M
$9.37M
07/01/2021
$-0.31M
Current Liabilities:
$1.61M
$1.56M
07/01/2021
$-0.05M
Total Debt:
$5.65M
$5.47M
07/01/2021
$-0.18M
Cash:
$9.68M
$9.37M
07/01/2021
$-0.31M
Enterprise Value:
$39.32M
$19.53M
08/14/1970
$-19.79M
Cash Flow:
$5.26M
$0.81M
never
$-4.45M
Cash Flow Multiple:
8.24
28.98
never
20.74
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/01/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/01/2021
0.00%
Misc
07/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
115,000,000
115,000,000
07/01/2021
0
Shares (FD):
125,000,000
125,000,000
07/01/2021
0
Insider Ownership:
n/a
25%
07/03/2021
25%
Company Type:
Mostly Gold
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
07/01/2021
n/a
Production (Gold Eq Oz.):
(guess) 21,977
(guess) 17,687
07/01/2021
-4,290
Production (Silver Eq Oz.) :
(guess) 1,500,000
(guess) 1,500,000
07/01/2021
0
Initial CapEx (Outstanding):
n/a
n/a
07/01/2021
n/a
Funding Option:
n/a
n/a
07/01/2021
n/a
Documentation:
none
PRODUCER
07/03/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
07/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/01/2021
0.00M
Measured & Indicated:
n/a
n/a
07/01/2021
0.00M
Inferred:
n/a
n/a
07/01/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/01/2021
0.00M
Measured & Indicated:
n/a
n/a
07/01/2021
0.00M
Inferred:
n/a
n/a
07/01/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/01/2021
$0.00
Extra Operating Cost:
n/a
n/a
07/01/2021
$0.00
Average Grade:
n/a
n/a
07/01/2021
n/a
Recovery Rate:
n/a
n/a
07/01/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/01/2021
0.00M
Annual Production:
n/a
n/a
07/01/2021
n/a
Cash Cost:
n/a
n/a
07/01/2021
n/a
Extra Operating Cost:
n/a
n/a
07/01/2021
n/a
SILVER
07/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
10.00M
10.00M
07/01/2021
0.00M
Measured & Indicated:
n/a
n/a
07/01/2021
0.00M
Inferred:
70.00M
70.00M
07/01/2021
0.00M
Reserves & Resources:
70.00M
70.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
8.00M
8.00M
07/01/2021
0.00M
Measured & Indicated:
n/a
n/a
07/01/2021
0.00M
Inferred:
28.00M
28.00M
07/01/2021
0.00M
Reserves & Resources:
29.60M
29.60M
never
0.00M
C U R R E N T
Annual Production:
(guess) 1,500,000oz.
(guess) 1,500,000oz.
07/01/2021
0oz.
Cash Cost:
$11.00
$11.00
07/01/2021
$0.00
Extra Operating Cost:
$10.00
$10.00
07/01/2021
$0.00
Average Grade:
120.00 g/t
120.00 g/t
07/01/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
07/03/2021
0.00%
F U T U R E
Proven & Probable:
40.00M
40.00M
07/01/2021
0.00M
Annual Production:
3,000,000oz.
3,000,000oz.
07/01/2021
0oz.
Cash Cost:
$11.00
$11.00
07/01/2021
$0.00
Extra Operating Cost:
$10.00
$10.00
07/01/2021
$0.00
Property
Last Analysis Data (07/01/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Peru , Peru
Nueva Recuperada
100% (guess)
15,000
n/a
show
60 million oz AGEQ
Producing 1.5 million oz AGEQ.
Exploration
Peru , Peru
Coriorcco
100% (guess)
2,000
n/a
show
Early Exploration
Exploration
Peru , Peru
Las Antas
100% (guess)
1,400
n/a
show
Early Exploration
Total Land Package Size (ha):
18,400
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Peru , Peru
Nueva Recuperada
100% (guess)
15,000
n/a
show
60 million oz AGEQ
Producing 1.5 million oz AGEQ.
Exploration
Peru , Peru
Coriorcco
100% (guess)
2,000
n/a
show
Early Exploration
Exploration
Peru , Peru
Las Antas
100% (guess)
1,400
n/a
show
Early Exploration
Total Land Package Size (ha):
18,400
Profitability (by resource)
Proven & Probable
07/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.03M
Total (Silver Eq. Oz.):
10.00M
10.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.02M
Silver Eq. Oz.:
8.00M
8.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$28.06M
$4.31M
n/a
$-23.74M
Total Maximum Profit:
$28.06M
$4.31M
n/a
$-23.74M
Max Profit / Current MCap:
0.647
0.184
n/a
-0.463
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.22
$0.03
n/a
$-0.19
Total Max Profit Per Share:
$0.22
$0.03
n/a
$-0.19
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$369.89
$248.40
n/a
$-121.49
FD Mkt. Cap / Silver Eq.:
$5.42
$2.93
n/a
$-2.49
FD Mkt. Cap / Per Metal as % Spot Price:
20.84%
13.45%
n/a
-7.38%
Measured & Indicated
07/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$-4.75M
Total Maximum Profit:
n/a
n/a
n/a
$-4.75M
Max Profit / Current MCap:
0.129
0.037
n/a
-0.093
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$-0.04
Total Max Profit Per Share:
n/a
n/a
n/a
$-0.04
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$-607.44
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$-12.45
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
-36.91%
Reserves & Resources
07/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.20M
Total (Silver Eq. Oz.):
70.00M
70.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.08M
Silver Eq. Oz.:
29.60M
29.60M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$103.81M
$15.95M
n/a
$-87.85M
Total Maximum Profit:
$103.81M
$15.95M
n/a
$-87.85M
Max Profit / Current MCap:
2.394
0.681
n/a
-1.714
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.83
$0.13
n/a
$-0.70
Total Max Profit Per Share:
$0.83
$0.13
n/a
$-0.70
Total Free Profit Per Share:
$0.40
$0.00
n/a
$-0.40
FD Mkt. Cap / Gold Eq.:
$99.97
$67.14
n/a
$-32.83
FD Mkt. Cap / Silver Eq.:
$1.46
$0.79
n/a
$-0.67
FD Mkt. Cap / Per Metal as % Spot Price:
5.63%
3.64%
n/a
-1.99%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/01/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.8066
CAD 0.7811
05/22/2022
Spot Gold:
$1,775.30
$1,846.30
05/22/2022
$71.00
Spot Silver:
$26.01
$21.77
05/22/2022
$-4.24
Gold:Silver Ratio:
68.25
84.81
05/22/2022
16.55
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: