Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Meridian Mining UK Societas

www: meridianmining.co   email: info@meridianmining.co
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:MNO CAD
OTCMKTS:MRRDF USD

Description

Meridian Mining UK Societas are a gold focused junior, late stage developer with two exploration properties in Brazil. They have approximately 2.8Moz. of gold in the reserves and resources category of which 1.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$86.76M which is a rise of roughly 30% over the last eight months. As of 03/26/2024 they have no debt and ~C$10.81M cash. They have 243M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/26/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $66.64M $86.76M 04/24/2024
Total Assets: $15.47M $15.04M 03/26/2024
Total Liabilities: $7.37M $7.16M 03/26/2024
Current Assets: $11.05M $10.74M 03/26/2024
Current Liabilities: $0.74M $0.72M 03/26/2024
Total Debt: $0.00M $0.00M 03/26/2024
Cash: $11.05M $10.81M 04/24/2024
Enterprise Value: $55.59M $75.95M 05/28/1972
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/26/2024
Misc 03/26/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 242,572,708 242,572,708 03/26/2024
Shares (FD): 266,000,000 266,300,000 04/24/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2029 03/26/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/26/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/26/2024
Initial CapEx (Outstanding): $180.00M
270.09% of MCap		 $180.00M
207.46% of MCap 		03/26/2024
Funding Option: n/a n/a 03/26/2024
Documentation: none PEA 04/24/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 3 3 03/26/2024

Resource Data

GOLD 03/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/26/2024
Measured & Indicated: 1.80M 1.80M 03/26/2024
Inferred: 1.00M 1.00M 03/26/2024
Reserves & Resources: 2.80M 2.80M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/26/2024
Measured & Indicated: 1.22M 1.22M 03/26/2024
Inferred: 0.43M 0.43M 03/26/2024
Reserves & Resources: 1.65M 1.65M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/26/2024
Extra Operating Cost: n/a n/a 03/26/2024
Total: $1,200 $1,200 03/26/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/26/2024
Open Pit (Avg): n/a 1.50 g/t 03/26/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/24/2024
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 03/26/2024
Annual Production: 100,000oz. 100,000oz. 03/26/2024
Cash Cost: $700 $700 03/26/2024
Extra Operating Cost: $500 $500 03/26/2024
SILVER 03/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/26/2024
Measured & Indicated: n/a n/a 03/26/2024
Inferred: n/a n/a 03/26/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/26/2024
Measured & Indicated: n/a n/a 03/26/2024
Inferred: n/a n/a 03/26/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/26/2024
Extra Operating Cost: n/a n/a 03/26/2024
Total: n/a n/a 03/26/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/26/2024
Open Pit (Avg): n/a n/a 03/13/2023
Recovery Rate: n/a n/a 03/26/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/26/2024
Annual Production: n/a n/a 03/26/2024
Cash Cost: n/a n/a 03/26/2024
Extra Operating Cost: n/a n/a 03/26/2024

Property

Last Analysis Data  (03/26/2024)
Stage Name Owned Au Ag Cu Notes
Exp Cabacal 100% show
Copper/gold project
Drilling
Exp Espigao 100% show
Early exploration
Total Land Package Size (ha): 18,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cabacal 100% show
Copper/gold project
Drilling
Exp Espigao 100% show
Early exploration
Total Land Package Size (ha): 18,000  

Profitability (by resource)

Proven &
Probable		 03/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.80M 1.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.22M 1.22M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,199.28M $1,796.71M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,199.28M $1,796.71M n/a
Max Profit / Current MCap: 17.995 20.708 n/a
Max Profit Per Share (Gold): $4.51 $6.75 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.51 $6.75 n/a
Total Free Profit Per Share: $4.17 $6.29 n/a
FD MCap / Gold Eq.: $54.45 $70.89 n/a
FD MCap / Silver Eq.: $0.61 $0.83 n/a
FD MCap / Per Metal
as % Spot Price:		 2.50% 2.66% n/a

Reserves &
Resources		 03/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.80M 2.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.65M 1.65M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,615.69M $2,420.57M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,615.69M $2,420.57M n/a
Max Profit / Current MCap: 24.244 27.898 n/a
Max Profit Per Share (Gold): $6.07 $9.09 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.07 $9.09 n/a
Total Free Profit Per Share: $5.73 $8.63 n/a
FD MCap / Gold Eq.: $40.41 $52.62 n/a
FD MCap / Silver Eq.: $0.45 $0.61 n/a
FD MCap / Per Metal
as % Spot Price:		 1.85% 1.97% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults