Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold Mountain Mining Corp

www: gold-mountain.ca   email: info@gold-mountain.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:GMTN CAD
OTCMKTS:GMTNF USD

Description

Gold Mountain Mining Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 1.05Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$3.58M which is a rise of roughly 189% over the last ten months. As of 02/08/2024 they have no debt and ~C$0.36M cash. They have 88M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/08/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1.24M $3.58M 02/08/2024
Total Assets: $0.74M $0.72M 02/08/2024
Total Liabilities: $0.15M $0.14M 02/08/2024
Current Assets: $0.37M $0.36M 02/08/2024
Current Liabilities: $0.15M $0.14M 02/08/2024
Total Debt: $0.00M $0.00M 02/08/2024
Cash: $0.37M $0.36M 02/08/2024
Enterprise Value: $0.86M $3.22M 02/07/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/08/2024
Misc 02/08/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 87,893,421 87,893,421 02/08/2024
Shares (FD): 111,000,000 111,000,000 02/08/2024
Insider Ownership: n/a 25% 08/16/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2025 02/08/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/08/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/08/2024
Initial CapEx (Outstanding): $7.00M
566.34% of MCap		 $7.00M
195.71% of MCap 		02/08/2024
Funding Option: n/a n/a 02/08/2024
Documentation: none FS 08/16/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 02/08/2024
Cash Flow Multiplier: 4 4 02/08/2024

Resource Data

GOLD 02/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/08/2024
Measured & Indicated: 0.80M 0.80M 02/08/2024
Inferred: 0.25M 0.25M 02/08/2024
Reserves & Resources: 1.05M 1.05M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/08/2024
Measured & Indicated: 0.54M 0.54M 02/08/2024
Inferred: 0.11M 0.11M 02/08/2024
Reserves & Resources: 0.65M 0.65M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/08/2024
Extra Operating Cost: n/a n/a 02/08/2024
Total: $1,700 $1,700 02/08/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 4.50 g/t 4.50 g/t 02/08/2024
Open Pit (Avg): n/a n/a 02/08/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/16/2024
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 02/08/2024
Annual Production: 50,000oz. 50,000oz. 02/08/2024
Cash Cost: $1,200 $1,200 02/08/2024
Extra Operating Cost: $500 $500 02/08/2024
SILVER 02/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/08/2024
Measured & Indicated: n/a n/a 02/08/2024
Inferred: n/a n/a 02/08/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/08/2024
Measured & Indicated: n/a n/a 02/08/2024
Inferred: n/a n/a 02/08/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/08/2024
Extra Operating Cost: n/a n/a 02/08/2024
Total: n/a n/a 02/08/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/08/2024
Open Pit (Avg): n/a n/a 02/08/2024
Recovery Rate: n/a n/a 02/08/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/08/2024
Annual Production: n/a n/a 02/08/2024
Cash Cost: n/a n/a 02/08/2024
Extra Operating Cost: n/a n/a 02/08/2024

Property

Last Analysis Data  (02/08/2024)
Stage Name Owned Au Ag Cu Notes
Dev Elk Gold 100% show
800,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha): 23,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Elk Gold 100% show
800,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha): 23,000  

Profitability (by resource)

Proven &
Probable		 02/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 02/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.80M 0.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.54M 0.54M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $180.93M $526.32M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $180.93M $526.32M n/a
Max Profit / Current MCap: 146.386 147.148 n/a
Max Profit Per Share (Gold): $1.63 $4.74 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.63 $4.74 n/a
Total Free Profit Per Share: $1.62 $4.70 n/a
FD MCap / Gold Eq.: $2.27 $6.57 n/a
FD MCap / Silver Eq.: $0.02 $0.08 n/a
FD MCap / Per Metal
as % Spot Price:		 0.11% 0.25% n/a

Reserves &
Resources		 02/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.05M 1.05M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.65M 0.65M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $216.27M $629.12M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $216.27M $629.12M n/a
Max Profit / Current MCap: 174.977 175.888 n/a
Max Profit Per Share (Gold): $1.95 $5.67 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.95 $5.67 n/a
Total Free Profit Per Share: $1.93 $5.62 n/a
FD MCap / Gold Eq.: $1.90 $5.50 n/a
FD MCap / Silver Eq.: $0.02 $0.06 n/a
FD MCap / Per Metal
as % Spot Price:		 0.09% 0.21% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults