Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:GROY
USD
Description
Gold Royalty Corp are a royalty company looking for gold with exploration properties in Canada and USA. They have a market capitalisation of ~$505.12M which is a fall of roughly 22% over the last one months. As of 04/16/2022 they have no debt and ~$18M cash. They have 134M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
04/16/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$645.26M
$505.12M
04/16/2022
$-140.14M
Total Assets:
$50.00M
$50.00M
04/16/2022
$0.00M
Total Liabilities:
$0.10M
$0.10M
04/16/2022
$0.00M
Current Assets:
$18.00M
$18.00M
04/16/2022
$0.00M
Current Liabilities:
$0.10M
$0.10M
04/16/2022
$0.00M
Total Debt:
$0.00M
$0.00M
04/16/2022
$0.00M
Cash:
$18.00M
$18.00M
04/16/2022
$0.00M
Enterprise Value:
$627.26M
$487.12M
06/08/1985
$-140.14M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/16/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/16/2022
0.00%
Misc
04/16/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
134,000,000
134,000,000
04/16/2022
0
Shares (FD):
154,000,000
154,000,000
04/16/2022
0
Insider Ownership:
n/a
50%
04/16/2022
50%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/16/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/16/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/16/2022
0
Initial CapEx (Outstanding):
n/a
n/a
04/16/2022
n/a
Funding Option:
n/a
n/a
04/16/2022
n/a
Documentation:
none
none
04/16/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
04/16/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/16/2022
0.00M
Measured & Indicated:
n/a
n/a
04/16/2022
0.00M
Inferred:
n/a
n/a
04/16/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/16/2022
0.00M
Measured & Indicated:
n/a
n/a
04/16/2022
0.00M
Inferred:
n/a
n/a
04/16/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/16/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/16/2022
$0.00
Average Grade:
n/a
n/a
04/16/2022
n/a
Recovery Rate:
n/a
n/a
04/16/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/16/2022
0.00M
Annual Production:
n/a
n/a
04/16/2022
n/a
Cash Cost:
n/a
n/a
04/16/2022
n/a
Extra Operating Cost:
n/a
n/a
04/16/2022
n/a
SILVER
04/16/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/16/2022
0.00M
Measured & Indicated:
n/a
n/a
04/16/2022
0.00M
Inferred:
n/a
n/a
04/16/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/16/2022
0.00M
Measured & Indicated:
n/a
n/a
04/16/2022
0.00M
Inferred:
n/a
n/a
04/16/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/16/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/16/2022
$0.00
Average Grade:
n/a
n/a
04/16/2022
n/a
Recovery Rate:
n/a
n/a
04/16/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/16/2022
0.00M
Annual Production:
n/a
n/a
04/16/2022
n/a
Cash Cost:
n/a
n/a
04/16/2022
n/a
Extra Operating Cost:
n/a
n/a
04/16/2022
n/a
Property
Last Analysis Data (04/16/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Americas , Canada
18 NSRs from GoldMining Inc.
100% (guess)
n/a
n/a
show
18 NSRs they acquired from GoldMining Inc.
Exploration
Canada , Canada
192 Royalites
100% (guess)
n/a
n/a
show
192 Royalties. 6 are providing cash flow.
Exploration
Ontario , Canada
Abitibi
100%
n/a
n/a
show
6 early exploration projects.
Exploration
Quebec , Canada
Malartic CHL
3% (guess)
n/a
n/a
show
3% NSR
Exploration
Nevada , USA
50 Royalty Properties
2% (guess)
n/a
n/a
show
About 50 royalty properties.
24 NSRs.
Exploration
Nevada , USA
Gold Canyon
100% (guess)
180
n/a
show
Early exploration
Exploration
Nevada , USA
Green Springs
100% (guess)
n/a
n/a
show
Early exloration
Total Land Package Size (ha):
180
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Americas , Canada
18 NSRs from GoldMining Inc.
100% (guess)
n/a
n/a
show
18 NSRs they acquired from GoldMining Inc.
Exploration
Canada , Canada
192 Royalites
100% (guess)
n/a
n/a
show
192 Royalties. 6 are providing cash flow.
Exploration
Ontario , Canada
Abitibi
100%
n/a
n/a
show
6 early exploration projects.
Exploration
Quebec , Canada
Malartic CHL
3% (guess)
n/a
n/a
show
3% NSR
Exploration
Nevada , USA
50 Royalty Properties
2% (guess)
n/a
n/a
show
About 50 royalty properties.
24 NSRs.
Exploration
Nevada , USA
Gold Canyon
100% (guess)
180
n/a
show
Early exploration
Exploration
Nevada , USA
Green Springs
100% (guess)
n/a
n/a
show
Early exloration
Total Land Package Size (ha):
180
Profitability (by resource)
Proven & Probable
04/16/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/16/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
04/16/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/16/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,974.80
$1,861.90
05/25/2022
$-112.90
Spot Silver:
$25.67
$22.03
05/25/2022
$-3.64
Gold:Silver Ratio:
76.93
84.52
05/25/2022
7.59
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: