Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Mithril Silver and Gold

www: mithrilresources.com.au   email: mflynn@mithrilresources.com.au
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:MTH AUD

Description

Mithril Silver and Gold are a silver focused junior, project generator with four exploration properties in Mexico. They have approximately 37Moz. of silver in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~A$45.15M which is a rise of roughly 585% over the last eight months. As of 03/27/2024 they have no debt and ~A$2.61M cash. They have 103M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/27/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $6.59M $45.15M 09/23/2024
Total Assets: $2.61M $2.61M 03/27/2024
Total Liabilities: $0.07M $0.07M 03/27/2024
Current Assets: $2.61M $2.61M 03/27/2024
Current Liabilities: $0.07M $0.07M 03/27/2024
Total Debt: $0.00M $0.00M 03/27/2024
Cash: $2.61M $2.61M 03/27/2024
Enterprise Value: $3.98M $42.54M 05/08/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/27/2024
Misc 03/27/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 3,341,000,000 103,000,000 09/23/2024
Shares (FD): 5,051,000,000 163,000,000 09/23/2024
Insider Ownership: n/a 27% 11/07/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Silver never
Production ETA: n/a n/a 03/27/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/27/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/27/2024
Initial CapEx (Outstanding): n/a n/a 03/27/2024
Funding Option: n/a n/a 03/27/2024
Documentation: none none 11/07/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.03
PG/Explorer: Good Project
 09/23/2024
Cash Flow Multiplier: none none 11/07/2024

Resource Data

GOLD 03/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/27/2024
Measured & Indicated: n/a n/a 03/27/2024
Inferred: n/a n/a 03/27/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/27/2024
Measured & Indicated: n/a n/a 03/27/2024
Inferred: n/a n/a 03/27/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/27/2024
Extra Operating Cost: n/a n/a 03/27/2024
Total: n/a n/a 03/27/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/27/2024
Open Pit (Avg): n/a n/a 03/12/2022
Recovery Rate: n/a n/a 03/27/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/27/2024
Annual Production: n/a n/a 03/27/2024
Cash Cost: n/a n/a 03/27/2024
Extra Operating Cost: n/a n/a 03/27/2024
SILVER 03/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/27/2024
Measured & Indicated: n/a 11.00M 03/27/2024
Inferred: n/a 26.00M 03/27/2024
Reserves & Resources: n/a 37.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/27/2024
Measured & Indicated: n/a 7.92M 03/27/2024
Inferred: n/a 11.70M 03/27/2024
Reserves & Resources: n/a 19.62M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a $10.00 03/27/2024
Extra Operating Cost: n/a $6.00 03/27/2024
Total: n/a $16.00 03/27/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a 450.00 g/t 03/27/2024
Open Pit (Avg): n/a n/a 03/12/2022
Recovery Rate: n/a (CG)  90.00% 11/07/2024
F
U
T
U
R
E		 Proven & Probable: n/a 40.00M 09/23/2024
Annual Production: n/a n/a 03/27/2024
Cash Cost: n/a n/a 03/27/2024
Extra Operating Cost: n/a n/a 03/27/2024

Property

Last Analysis Data  (03/27/2024)
Stage Name Owned Au Ag Cu
Exp Apolonia 100%
Exp Cometa 100%
Exp Constancia 100%
Exp Reyes 100%
Current Data
Stage Name Owned Au Ag Cu
Exp Apolonia 100%
Exp Cometa 100%
Exp Constancia 100%
Exp Reyes 100%

Profitability (by resource)

Proven &
Probable		 03/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a 11.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a 7.92M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a $120.07M n/a
Total Maximum Profit: n/a $120.07M n/a
Max Profit / Current MCap: n/a 2.660 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a $0.74 n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a $0.31 n/a
FD MCap / Gold Eq.: n/a $488.06 n/a
FD MCap / Silver Eq.: n/a $5.70 n/a
FD MCap / Per Metal
as % Spot Price:		 n/a 18.29% n/a

Reserves &
Resources		 03/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a 37.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a 19.62M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a $297.44M n/a
Total Maximum Profit: n/a $297.44M n/a
Max Profit / Current MCap: n/a 6.588 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a $1.82 n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a $1.40 n/a
FD MCap / Gold Eq.: n/a $197.01 n/a
FD MCap / Silver Eq.: n/a $2.30 n/a
FD MCap / Per Metal
as % Spot Price:		 n/a 7.38% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults