Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Andean Precious Metals Corp

www: www.andeanpm.com   email: info@andeanpm.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:APM CAD
OTCMKTS:ANPMF USD

Description

Andean Precious Metals Corp are a gold and silver focused mid-tier producer with four exploration properties in Bolivia and USA. They have approximately 0.85Moz. of gold and 24Moz. of silver in the reserves and resources category of which 0.8Moz. of gold and 19Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$168.52M which is a rise of roughly 73% over the last twelve months. As of 04/02/2024 they have ~C$49M debt and ~C$57.18M cash. They have 149M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/02/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $97.60M $168.52M 08/14/2024
Total Assets: $131.17M $124.12M 04/02/2024
Total Liabilities: $38.32M $36.26M 04/02/2024
Current Assets: $109.06M $69.73M 03/18/2025
Current Liabilities: $18.42M $17.43M 04/02/2024
Total Debt: $51.58M $48.81M 04/02/2024
Cash: $71.48M $57.18M 03/18/2025
Enterprise Value: $77.70M $160.16M 01/28/1975
Cash Flow: $27.90M $71.35M never
Cash Flow Multiple: 3.50 2.36 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/02/2024
Misc 04/02/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 151,370,809 149,362,936 08/14/2024
Shares (FD): 154,000,000 152,000,000 08/14/2024
Insider Ownership: n/a 70% 03/19/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 04/02/2024
Production (Gold Eq Oz.): (guess) 
122,488		 (guess) 
98,900		 03/18/2025
Production (Silver Eq Oz.): (guess) 
10,653,390		 (guess) 
9,101,240		 03/18/2025
Initial CapEx (Outstanding): n/a n/a 04/02/2024
Funding Option: n/a n/a 04/02/2024
Documentation: none PRODUCER 03/19/2025
Future MCap Modifier: 0.15
Producer: Average
 0.2
Producer: Growth Potential
 08/14/2024
Cash Flow Multiplier: 5 8 03/18/2025

Resource Data

GOLD 04/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.40M 0.40M 04/02/2024
Measured & Indicated: 0.80M 0.80M 04/02/2024
Inferred: 0.05M 0.05M 04/02/2024
Reserves & Resources: 0.85M 0.85M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.32M 0.32M 04/02/2024
Measured & Indicated: 0.58M 0.58M 04/02/2024
Inferred: 0.02M 0.02M 04/02/2024
Reserves & Resources: 0.60M 0.60M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
65,000oz.		 (guess) 
50,000oz.		 03/18/2025
Cash Cost: $1,300 $1,700 03/18/2025
Extra Operating Cost: $650 $700 03/18/2025
Total: $1,950 $2,400 03/18/2025
Margin (Free Cash Flow): $333 (15%) $718 (23%)
G
R
A
D
E		 Underground (Avg): n/a n/a 04/02/2024
Open Pit (Avg): n/a 0.65 g/t 03/22/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/19/2025
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 04/02/2024
Annual Production: 50,000oz. 50,000oz. 04/02/2024
Cash Cost: $1,200 $1,700 03/18/2025
Extra Operating Cost: $550 $700 03/18/2025
SILVER 04/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 12.00M 12.00M 04/02/2024
Measured & Indicated: 19.00M 19.00M 04/02/2024
Inferred: 5.00M 5.00M 04/02/2024
Reserves & Resources: 24.00M 24.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.60M 9.60M 04/02/2024
Measured & Indicated: 14.08M 14.08M 04/02/2024
Inferred: 2.00M 2.00M 04/02/2024
Reserves & Resources: 16.08M 16.08M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
5,000,000oz.		 (guess) 
4,500,000oz.		 03/18/2025
Cash Cost: $20.00 $20.00 04/02/2024
Extra Operating Cost: $5.00 $6.00 03/18/2025
Total: $25.00 $26.00 03/18/2025
Margin (Free Cash Flow): $1.25 (4.76%) $7.88 (23.26%)
G
R
A
D
E		 Underground (Avg): n/a n/a 04/02/2024
Open Pit (Avg): n/a 90.00 g/t 03/22/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/19/2025
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 04/02/2024
Annual Production: 4,000,000oz. 4,000,000oz. 04/02/2024
Cash Cost: $20.00 $21.00 08/14/2024
Extra Operating Cost: $7.00 $7.00 04/02/2024

Property

Last Analysis Data  (04/02/2024)
Stage Name Owned Au Ag Cu Notes
Exp Rio Blanco 100% show
Early exploration
Exp San Bartolome 100% show
Could have a short mine life.

Low resources

30 million oz of resources
Exp San Pablo 100% show
Early Exploration
Exp Golden Queen 100% show
800,000 oz open pit.
Total Land Package Size (ha): 5,700  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Rio Blanco 100% show
Early exploration
Exp San Bartolome 100% show
Could have a short mine life.

Low resources

30 million oz of resources
Exp San Pablo 100% show
Early Exploration
Exp Golden Queen 100% show
800,000 oz open pit.
Total Land Package Size (ha): 5,700  

Profitability (by resource)

Proven &
Probable		 04/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 74.35% 75.41% n/a
Percentage Silver: 25.65% 24.59% n/a
Total (Gold Eq. Oz.): 0.54M 0.53M n/a
Total (Silver Eq. Oz.): 46.79M 48.81M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.43M 0.42M n/a
Silver Eq. Oz.: 37.43M 39.05M n/a
Maximum Profit (Gold): $106.59M $229.70M n/a
Maximum Profit (Silver): $12.00M $75.65M n/a
Total Maximum Profit: $118.59M $305.34M n/a
Max Profit / Current MCap: 1.215 1.812 n/a
Max Profit Per Share (Gold): $0.69 $1.51 n/a
Max Profit Per Share (Silver): $0.08 $0.50 n/a
Total Max Profit Per Share: $0.77 $2.01 n/a
Total Free Profit Per Share: $0.00 $0.42 n/a
FD MCap / Gold Eq.: $226.77 $397.16 n/a
FD MCap / Silver Eq.: $2.61 $4.32 n/a
FD MCap / Per Metal
as % Spot Price:		 9.93% 12.74% n/a
Measured &
Indicated		 04/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 78.55% 79.49% n/a
Percentage Silver: 21.45% 20.51% n/a
Total (Gold Eq. Oz.): 1.02M 1.01M n/a
Total (Silver Eq. Oz.): 88.58M 92.62M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.74M 0.73M n/a
Silver Eq. Oz.: 64.18M 67.09M n/a
Maximum Profit (Gold): $191.87M $413.45M n/a
Maximum Profit (Silver): $17.60M $110.95M n/a
Total Maximum Profit: $209.47M $524.40M n/a
Max Profit / Current MCap: 2.146 3.112 n/a
Max Profit Per Share (Gold): $1.25 $2.72 n/a
Max Profit Per Share (Silver): $0.11 $0.73 n/a
Total Max Profit Per Share: $1.36 $3.45 n/a
Total Free Profit Per Share: $0.50 $1.86 n/a
FD MCap / Gold Eq.: $132.27 $231.17 n/a
FD MCap / Silver Eq.: $1.52 $2.51 n/a
FD MCap / Per Metal
as % Spot Price:		 5.79% 7.41% n/a

Reserves &
Resources		 04/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 75.49% 76.52% n/a
Percentage Silver: 24.51% 23.48% n/a
Total (Gold Eq. Oz.): 1.13M 1.11M n/a
Total (Silver Eq. Oz.): 97.93M 102.22M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.78M 0.77M n/a
Silver Eq. Oz.: 67.92M 70.93M n/a
Maximum Profit (Gold): $198.53M $427.81M n/a
Maximum Profit (Silver): $20.10M $126.71M n/a
Total Maximum Profit: $218.63M $554.52M n/a
Max Profit / Current MCap: 2.240 3.290 n/a
Max Profit Per Share (Gold): $1.29 $2.81 n/a
Max Profit Per Share (Silver): $0.13 $0.83 n/a
Total Max Profit Per Share: $1.42 $3.65 n/a
Total Free Profit Per Share: $0.56 $2.06 n/a
FD MCap / Gold Eq.: $124.98 $218.65 n/a
FD MCap / Silver Eq.: $1.44 $2.38 n/a
FD MCap / Per Metal
as % Spot Price:		 5.47% 7.01% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults