Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold Royalty Corp

www: goldroyalty.com   email: info@goldroyalty.com
Category: Royalty Company
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSEAMERICAN:GROY USD

Description

Gold Royalty Corp are a royalty company looking for gold with exploration properties in Canada and USA. They have a market capitalisation of ~$201.24M which is a fall of roughly 37% over the last eight months. As of 04/06/2024 they have ~$10M debt and ~$1.44M cash. They have 146M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/06/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $317.34M $201.24M 04/06/2024
Total Assets: $690.00M $690.00M 04/06/2024
Total Liabilities: $170.00M $170.00M 04/06/2024
Current Assets: $5.50M $5.50M 04/06/2024
Current Liabilities: $3.85M $3.85M 04/06/2024
Total Debt: $10.00M $10.00M 04/06/2024
Cash: $1.44M $1.44M 04/06/2024
Enterprise Value: $325.90M $209.80M 08/25/1976
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/06/2024
Misc 04/06/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 145,700,000 145,700,000 04/06/2024
Shares (FD): 154,800,000 154,800,000 04/06/2024
Insider Ownership: n/a 50% 04/06/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 04/06/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/06/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/06/2024
Initial CapEx (Outstanding): n/a n/a 04/06/2024
Funding Option: n/a n/a 04/06/2024
Documentation: none none 04/06/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiplier: none none 04/06/2024

Resource Data

GOLD 04/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/06/2024
Measured & Indicated: n/a n/a 04/06/2024
Inferred: n/a n/a 04/06/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/06/2024
Measured & Indicated: n/a n/a 04/06/2024
Inferred: n/a n/a 04/06/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/06/2024
Extra Operating Cost: n/a n/a 04/06/2024
Total: n/a n/a 04/06/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/06/2024
Open Pit (Avg): n/a n/a 04/17/2023
Recovery Rate: n/a n/a 04/06/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/06/2024
Annual Production: n/a n/a 04/06/2024
Cash Cost: n/a n/a 04/06/2024
Extra Operating Cost: n/a n/a 04/06/2024
SILVER 04/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/06/2024
Measured & Indicated: n/a n/a 04/06/2024
Inferred: n/a n/a 04/06/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/06/2024
Measured & Indicated: n/a n/a 04/06/2024
Inferred: n/a n/a 04/06/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/06/2024
Extra Operating Cost: n/a n/a 04/06/2024
Total: n/a n/a 04/06/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/06/2024
Open Pit (Avg): n/a n/a 04/17/2023
Recovery Rate: n/a n/a 04/06/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/06/2024
Annual Production: n/a n/a 04/06/2024
Cash Cost: n/a n/a 04/06/2024
Extra Operating Cost: n/a n/a 04/06/2024

Property

Last Analysis Data  (04/06/2024)
Stage Name Owned Au Ag Cu Notes
Exp 18 NSRs from GoldMining Inc. 100% show
18 NSRs they acquired from GoldMining Inc.
Exp 192 Royalites 100% show
192 Royalties. 6 are providing cash flow.
Exp Abitibi 100% show
6 early exploration projects.
Exp Malartic CHL 3% show
3% NSR
Exp 50 Royalty Properties 2% show
About 50 royalty properties.

24 NSRs.
Exp Gold Canyon 100% show
Early exploration
Exp Green Springs 100% show
Early exloration
Total Land Package Size (ha): 180  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp 18 NSRs from GoldMining Inc. 100% show
18 NSRs they acquired from GoldMining Inc.
Exp 192 Royalites 100% show
192 Royalties. 6 are providing cash flow.
Exp Abitibi 100% show
6 early exploration projects.
Exp Malartic CHL 3% show
3% NSR
Exp 50 Royalty Properties 2% show
About 50 royalty properties.

24 NSRs.
Exp Gold Canyon 100% show
Early exploration
Exp Green Springs 100% show
Early exloration
Total Land Package Size (ha): 180  

Profitability (by resource)

Proven &
Probable		 04/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 04/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults