Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Gold Mountain Mining Corp

www: gold-mountain.ca   email: info@gold-mountain.ca
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:GMTNF USD
TSE:GMTN CAD

Description

Gold Mountain Mining Corp are a gold focused junior, small producer with one mine in development in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$9.93M which is a fall of roughly 89% over the last twelve months. As of 02/12/2022 they have no debt and ~C$11.18M cash. They have 88M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/12/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $92.94M $9.93M 10/31/2022 $-83.00M
Total Assets: $4.72M $11.93M 10/31/2022 $7.21M
Total Liabilities: $0.16M $0.15M 02/12/2022 $-0.01M
Current Assets: $3.93M $11.18M 10/31/2022 $7.25M
Current Liabilities: $0.16M $0.15M 02/12/2022 $-0.01M
Total Debt: $0.00M $0.00M 02/12/2022 $0.00M
Cash: $3.93M $11.18M 10/31/2022 $7.25M
Enterprise Value: $89.00M $-1.25M 12/17/1969 $-90.25M
Cash Flow: $6.30M $7.41M never $1.11M
Cash Flow Multiple: 14.74 1.34 never -13.40
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/12/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/12/2022 0.00%
Misc 02/12/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 69,000,000 88,000,000 10/31/2022 19,000,000
Shares (FD): 85,000,000 111,000,000 10/31/2022 26,000,000
Insider Ownership: n/a 25% 10/31/2022 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 02/12/2022 n/a
Production (Gold Eq Oz.): (guess) 
20,000
(guess) 
20,000
02/12/2022 0
Production (Silver Eq Oz.): (guess) 
1,591,777
(guess) 
1,684,140
02/12/2022 92,363
Initial CapEx (Outstanding): $5.00M
5.38% of Mkt.Cap
$7.00M
70.48% of Mkt.Cap
10/31/2022 $2.00M
Funding Option: n/a n/a 02/12/2022 n/a
Documentation: none PRODUCER 10/31/2022 n/a
Value Adjustment: none -20% never -20%

Resource Data

GOLD 02/12/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/12/2022 0.00M
Measured & Indicated: 0.65M 0.80M 10/31/2022 0.15M
Inferred: 0.20M 0.20M 10/31/2022 0.00M
Reserves & Resources: 0.85M 1.00M never 0.15M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/12/2022 0.00M
Measured & Indicated: 0.44M 0.54M 10/31/2022 0.10M
Inferred: 0.09M 0.09M 10/31/2022 0.00M
Reserves & Resources: 0.53M 0.63M never 0.10M
C
U
R
R
E
N
T
Annual Production: (guess) 
20,000oz.
(guess) 
20,000oz.
02/12/2022 0oz.
Cash Cost: $900 $900 02/12/2022 $0.00
Extra Operating Cost: $450 $450 02/12/2022 $0.00
Average Grade: 6.00 g/t 6.00 g/t 02/12/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/31/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 0.65M 0.80M 10/31/2022 0.15M
Annual Production: 50,000oz. 65,000oz. 10/31/2022 15,000oz.
Cash Cost: $850 $850 02/12/2022 $0
Extra Operating Cost: $450 $500 10/31/2022 $50
SILVER 02/12/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/12/2022 0.00M
Measured & Indicated: n/a n/a 02/12/2022 0.00M
Inferred: n/a n/a 02/12/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/12/2022 0.00M
Measured & Indicated: n/a n/a 02/12/2022 0.00M
Inferred: n/a n/a 02/12/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/12/2022 $0.00
Extra Operating Cost: n/a n/a 02/12/2022 $0.00
Average Grade: n/a n/a 02/12/2022 n/a
Recovery Rate: n/a n/a 02/12/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/12/2022 0.00M
Annual Production: n/a n/a 02/12/2022 n/a
Cash Cost: n/a n/a 02/12/2022 n/a
Extra Operating Cost: n/a n/a 02/12/2022 n/a

Property

Last Analysis Data  (02/12/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Elk Gold 100% (guess) 16,000 Underground show
500,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha): 16,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Elk Gold 100% (guess) 16,000 Underground show
500,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha): 16,000  

Profitability (by resource)

Proven &
Probable
02/12/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
02/12/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.65M 0.80M n/a 0.15M
Total (Silver Eq. Oz.): n/a n/a n/a 15.63M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.44M 0.54M n/a 0.10M
Silver Eq. Oz.: n/a n/a n/a 10.63M
Maximum Profit (Gold): $139.32M $161.31M n/a $21.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $139.32M $161.31M n/a $21.98M
Max Profit / Current MCap: 1.499 16.242 n/a 14.743
Max Profit Per Share (Gold): $1.64 $1.45 n/a $-0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.64 $1.45 n/a $-0.19
Total Free Profit Per Share: $0.25 $1.33 n/a $1.08
FD Mkt. Cap / Gold Eq.: $210.26 $18.26 n/a $-192.00
FD Mkt. Cap / Silver Eq.: $2.64 $0.22 n/a $-2.43
FD Mkt. Cap / Per Metal
as % Spot Price:
11.68% 0.97% n/a -10.71%

Reserves &
Resources
02/12/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.85M 1.00M n/a 0.15M
Total (Silver Eq. Oz.): n/a n/a n/a 16.56M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.53M 0.63M n/a 0.10M
Silver Eq. Oz.: n/a n/a n/a 11.02M
Maximum Profit (Gold): $166.12M $186.51M n/a $20.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $166.12M $186.51M n/a $20.40M
Max Profit / Current MCap: 1.787 18.780 n/a 16.993
Max Profit Per Share (Gold): $1.95 $1.68 n/a $-0.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.95 $1.68 n/a $-0.27
Total Free Profit Per Share: $0.56 $1.56 n/a $1.00
FD Mkt. Cap / Gold Eq.: $176.35 $15.79 n/a $-160.56
FD Mkt. Cap / Silver Eq.: $2.22 $0.19 n/a $-2.03
FD Mkt. Cap / Per Metal
as % Spot Price:
9.80% 0.84% n/a -8.96%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×