Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Andean Precious Metals Corp

www: www.andeanpm.com   email: info@andeanpm.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:APM CAD
OTCMKTS:ANPMF USD

Description

Andean Precious Metals Corp are a gold and silver focused mid-tier producer with four exploration properties in Bolivia and USA. They have approximately 0.85Moz. of gold and 24Moz. of silver in the reserves and resources category of which 0.8Moz. of gold and 19Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$144.71M which is a rise of roughly 48% over the last nine months. As of 04/02/2024 they have ~C$49M debt and ~C$91.73M cash. They have 149M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/02/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $97.60M $144.71M 08/14/2024
Total Assets: $131.17M $123.69M 04/02/2024
Total Liabilities: $38.32M $36.14M 04/02/2024
Current Assets: $109.06M $102.85M 04/02/2024
Current Liabilities: $18.42M $17.37M 04/02/2024
Total Debt: $51.58M $48.64M 04/02/2024
Cash: $71.48M $91.73M 11/11/2024
Enterprise Value: $77.70M $101.62M 03/21/1973
Cash Flow: $27.90M $50.32M never
Cash Flow Multiple: 3.50 2.88 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/02/2024
Misc 04/02/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 151,370,809 149,362,936 08/14/2024
Shares (FD): 154,000,000 152,000,000 08/14/2024
Insider Ownership: n/a 70% 11/11/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 04/02/2024
Production (Gold Eq Oz.): (guess) 
122,488		 (guess) 
116,136		 11/11/2024
Production (Silver Eq Oz.): (guess) 
10,653,390		 (guess) 
10,344,120		 11/11/2024
Initial CapEx (Outstanding): n/a n/a 04/02/2024
Funding Option: n/a n/a 04/02/2024
Documentation: none PRODUCER 11/11/2024
Future MCap Modifier: 0.15
Producer: Average
 0.2
Producer: Growth Potential
 08/14/2024
Cash Flow Multiplier: 5 8 11/11/2024

Resource Data

GOLD 04/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.40M 0.40M 04/02/2024
Measured & Indicated: 0.80M 0.80M 04/02/2024
Inferred: 0.05M 0.05M 04/02/2024
Reserves & Resources: 0.85M 0.85M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.32M 0.32M 04/02/2024
Measured & Indicated: 0.58M 0.58M 04/02/2024
Inferred: 0.02M 0.02M 04/02/2024
Reserves & Resources: 0.60M 0.60M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
65,000oz.		 (guess) 
60,000oz.		 11/11/2024
Cash Cost: $1,300 $1,500 11/11/2024
Extra Operating Cost: $650 $650 04/02/2024
Total: $1,950 $2,150 11/11/2024
Margin (Free Cash Flow): $333 (15%) $470 (18%)
G
R
A
D
E		 Underground (Avg): n/a n/a 04/02/2024
Open Pit (Avg): n/a 0.65 g/t 03/22/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/11/2024
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 04/02/2024
Annual Production: 50,000oz. 50,000oz. 04/02/2024
Cash Cost: $1,200 $1,350 11/11/2024
Extra Operating Cost: $550 $600 08/14/2024
SILVER 04/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 12.00M 12.00M 04/02/2024
Measured & Indicated: 19.00M 19.00M 04/02/2024
Inferred: 5.00M 5.00M 04/02/2024
Reserves & Resources: 24.00M 24.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.60M 9.60M 04/02/2024
Measured & Indicated: 14.08M 14.08M 04/02/2024
Inferred: 2.00M 2.00M 04/02/2024
Reserves & Resources: 16.08M 16.08M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
5,000,000oz.		 (guess) 
5,000,000oz.		 04/02/2024
Cash Cost: $20.00 $20.00 04/02/2024
Extra Operating Cost: $5.00 $5.00 04/02/2024
Total: $25.00 $25.00 04/02/2024
Margin (Free Cash Flow): $1.25 (4.76%) $4.42 (15.02%)
G
R
A
D
E		 Underground (Avg): n/a n/a 04/02/2024
Open Pit (Avg): n/a 90.00 g/t 03/22/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/11/2024
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 04/02/2024
Annual Production: 4,000,000oz. 4,000,000oz. 04/02/2024
Cash Cost: $20.00 $21.00 08/14/2024
Extra Operating Cost: $7.00 $7.00 04/02/2024

Property

Last Analysis Data  (04/02/2024)
Stage Name Owned Au Ag Cu Notes
Exp Rio Blanco 100% show
Early exploration
Exp San Bartolome 100% show
Could have a short mine life.

Low resources

30 million oz of resources
Exp San Pablo 100% show
Early Exploration
Exp Golden Queen 100% show
800,000 oz open pit.
Total Land Package Size (ha): 5,700  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Rio Blanco 100% show
Early exploration
Exp San Bartolome 100% show
Could have a short mine life.

Low resources

30 million oz of resources
Exp San Pablo 100% show
Early Exploration
Exp Golden Queen 100% show
800,000 oz open pit.
Total Land Package Size (ha): 5,700  

Profitability (by resource)

Proven &
Probable		 04/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 74.35% 74.80% n/a
Percentage Silver: 25.65% 25.20% n/a
Total (Gold Eq. Oz.): 0.54M 0.53M n/a
Total (Silver Eq. Oz.): 46.79M 47.63M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.43M 0.43M n/a
Silver Eq. Oz.: 37.43M 38.10M n/a
Maximum Profit (Gold): $106.59M $150.53M n/a
Maximum Profit (Silver): $12.00M $42.43M n/a
Total Maximum Profit: $118.59M $192.96M n/a
Max Profit / Current MCap: 1.215 1.333 n/a
Max Profit Per Share (Gold): $0.69 $0.99 n/a
Max Profit Per Share (Silver): $0.08 $0.28 n/a
Total Max Profit Per Share: $0.77 $1.27 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $226.77 $338.28 n/a
FD MCap / Silver Eq.: $2.61 $3.80 n/a
FD MCap / Per Metal
as % Spot Price:		 9.93% 12.91% n/a
Measured &
Indicated		 04/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 78.55% 78.95% n/a
Percentage Silver: 21.45% 21.05% n/a
Total (Gold Eq. Oz.): 1.02M 1.01M n/a
Total (Silver Eq. Oz.): 88.58M 90.25M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.74M 0.73M n/a
Silver Eq. Oz.: 64.18M 65.38M n/a
Maximum Profit (Gold): $191.87M $270.95M n/a
Maximum Profit (Silver): $17.60M $62.23M n/a
Total Maximum Profit: $209.47M $333.18M n/a
Max Profit / Current MCap: 2.146 2.302 n/a
Max Profit Per Share (Gold): $1.25 $1.78 n/a
Max Profit Per Share (Silver): $0.11 $0.41 n/a
Total Max Profit Per Share: $1.36 $2.19 n/a
Total Free Profit Per Share: $0.50 $0.82 n/a
FD MCap / Gold Eq.: $132.27 $197.13 n/a
FD MCap / Silver Eq.: $1.52 $2.21 n/a
FD MCap / Per Metal
as % Spot Price:		 5.79% 7.52% n/a

Reserves &
Resources		 04/02/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 75.49% 75.93% n/a
Percentage Silver: 24.51% 24.07% n/a
Total (Gold Eq. Oz.): 1.13M 1.12M n/a
Total (Silver Eq. Oz.): 97.93M 99.71M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.78M 0.78M n/a
Silver Eq. Oz.: 67.92M 69.16M n/a
Maximum Profit (Gold): $198.53M $280.36M n/a
Maximum Profit (Silver): $20.10M $71.07M n/a
Total Maximum Profit: $218.63M $351.43M n/a
Max Profit / Current MCap: 2.240 2.429 n/a
Max Profit Per Share (Gold): $1.29 $1.84 n/a
Max Profit Per Share (Silver): $0.13 $0.47 n/a
Total Max Profit Per Share: $1.42 $2.31 n/a
Total Free Profit Per Share: $0.56 $0.94 n/a
FD MCap / Gold Eq.: $124.98 $186.35 n/a
FD MCap / Silver Eq.: $1.44 $2.09 n/a
FD MCap / Per Metal
as % Spot Price:		 5.47% 7.11% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×