Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:VAN
AUD
OTCMKTS:ORDRF
USD
Description
Vango Mining Ltd are a gold focused junior, late stage development company with two exploration properties in Australia. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$51.57M which is a rise of roughly 32% over the last eleven months. As of 03/13/2022 they have no debt and ~A$0.25M cash. They have 1,292M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$39.08M
$51.57M
03/13/2022
$12.48M
Total Assets:
$32.16M
$31.01M
03/13/2022
$-1.15M
Total Liabilities:
$12.43M
$11.98M
03/13/2022
$-0.45M
Current Assets:
$0.73M
$0.70M
03/13/2022
$-0.03M
Current Liabilities:
$5.85M
$5.64M
03/13/2022
$-0.21M
Total Debt:
$0.00M
$0.00M
03/13/2022
$0.00M
Cash:
$0.26M
$0.25M
03/13/2022
$-0.01M
Enterprise Value:
$38.83M
$51.32M
08/17/1971
$12.49M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
03/13/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
03/13/2022
0.00%
Misc
03/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,292,000,000
1,292,000,000
03/13/2022
0
Shares (FD):
1,407,000,000
1,407,000,000
03/13/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
03/13/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/13/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/13/2022
0
Initial CapEx (Outstanding):
n/a
n/a
03/13/2022
n/a
Funding Option:
n/a
n/a
03/13/2022
n/a
Documentation:
none
none
03/13/2022
n/a
Value Adjustment:
-40%
-40%
never
0%
Resource Data
GOLD
03/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/13/2022
0.00M
Measured & Indicated:
0.50M
0.50M
03/13/2022
0.00M
Inferred:
0.50M
0.50M
03/13/2022
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/13/2022
0.00M
Measured & Indicated:
0.34M
0.34M
03/13/2022
0.00M
Inferred:
0.21M
0.21M
03/13/2022
0.00M
Reserves & Resources:
0.55M
0.55M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/13/2022
$0.00
Extra Operating Cost:
n/a
n/a
03/13/2022
$0.00
Average Grade:
3.00 g/t
3.00 g/t
03/13/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/13/2022
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
03/13/2022
0.00M
Annual Production:
50,000oz.
50,000oz.
03/13/2022
0oz.
Cash Cost:
$950
$950
03/13/2022
$0
Extra Operating Cost:
$450
$450
03/13/2022
$0
SILVER
03/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/13/2022
0.00M
Measured & Indicated:
n/a
n/a
03/13/2022
0.00M
Inferred:
n/a
n/a
03/13/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/13/2022
0.00M
Measured & Indicated:
n/a
n/a
03/13/2022
0.00M
Inferred:
n/a
n/a
03/13/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/13/2022
$0.00
Extra Operating Cost:
n/a
n/a
03/13/2022
$0.00
Average Grade:
n/a
n/a
03/13/2022
n/a
Recovery Rate:
n/a
n/a
03/13/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/13/2022
0.00M
Annual Production:
n/a
n/a
03/13/2022
n/a
Cash Cost:
n/a
n/a
03/13/2022
n/a
Extra Operating Cost:
n/a
n/a
03/13/2022
n/a
Property
Last Analysis Data (03/13/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Marymia - Trident
100% (guess)
10,000
Both
show
1 million oz deposit
OP and Underground
Exploration
Western Australia , Australia
Ned's Creek
100% (guess)
10,000
n/a
show
Early exploration
Total Land Package Size (ha):
20,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Marymia - Trident
100% (guess)
10,000
Both
show
1 million oz deposit
OP and Underground
Exploration
Western Australia , Australia
Ned's Creek
100% (guess)
10,000
n/a
show
Early exploration
Total Land Package Size (ha):
20,000
Profitability (by resource)
Proven & Probable
03/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
03/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.14M
P L A U S I B L E
Gold Eq. Oz.:
0.34M
0.34M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.45M
Maximum Profit (Gold):
$82.10M
$75.71M
n/a
$-6.38M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$82.10M
$75.71M
n/a
$-6.38M
Max Profit / Current MCap:
2.101
1.468
n/a
-0.632
Max Profit Per Share (Gold):
$0.06
$0.05
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.06
$0.05
n/a
$0.00
Total Free Profit Per Share:
$0.02
$0.00
n/a
$-0.02
FD Mkt. Cap / Gold Eq.:
$114.95
$151.66
n/a
$36.71
FD Mkt. Cap / Silver Eq.:
$1.49
$1.86
n/a
$0.37
FD Mkt. Cap / Per Metal as % Spot Price:
5.82%
7.86%
n/a
2.04%
Reserves & Resources
03/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.27M
P L A U S I B L E
Gold Eq. Oz.:
0.55M
0.55M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.36M
Maximum Profit (Gold):
$133.41M
$123.03M
n/a
$-10.37M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$133.41M
$123.03M
n/a
$-10.37M
Max Profit / Current MCap:
3.413
2.386
n/a
-1.027
Max Profit Per Share (Gold):
$0.09
$0.09
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.09
$0.09
n/a
$-0.01
Total Free Profit Per Share:
$0.06
$0.04
n/a
$-0.02
FD Mkt. Cap / Gold Eq.:
$70.74
$93.33
n/a
$22.59
FD Mkt. Cap / Silver Eq.:
$0.92
$1.15
n/a
$0.23
FD Mkt. Cap / Per Metal as % Spot Price:
3.58%
4.84%
n/a
1.25%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7310
AUD 0.7048
01/31/2023
Spot Gold:
$1,974.90
$1,930.20
01/31/2023
$-44.70
Spot Silver:
$25.58
$23.69
01/31/2023
$-1.89
Gold:Silver Ratio:
77.20
81.48
01/31/2023
4.27
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: