Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:MNO
CAD
OTCMKTS:MRRDF
USD
Description
Meridian Mining UK Societas are a gold focused junior, late stage developer with two exploration properties in Brazil. They have approximately 2.8Moz. of gold in the reserves and resources category of which 1.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$72.17M which is a rise of roughly 8% over the last nine months. As of 03/26/2024 they have no debt and ~C$10.49M cash. They have 243M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$66.64M
$72.17M
04/24/2024
Total Assets:
$15.47M
$14.59M
03/26/2024
Total Liabilities:
$7.37M
$6.95M
03/26/2024
Current Assets:
$11.05M
$10.42M
03/26/2024
Current Liabilities:
$0.74M
$0.69M
03/26/2024
Total Debt:
$0.00M
$0.00M
03/26/2024
Cash:
$11.05M
$10.49M
04/24/2024
Enterprise Value:
$55.59M
$61.68M
12/15/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
03/26/2024
Misc
03/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
242,572,708
242,572,708
03/26/2024
Shares (FD):
266,000,000
266,300,000
04/24/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2029
03/26/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/26/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/26/2024
Initial CapEx (Outstanding):
$180.00M270.09% of MCap
$180.00M249.4% of MCap
03/26/2024
Funding Option:
n/a
n/a
03/26/2024
Documentation:
none
PEA
04/24/2024
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
3
3
03/26/2024
Resource Data
GOLD
03/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/26/2024
Measured & Indicated:
1.80M
1.80M
03/26/2024
Inferred:
1.00M
1.00M
03/26/2024
Reserves & Resources:
2.80M
2.80M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/26/2024
Measured & Indicated:
1.22M
1.22M
03/26/2024
Inferred:
0.43M
0.43M
03/26/2024
Reserves & Resources:
1.65M
1.65M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/26/2024
Extra Operating Cost:
n/a
n/a
03/26/2024
Total:
$1,200
$1,200
03/26/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
03/26/2024
Open Pit (Avg):
n/a
1.50 g/t
03/26/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/24/2024
F U T U R E
Proven & Probable:
2.50M
2.50M
03/26/2024
Annual Production:
100,000oz.
100,000oz.
03/26/2024
Cash Cost:
$700
$700
03/26/2024
Extra Operating Cost:
$500
$500
03/26/2024
SILVER
03/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/26/2024
Measured & Indicated:
n/a
n/a
03/26/2024
Inferred:
n/a
n/a
03/26/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/26/2024
Measured & Indicated:
n/a
n/a
03/26/2024
Inferred:
n/a
n/a
03/26/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/26/2024
Extra Operating Cost:
n/a
n/a
03/26/2024
Total:
n/a
n/a
03/26/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
03/26/2024
Open Pit (Avg):
n/a
n/a
03/13/2023
Recovery Rate:
n/a
n/a
03/26/2024
F U T U R E
Proven & Probable:
n/a
n/a
03/26/2024
Annual Production:
n/a
n/a
03/26/2024
Cash Cost:
n/a
n/a
03/26/2024
Extra Operating Cost:
n/a
n/a
03/26/2024
Property
Last Analysis Data (03/26/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Brazil , Brazil
Cabacal
100% (guess)
18,000
Open Pit
show
Copper/gold project
Drilling
Exploration
Brazil , Brazil
Espigao
100% (guess)
n/a
n/a
show
Early exploration
Total Land Package Size (ha):
18,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Brazil , Brazil
Cabacal
100% (guess)
18,000
Open Pit
show
Copper/gold project
Drilling
Exploration
Brazil , Brazil
Espigao
100% (guess)
n/a
n/a
show
Early exploration
Total Land Package Size (ha):
18,000
Profitability (by resource)
Proven & Probable
03/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
03/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.80M
1.80M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.22M
1.22M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,199.28M
$1,738.57M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,199.28M
$1,738.57M
n/a
Max Profit / Current MCap:
17.995
24.089
n/a
Max Profit Per Share (Gold):
$4.51
$6.53
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.51
$6.53
n/a
Total Free Profit Per Share:
$4.17
$6.14
n/a
FD MCap / Gold Eq.:
$54.45
$58.96
n/a
FD MCap / Silver Eq.:
$0.61
$0.66
n/a
FD MCap / Per Metal as % Spot Price:
2.50%
2.25%
n/a
Reserves & Resources
03/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.80M
2.80M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.65M
1.65M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,615.69M
$2,342.24M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,615.69M
$2,342.24M
n/a
Max Profit / Current MCap:
24.244
32.454
n/a
Max Profit Per Share (Gold):
$6.07
$8.80
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$6.07
$8.80
n/a
Total Free Profit Per Share:
$5.73
$8.41
n/a
FD MCap / Gold Eq.:
$40.41
$43.77
n/a
FD MCap / Silver Eq.:
$0.45
$0.49
n/a
FD MCap / Per Metal as % Spot Price:
1.85%
1.67%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7369
CAD 0.6949
12/21/2024
Spot Gold:
$2,179.80
$2,620.40
12/21/2024
Spot Silver:
$24.41
$29.42
12/21/2024
Gold:Silver Ratio:
89.30
89.07
12/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: