Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:MNO
CAD
OTCMKTS:MRRDF
USD
Description
Meridian Mining are a gold focused junior, late stage development company with two exploration properties in Brazil. They have approximately 1Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$53.93M which is a fall of roughly 66% over the last eleven months. As of 03/13/2022 they have ~C$1M debt and ~C$1.49M cash. They have 156M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$157.81M
$53.93M
03/13/2022
$-103.87M
Total Assets:
$6.28M
$5.96M
03/13/2022
$-0.32M
Total Liabilities:
$7.85M
$7.45M
03/13/2022
$-0.40M
Current Assets:
$1.57M
$1.49M
03/13/2022
$-0.08M
Current Liabilities:
$0.78M
$0.74M
03/13/2022
$-0.04M
Total Debt:
$0.78M
$0.74M
03/13/2022
$-0.04M
Cash:
$1.57M
$1.49M
03/13/2022
$-0.08M
Enterprise Value:
$157.02M
$53.19M
09/08/1971
$-103.83M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
03/13/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
03/13/2022
0.00%
Misc
03/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
156,401,000
156,401,000
03/13/2022
0
Shares (FD):
201,101,000
201,101,000
03/13/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
03/13/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/13/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/13/2022
0
Initial CapEx (Outstanding):
n/a
n/a
03/13/2022
n/a
Funding Option:
n/a
n/a
03/13/2022
n/a
Documentation:
none
none
03/13/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
03/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/13/2022
0.00M
Measured & Indicated:
n/a
n/a
03/13/2022
0.00M
Inferred:
1.00M
1.00M
03/13/2022
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/13/2022
0.00M
Measured & Indicated:
n/a
n/a
03/13/2022
0.00M
Inferred:
0.40M
0.40M
03/13/2022
0.00M
Reserves & Resources:
0.40M
0.40M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/13/2022
$0.00
Extra Operating Cost:
n/a
n/a
03/13/2022
$0.00
Average Grade:
0.60 g/t
0.60 g/t
03/13/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
03/13/2022
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
03/13/2022
0.00M
Annual Production:
50,000oz.
50,000oz.
03/13/2022
0oz.
Cash Cost:
$300
$300
03/13/2022
$0
Extra Operating Cost:
$400
$400
03/13/2022
$0
SILVER
03/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/13/2022
0.00M
Measured & Indicated:
n/a
n/a
03/13/2022
0.00M
Inferred:
n/a
n/a
03/13/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/13/2022
0.00M
Measured & Indicated:
n/a
n/a
03/13/2022
0.00M
Inferred:
n/a
n/a
03/13/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/13/2022
$0.00
Extra Operating Cost:
n/a
n/a
03/13/2022
$0.00
Average Grade:
n/a
n/a
03/13/2022
n/a
Recovery Rate:
n/a
n/a
03/13/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/13/2022
0.00M
Annual Production:
n/a
n/a
03/13/2022
n/a
Cash Cost:
n/a
n/a
03/13/2022
n/a
Extra Operating Cost:
n/a
n/a
03/13/2022
n/a
Property
Last Analysis Data (03/13/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Brazil , Brazil
Cabacal
100% (guess)
18,000
Open Pit
show
Copper/gold project
Drilling
Exploration
Brazil , Brazil
Espigao
100% (guess)
n/a
n/a
show
Early exploration
Total Land Package Size (ha):
18,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Brazil , Brazil
Cabacal
100% (guess)
18,000
Open Pit
show
Copper/gold project
Drilling
Exploration
Brazil , Brazil
Espigao
100% (guess)
n/a
n/a
show
Early exploration
Total Land Package Size (ha):
18,000
Profitability (by resource)
Proven & Probable
03/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
03/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
03/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.48M
P L A U S I B L E
Gold Eq. Oz.:
0.40M
0.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.59M
Maximum Profit (Gold):
$356.61M
$330.93M
n/a
$-25.68M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$356.61M
$330.93M
n/a
$-25.68M
Max Profit / Current MCap:
2.260
6.136
n/a
3.876
Max Profit Per Share (Gold):
$1.77
$1.65
n/a
$-0.13
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.77
$1.65
n/a
$-0.13
Total Free Profit Per Share:
$0.77
$1.29
n/a
$0.51
FD Mkt. Cap / Gold Eq.:
$394.52
$134.84
n/a
$-259.68
FD Mkt. Cap / Silver Eq.:
$5.10
$1.61
n/a
$-3.49
FD Mkt. Cap / Per Metal as % Spot Price:
19.99%
7.16%
n/a
-12.83%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7847
CAD 0.7450
02/09/2023
Spot Gold:
$1,973.60
$1,881.90
02/09/2023
$-91.70
Spot Silver:
$25.53
$22.46
02/09/2023
$-3.07
Gold:Silver Ratio:
77.31
83.79
02/09/2023
6.48
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: