Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold Mountain Mining Corp

www: gold-mountain.ca   email: info@gold-mountain.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:GMTN CAD
OTCMKTS:GMTNF USD

Description

Gold Mountain Mining Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 1.05Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$6M which is a fall of roughly 58% over the last five months. As of 02/20/2025 they have ~C$5M debt and ~C$0.37M cash. They have 816M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/20/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $14.45M $6.00M 02/20/2025
Total Assets: $0.70M $0.73M 02/20/2025
Total Liabilities: $4.93M $5.11M 02/20/2025
Current Assets: $0.35M $0.37M 02/20/2025
Current Liabilities: $0.14M $0.15M 02/20/2025
Total Debt: $4.57M $4.75M 02/20/2025
Cash: $0.35M $0.37M 02/20/2025
Enterprise Value: $18.67M $10.38M 04/30/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/20/2025
Misc 02/20/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 815,635,063 815,635,063 02/20/2025
Shares (FD): 821,000,000 821,000,000 02/20/2025
Insider Ownership: n/a 20% 02/20/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2025 02/20/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/20/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/20/2025
Initial CapEx (Outstanding): $7.00M
48.46% of MCap		 $7.00M
116.73% of MCap 		02/20/2025
Funding Option: n/a n/a 02/20/2025
Documentation: none FS 02/20/2025
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 02/08/2024
Cash Flow Multiplier: 4 4 02/08/2024

Resource Data

GOLD 02/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/20/2025
Measured & Indicated: 0.80M 0.80M 02/20/2025
Inferred: 0.25M 0.25M 02/20/2025
Reserves & Resources: 1.05M 1.05M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/20/2025
Measured & Indicated: 0.54M 0.54M 02/20/2025
Inferred: 0.11M 0.11M 02/20/2025
Reserves & Resources: 0.65M 0.65M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/20/2025
Extra Operating Cost: n/a n/a 02/20/2025
Total: $1,800 $1,800 02/20/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 02/20/2025
Open Pit (Avg): n/a n/a 02/08/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/20/2025
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 02/20/2025
Annual Production: 50,000oz. 50,000oz. 02/20/2025
Cash Cost: $1,200 $1,200 02/20/2025
Extra Operating Cost: $600 $600 02/20/2025
SILVER 02/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/20/2025
Measured & Indicated: n/a n/a 02/20/2025
Inferred: n/a n/a 02/20/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/20/2025
Measured & Indicated: n/a n/a 02/20/2025
Inferred: n/a n/a 02/20/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/20/2025
Extra Operating Cost: n/a n/a 02/20/2025
Total: n/a n/a 02/20/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/20/2025
Open Pit (Avg): n/a n/a 02/08/2024
Recovery Rate: n/a n/a 02/20/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/20/2025
Annual Production: n/a n/a 02/20/2025
Cash Cost: n/a n/a 02/20/2025
Extra Operating Cost: n/a n/a 02/20/2025

Property

Last Analysis Data  (02/20/2025)
Stage Name Owned Au Ag Cu Notes
Dev Elk Gold 100% show
800,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha): 23,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Elk Gold 100% show
800,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha): 23,000  

Profitability (by resource)

Proven &
Probable		 02/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 02/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.80M 0.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.54M 0.54M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $618.36M $826.60M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $618.36M $826.60M n/a
Max Profit / Current MCap: 42.806 137.842 n/a
Max Profit Per Share (Gold): $0.75 $1.01 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.75 $1.01 n/a
Total Free Profit Per Share: $0.73 $1.00 n/a
FD MCap / Gold Eq.: $26.55 $11.02 n/a
FD MCap / Silver Eq.: $0.30 $0.12 n/a
FD MCap / Per Metal
as % Spot Price:		 0.90% 0.33% n/a

Reserves &
Resources		 02/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.05M 1.05M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.65M 0.65M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $739.14M $988.05M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $739.14M $988.05M n/a
Max Profit / Current MCap: 51.167 164.764 n/a
Max Profit Per Share (Gold): $0.90 $1.20 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.90 $1.20 n/a
Total Free Profit Per Share: $0.88 $1.19 n/a
FD MCap / Gold Eq.: $22.22 $9.22 n/a
FD MCap / Silver Eq.: $0.25 $0.10 n/a
FD MCap / Per Metal
as % Spot Price:		 0.76% 0.28% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×