Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold Mountain Mining Corp

www: gold-mountain.ca   email: info@gold-mountain.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:GMTN CAD
OTCMKTS:GMTNF USD

Description

Gold Mountain Mining Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 1.05Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$11.45M which is a fall of roughly 21% over the last one months. As of 02/20/2025 they have ~C$5M debt and ~C$0.35M cash. They have 816M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/20/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $14.45M $11.45M 02/20/2025 $-3.00M
Total Assets: $0.70M $0.70M 02/20/2025 $-0.01M
Total Liabilities: $4.93M $4.88M 02/20/2025 $-0.05M
Current Assets: $0.35M $0.35M 02/20/2025 $0.00M
Current Liabilities: $0.14M $0.14M 02/20/2025 $0.00M
Total Debt: $4.57M $4.53M 02/20/2025 $-0.04M
Cash: $0.35M $0.35M 02/20/2025 $0.00M
Enterprise Value: $18.67M $15.63M 06/30/1970 $-3.04M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/20/2025 n/a
Misc 02/20/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 815,635,063 815,635,063 02/20/2025 0
Shares (FD): 821,000,000 821,000,000 02/20/2025 0
Insider Ownership: n/a 20% 02/20/2025 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 02/20/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/20/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/20/2025 0
Initial CapEx (Outstanding): $7.00M
48.46% of MCap		 $7.00M
61.14% of MCap 		02/20/2025 $0.00M
Funding Option: n/a n/a 02/20/2025 n/a
Documentation: none FS 02/20/2025 n/a
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 02/08/2024 0
Cash Flow Multiplier: 4 4 02/08/2024 0.00

Resource Data

GOLD 02/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/20/2025 0.00M
Measured & Indicated: 0.80M 0.80M 02/20/2025 0.00M
Inferred: 0.25M 0.25M 02/20/2025 0.00M
Reserves & Resources: 1.05M 1.05M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/20/2025 0.00M
Measured & Indicated: 0.54M 0.54M 02/20/2025 0.00M
Inferred: 0.11M 0.11M 02/20/2025 0.00M
Reserves & Resources: 0.65M 0.65M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/20/2025 $0.00
Extra Operating Cost: n/a n/a 02/20/2025 $0.00
Total: $1,800 $1,800 02/20/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 02/20/2025 n/a
Open Pit (Avg): n/a n/a 02/08/2024 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/20/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 02/20/2025 0.00M
Annual Production: 50,000oz. 50,000oz. 02/20/2025 0oz.
Cash Cost: $1,200 $1,200 02/20/2025 $0
Extra Operating Cost: $600 $600 02/20/2025 $0
SILVER 02/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/20/2025 0.00M
Measured & Indicated: n/a n/a 02/20/2025 0.00M
Inferred: n/a n/a 02/20/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/20/2025 0.00M
Measured & Indicated: n/a n/a 02/20/2025 0.00M
Inferred: n/a n/a 02/20/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/20/2025 $0.00
Extra Operating Cost: n/a n/a 02/20/2025 $0.00
Total: n/a n/a 02/20/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 02/20/2025 n/a
Open Pit (Avg): n/a n/a 02/08/2024 n/a
Recovery Rate: n/a n/a 02/20/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/20/2025 0.00M
Annual Production: n/a n/a 02/20/2025 n/a
Cash Cost: n/a n/a 02/20/2025 n/a
Extra Operating Cost: n/a n/a 02/20/2025 n/a

Property

Last Analysis Data  (02/20/2025)
Stage Name Owned Au Ag Cu Notes
Dev Elk Gold 100% show
800,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha): 23,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Elk Gold 100% show
800,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha): 23,000  

Profitability (by resource)

Proven &
Probable		 02/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 02/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.25M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.54M 0.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.53M
Maximum Profit (Gold): $618.36M $715.36M n/a $97.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $618.36M $715.36M n/a $97.00M
Max Profit / Current MCap: 42.806 62.479 n/a 19.673
Max Profit Per Share (Gold): $0.75 $0.87 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.75 $0.87 n/a $0.12
Total Free Profit Per Share: $0.73 $0.85 n/a $0.12
FD MCap / Gold Eq.: $26.55 $21.05 n/a $-5.51
FD MCap / Silver Eq.: $0.30 $0.23 n/a $-0.07
FD MCap / Per Metal
as % Spot Price:		 0.90% 0.68% n/a -0.23%

Reserves &
Resources		 02/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.05M 1.05M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.96M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.65M 0.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.83M
Maximum Profit (Gold): $739.14M $855.08M n/a $115.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $739.14M $855.08M n/a $115.94M
Max Profit / Current MCap: 51.167 74.682 n/a 23.515
Max Profit Per Share (Gold): $0.90 $1.04 n/a $0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.90 $1.04 n/a $0.14
Total Free Profit Per Share: $0.88 $1.02 n/a $0.15
FD MCap / Gold Eq.: $22.22 $17.61 n/a $-4.61
FD MCap / Silver Eq.: $0.25 $0.19 n/a $-0.06
FD MCap / Per Metal
as % Spot Price:		 0.76% 0.57% n/a -0.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults