Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Andean Precious Metals Corp

www: www.andeanpm.com   email: info@andeanpm.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:APM CAD
OTCMKTS:ANPMF USD

Description

Andean Precious Metals Corp are a gold and silver focused mid-tier producer with four exploration properties in Bolivia and USA. They have approximately 0.85Moz. of gold and 24Moz. of silver in the reserves and resources category of which 0.8Moz. of gold and 19Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$207.14M which is a rise of roughly 18% over the last three weeks. As of 04/03/2025 they have ~C$71M debt and ~C$63.45M cash. They have 149M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/03/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $175.16M $207.14M 04/03/2025 $31.98M
Total Assets: $124.32M $128.35M 04/03/2025 $4.03M
Total Liabilities: $36.32M $37.49M 04/03/2025 $1.18M
Current Assets: $69.84M $72.10M 04/03/2025 $2.26M
Current Liabilities: $17.46M $18.03M 04/03/2025 $0.57M
Total Debt: $69.14M $71.38M 04/03/2025 $2.24M
Cash: $61.46M $63.45M 04/03/2025 $1.99M
Enterprise Value: $182.85M $215.07M 10/25/1976 $32.23M
Cash Flow: $58.91M $68.08M never $9.17M
Cash Flow Multiple: 2.97 3.04 never 0.07
Net Debt to
Cash Flow Ratio:		 0.13 0.12 never -0.01
Finance within 1 year: 04/03/2025 n/a
Misc 04/03/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 149,362,936 149,362,936 04/03/2025 0
Shares (FD): 152,000,000 152,000,000 04/03/2025 0
Insider Ownership: n/a 70% 04/03/2025 70%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 04/03/2025 n/a
Production (Gold Eq Oz.): (guess) 
97,684		 (guess) 
94,786		 04/03/2025 -2,899
Production (Silver Eq Oz.): (guess) 
9,218,533		 (guess) 
9,523,918		 04/03/2025 305,385
Initial CapEx (Outstanding): n/a n/a 04/03/2025 n/a
Funding Option: n/a n/a 04/03/2025 n/a
Documentation: none PRODUCER 04/03/2025 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 08/14/2024 0
Cash Flow Multiplier: 7 7 04/03/2025 0.00

Resource Data

GOLD 04/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.40M 0.40M 04/03/2025 0.00M
Measured & Indicated: 0.80M 0.80M 04/03/2025 0.00M
Inferred: 0.05M 0.05M 04/03/2025 0.00M
Reserves & Resources: 0.85M 0.85M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.32M 0.32M 04/03/2025 0.00M
Measured & Indicated: 0.58M 0.58M 04/03/2025 0.00M
Inferred: 0.02M 0.02M 04/03/2025 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
50,000oz.		 (guess) 
50,000oz.		 04/03/2025 0oz.
Cash Cost: $1,800 $1,800 04/03/2025 $0.00
Extra Operating Cost: $700 $700 04/03/2025 $0.00
Total: $2,500 $2,500 04/03/2025 $0.00
Margin (Free Cash Flow): $627 (20%) $819 (25%) $192.30
G
R
A
D
E		 Underground (Avg): n/a n/a 04/03/2025 n/a
Open Pit (Avg): n/a 0.65 g/t 03/22/2024 0.65 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/03/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 04/03/2025 0.00M
Annual Production: 30,000oz. 30,000oz. 04/03/2025 0oz.
Cash Cost: $1,800 $1,800 04/03/2025 $0
Extra Operating Cost: $700 $700 04/03/2025 $0
SILVER 04/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 12.00M 12.00M 04/03/2025 0.00M
Measured & Indicated: 19.00M 19.00M 04/03/2025 0.00M
Inferred: 5.00M 5.00M 04/03/2025 0.00M
Reserves & Resources: 24.00M 24.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.60M 9.60M 04/03/2025 0.00M
Measured & Indicated: 14.08M 14.08M 04/03/2025 0.00M
Inferred: 2.00M 2.00M 04/03/2025 0.00M
Reserves & Resources: 16.08M 16.08M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
4,500,000oz.		 (guess) 
4,500,000oz.		 04/03/2025 0oz.
Cash Cost: $20.00 $20.00 04/03/2025 $0.00
Extra Operating Cost: $7.00 $7.00 04/03/2025 $0.00
Total: $27.00 $27.00 04/03/2025 $0.00
Margin (Free Cash Flow): $6.13 (18.50%) $6.03 (18.26%) $-0.10
G
R
A
D
E		 Underground (Avg): n/a n/a 04/03/2025 n/a
Open Pit (Avg): n/a 90.00 g/t 03/22/2024 90.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/03/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 04/03/2025 0.00M
Annual Production: 3,500,000oz. 3,500,000oz. 04/03/2025 0oz.
Cash Cost: $21.00 $21.00 04/03/2025 $0.00
Extra Operating Cost: $8.00 $8.00 04/03/2025 $0.00

Property

Last Analysis Data  (04/03/2025)
Stage Name Owned Au Ag Cu Notes
Exp Rio Blanco 100% show
Early exploration
Exp San Bartolome 100% show
Could have a short mine life.

Low resources

30 million oz of resources
Exp San Pablo 100% show
Early Exploration
Exp Golden Queen 100% show
800,000 oz open pit.
Total Land Package Size (ha): 5,700  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Rio Blanco 100% show
Early exploration
Exp San Bartolome 100% show
Could have a short mine life.

Low resources

30 million oz of resources
Exp San Pablo 100% show
Early Exploration
Exp Golden Queen 100% show
800,000 oz open pit.
Total Land Package Size (ha): 5,700  

Profitability (by resource)

Proven &
Probable		 04/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 75.88% 77.01% n/a 1.13%
Percentage Silver: 24.12% 22.99% n/a -1.13%
Total (Gold Eq. Oz.): 0.53M 0.52M n/a -0.01M
Total (Silver Eq. Oz.): 49.75M 52.19M n/a 2.44M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.42M 0.42M n/a -0.01M
Silver Eq. Oz.: 39.80M 41.75M n/a 1.95M
Maximum Profit (Gold): $200.48M $262.02M n/a $61.54M
Maximum Profit (Silver): $58.85M $57.89M n/a $-0.96M
Total Maximum Profit: $259.33M $319.90M n/a $60.58M
Max Profit / Current MCap: 1.480 1.544 n/a 0.064
Max Profit Per Share (Gold): $1.32 $1.72 n/a $0.40
Max Profit Per Share (Silver): $0.39 $0.38 n/a $-0.01
Total Max Profit Per Share: $1.71 $2.10 n/a $0.40
Total Free Profit Per Share: $0.06 $0.21 n/a $0.16
FD MCap / Gold Eq.: $415.35 $498.48 n/a $83.13
FD MCap / Silver Eq.: $4.40 $4.96 n/a $0.56
FD MCap / Per Metal
as % Spot Price:		 13.28% 15.02% n/a 1.74%
Measured &
Indicated		 04/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 79.89% 80.88% n/a 0.99%
Percentage Silver: 20.11% 19.12% n/a -0.99%
Total (Gold Eq. Oz.): 1.00M 0.99M n/a -0.01M
Total (Silver Eq. Oz.): 94.50M 99.38M n/a 4.89M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.73M 0.72M n/a -0.01M
Silver Eq. Oz.: 68.44M 71.96M n/a 3.52M
Maximum Profit (Gold): $360.86M $471.63M n/a $110.76M
Maximum Profit (Silver): $86.31M $84.90M n/a $-1.41M
Total Maximum Profit: $447.17M $556.53M n/a $109.36M
Max Profit / Current MCap: 2.553 2.687 n/a 0.134
Max Profit Per Share (Gold): $2.37 $3.10 n/a $0.73
Max Profit Per Share (Silver): $0.57 $0.56 n/a $-0.01
Total Max Profit Per Share: $2.94 $3.66 n/a $0.72
Total Free Profit Per Share: $1.29 $1.77 n/a $0.48
FD MCap / Gold Eq.: $241.54 $289.25 n/a $47.71
FD MCap / Silver Eq.: $2.56 $2.88 n/a $0.32
FD MCap / Per Metal
as % Spot Price:		 7.73% 8.72% n/a 0.99%

Reserves &
Resources		 04/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 76.97% 78.06% n/a 1.09%
Percentage Silver: 23.03% 21.94% n/a -1.09%
Total (Gold Eq. Oz.): 1.10M 1.09M n/a -0.02M
Total (Silver Eq. Oz.): 104.22M 109.41M n/a 5.19M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.77M 0.76M n/a -0.01M
Silver Eq. Oz.: 72.32M 75.97M n/a 3.64M
Maximum Profit (Gold): $373.39M $488.00M n/a $114.61M
Maximum Profit (Silver): $98.57M $96.96M n/a $-1.61M
Total Maximum Profit: $471.96M $584.97M n/a $113.00M
Max Profit / Current MCap: 2.694 2.824 n/a 0.130
Max Profit Per Share (Gold): $2.46 $3.21 n/a $0.75
Max Profit Per Share (Silver): $0.65 $0.64 n/a $-0.01
Total Max Profit Per Share: $3.11 $3.85 n/a $0.74
Total Free Profit Per Share: $1.46 $1.96 n/a $0.50
FD MCap / Gold Eq.: $228.56 $273.98 n/a $45.43
FD MCap / Silver Eq.: $2.42 $2.73 n/a $0.30
FD MCap / Per Metal
as % Spot Price:		 7.31% 8.26% n/a 0.95%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults