Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:GMTNF
USD
TSE:GMTN
CAD
Description
Gold Mountain Mining Corp are a gold focused junior, small producer with one mine in development in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$9.93M which is a fall of roughly 89% over the last twelve months. As of 02/12/2022 they have no debt and ~C$11.18M cash. They have 88M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$92.94M
$9.93M
10/31/2022
$-83.00M
Total Assets:
$4.72M
$11.93M
10/31/2022
$7.21M
Total Liabilities:
$0.16M
$0.15M
02/12/2022
$-0.01M
Current Assets:
$3.93M
$11.18M
10/31/2022
$7.25M
Current Liabilities:
$0.16M
$0.15M
02/12/2022
$-0.01M
Total Debt:
$0.00M
$0.00M
02/12/2022
$0.00M
Cash:
$3.93M
$11.18M
10/31/2022
$7.25M
Enterprise Value:
$89.00M
$-1.25M
12/17/1969
$-90.25M
Cash Flow:
$6.30M
$7.41M
never
$1.11M
Cash Flow Multiple:
14.74
1.34
never
-13.40
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/12/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/12/2022
0.00%
Misc
02/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
69,000,000
88,000,000
10/31/2022
19,000,000
Shares (FD):
85,000,000
111,000,000
10/31/2022
26,000,000
Insider Ownership:
n/a
25%
10/31/2022
25%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
02/12/2022
n/a
Production (Gold Eq Oz.):
(guess) 20,000
(guess) 20,000
02/12/2022
0
Production (Silver Eq Oz.) :
(guess) 1,591,777
(guess) 1,684,140
02/12/2022
92,363
Initial CapEx (Outstanding):
$5.00M5.38% of Mkt.Cap
$7.00M70.48% of Mkt.Cap
10/31/2022
$2.00M
Funding Option:
n/a
n/a
02/12/2022
n/a
Documentation:
none
PRODUCER
10/31/2022
n/a
Value Adjustment:
none
-20%
never
-20%
Resource Data
GOLD
02/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/12/2022
0.00M
Measured & Indicated:
0.65M
0.80M
10/31/2022
0.15M
Inferred:
0.20M
0.20M
10/31/2022
0.00M
Reserves & Resources:
0.85M
1.00M
never
0.15M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/12/2022
0.00M
Measured & Indicated:
0.44M
0.54M
10/31/2022
0.10M
Inferred:
0.09M
0.09M
10/31/2022
0.00M
Reserves & Resources:
0.53M
0.63M
never
0.10M
C U R R E N T
Annual Production:
(guess) 20,000oz.
(guess) 20,000oz.
02/12/2022
0oz.
Cash Cost:
$900
$900
02/12/2022
$0.00
Extra Operating Cost:
$450
$450
02/12/2022
$0.00
Average Grade:
6.00 g/t
6.00 g/t
02/12/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
10/31/2022
0.00%
F U T U R E
Proven & Probable:
0.65M
0.80M
10/31/2022
0.15M
Annual Production:
50,000oz.
65,000oz.
10/31/2022
15,000oz.
Cash Cost:
$850
$850
02/12/2022
$0
Extra Operating Cost:
$450
$500
10/31/2022
$50
SILVER
02/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/12/2022
0.00M
Measured & Indicated:
n/a
n/a
02/12/2022
0.00M
Inferred:
n/a
n/a
02/12/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/12/2022
0.00M
Measured & Indicated:
n/a
n/a
02/12/2022
0.00M
Inferred:
n/a
n/a
02/12/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/12/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/12/2022
$0.00
Average Grade:
n/a
n/a
02/12/2022
n/a
Recovery Rate:
n/a
n/a
02/12/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/12/2022
0.00M
Annual Production:
n/a
n/a
02/12/2022
n/a
Cash Cost:
n/a
n/a
02/12/2022
n/a
Extra Operating Cost:
n/a
n/a
02/12/2022
n/a
Property
Last Analysis Data (02/12/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Elk Gold
100% (guess)
16,000
Underground
show
500,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha):
16,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Elk Gold
100% (guess)
16,000
Underground
show
500,000 oz (5 gpt)
Past producing mine
Total Land Package Size (ha):
16,000
Profitability (by resource)
Proven & Probable
02/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
02/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.65M
0.80M
n/a
0.15M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
15.63M
P L A U S I B L E
Gold Eq. Oz.:
0.44M
0.54M
n/a
0.10M
Silver Eq. Oz.:
n/a
n/a
n/a
10.63M
Maximum Profit (Gold):
$139.32M
$161.31M
n/a
$21.98M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$139.32M
$161.31M
n/a
$21.98M
Max Profit / Current MCap:
1.499
16.242
n/a
14.743
Max Profit Per Share (Gold):
$1.64
$1.45
n/a
$-0.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.64
$1.45
n/a
$-0.19
Total Free Profit Per Share:
$0.25
$1.33
n/a
$1.08
FD Mkt. Cap / Gold Eq.:
$210.26
$18.26
n/a
$-192.00
FD Mkt. Cap / Silver Eq.:
$2.64
$0.22
n/a
$-2.43
FD Mkt. Cap / Per Metal as % Spot Price:
11.68%
0.97%
n/a
-10.71%
Reserves & Resources
02/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.85M
1.00M
n/a
0.15M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
16.56M
P L A U S I B L E
Gold Eq. Oz.:
0.53M
0.63M
n/a
0.10M
Silver Eq. Oz.:
n/a
n/a
n/a
11.02M
Maximum Profit (Gold):
$166.12M
$186.51M
n/a
$20.40M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$166.12M
$186.51M
n/a
$20.40M
Max Profit / Current MCap:
1.787
18.780
n/a
16.993
Max Profit Per Share (Gold):
$1.95
$1.68
n/a
$-0.27
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.95
$1.68
n/a
$-0.27
Total Free Profit Per Share:
$0.56
$1.56
n/a
$1.00
FD Mkt. Cap / Gold Eq.:
$176.35
$15.79
n/a
$-160.56
FD Mkt. Cap / Silver Eq.:
$2.22
$0.19
n/a
$-2.03
FD Mkt. Cap / Per Metal as % Spot Price:
9.80%
0.84%
n/a
-8.96%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7866
CAD 0.7456
02/09/2023
Spot Gold:
$1,800.30
$1,879.50
02/09/2023
$79.20
Spot Silver:
$22.62
$22.32
02/09/2023
$-0.30
Gold:Silver Ratio:
79.59
84.21
02/09/2023
4.62
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: