Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Andean Precious Metals Corp

www: www.andeanpm.com   email: info@andeanpm.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:APM CAD
OTCMKTS:ANPMF USD

Description

Andean Precious Metals Corp are a gold and silver focused mid-tier producer with four exploration properties in Bolivia and USA. They have approximately 0.85Moz. of gold and 24Moz. of silver in the reserves and resources category of which 0.8Moz. of gold and 19Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$101.33M which is a rise of roughly 4% over the last three weeks. As of 04/02/2024 they have ~C$51M debt and ~C$70.92M cash. They have 151M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/02/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $97.60M $101.33M 04/02/2024 $3.74M
Total Assets: $131.17M $130.14M 04/02/2024 $-1.03M
Total Liabilities: $38.32M $38.02M 04/02/2024 $-0.30M
Current Assets: $109.06M $108.20M 04/02/2024 $-0.86M
Current Liabilities: $18.42M $18.28M 04/02/2024 $-0.14M
Total Debt: $51.58M $51.18M 04/02/2024 $-0.41M
Cash: $71.48M $70.92M 04/02/2024 $-0.56M
Enterprise Value: $77.70M $81.59M 08/02/1972 $3.89M
Cash Flow: $27.90M $34.92M never $7.02M
Cash Flow Multiple: 3.50 2.90 never -0.60
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/02/2024 n/a
Misc 04/02/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 151,370,809 151,370,809 04/02/2024 0
Shares (FD): 154,000,000 154,000,000 04/02/2024 0
Insider Ownership: n/a 70% 04/02/2024 70%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 04/02/2024 n/a
Production (Gold Eq Oz.): (guess) 
122,488		 (guess) 
123,590		 04/02/2024 1,103
Production (Silver Eq Oz.): (guess) 
10,653,390		 (guess) 
10,547,001		 04/02/2024 -106,389
Initial CapEx (Outstanding): n/a n/a 04/02/2024 n/a
Funding Option: n/a n/a 04/02/2024 n/a
Documentation: none PRODUCER 04/02/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/02/2024 0
Cash Flow Multiplier: 5 5 04/02/2024 0.00

Resource Data

GOLD 04/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.40M 0.40M 04/02/2024 0.00M
Measured & Indicated: 0.80M 0.80M 04/02/2024 0.00M
Inferred: 0.05M 0.05M 04/02/2024 0.00M
Reserves & Resources: 0.85M 0.85M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.32M 0.32M 04/02/2024 0.00M
Measured & Indicated: 0.58M 0.58M 04/02/2024 0.00M
Inferred: 0.02M 0.02M 04/02/2024 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
65,000oz.		 (guess) 
65,000oz.		 04/02/2024 0oz.
Cash Cost: $1,300 $1,300 04/02/2024 $0.00
Extra Operating Cost: $650 $650 04/02/2024 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/02/2024 n/a
Open Pit (Avg): n/a 0.65 g/t 03/22/2024 0.65 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/02/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 04/02/2024 0.00M
Annual Production: 50,000oz. 50,000oz. 04/02/2024 0oz.
Cash Cost: $1,200 $1,200 04/02/2024 $0
Extra Operating Cost: $550 $550 04/02/2024 $0
SILVER 04/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 12.00M 12.00M 04/02/2024 0.00M
Measured & Indicated: 19.00M 19.00M 04/02/2024 0.00M
Inferred: 5.00M 5.00M 04/02/2024 0.00M
Reserves & Resources: 24.00M 24.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.60M 9.60M 04/02/2024 0.00M
Measured & Indicated: 14.08M 14.08M 04/02/2024 0.00M
Inferred: 2.00M 2.00M 04/02/2024 0.00M
Reserves & Resources: 16.08M 16.08M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
5,000,000oz.		 (guess) 
5,000,000oz.		 04/02/2024 0oz.
Cash Cost: $20.00 $20.00 04/02/2024 $0.00
Extra Operating Cost: $5.00 $5.00 04/02/2024 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/02/2024 n/a
Open Pit (Avg): n/a 90.00 g/t 03/22/2024 90.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/02/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 04/02/2024 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 04/02/2024 0oz.
Cash Cost: $20.00 $20.00 04/02/2024 $0.00
Extra Operating Cost: $7.00 $7.00 04/02/2024 $0.00

Property

Last Analysis Data  (04/02/2024)
Stage Name Owned Au Ag Cu Notes
Exp Rio Blanco 100% show
Early exploration
Exp San Bartolome 100% show
Could have a short mine life.

Low resources

30 million oz of resources
Exp San Pablo 100% show
Early Exploration
Exp Golden Queen 100% show
800,000 oz open pit.
Total Land Package Size (ha): 5,700  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Rio Blanco 100% show
Early exploration
Exp San Bartolome 100% show
Could have a short mine life.

Low resources

30 million oz of resources
Exp San Pablo 100% show
Early Exploration
Exp Golden Queen 100% show
800,000 oz open pit.
Total Land Package Size (ha): 5,700  

Profitability (by resource)

Proven &
Probable		 04/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 74.35% 73.99% n/a -0.36%
Percentage Silver: 25.65% 26.01% n/a 0.36%
Total (Gold Eq. Oz.): 0.54M 0.54M n/a 0.00M
Total (Silver Eq. Oz.): 46.79M 46.14M n/a -0.65M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.43M 0.43M n/a 0.00M
Silver Eq. Oz.: 37.43M 36.91M n/a -0.52M
Maximum Profit (Gold): $106.59M $118.24M n/a $11.65M
Maximum Profit (Silver): $12.00M $20.93M n/a $8.93M
Total Maximum Profit: $118.59M $139.17M n/a $20.58M
Max Profit / Current MCap: 1.215 1.373 n/a 0.158
Max Profit Per Share (Gold): $0.69 $0.77 n/a $0.08
Max Profit Per Share (Silver): $0.08 $0.14 n/a $0.06
Total Max Profit Per Share: $0.77 $0.90 n/a $0.13
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $226.77 $234.30 n/a $7.53
FD MCap / Silver Eq.: $2.61 $2.75 n/a $0.14
FD MCap / Per Metal
as % Spot Price:		 9.93% 10.10% n/a 0.17%
Measured &
Indicated		 04/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 78.55% 78.23% n/a -0.32%
Percentage Silver: 21.45% 21.77% n/a 0.32%
Total (Gold Eq. Oz.): 1.02M 1.02M n/a 0.00M
Total (Silver Eq. Oz.): 88.58M 87.27M n/a -1.31M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.74M 0.74M n/a 0.00M
Silver Eq. Oz.: 64.18M 63.23M n/a -0.94M
Maximum Profit (Gold): $191.87M $212.83M n/a $20.97M
Maximum Profit (Silver): $17.60M $30.69M n/a $13.09M
Total Maximum Profit: $209.47M $243.53M n/a $34.06M
Max Profit / Current MCap: 2.146 2.403 n/a 0.257
Max Profit Per Share (Gold): $1.25 $1.38 n/a $0.14
Max Profit Per Share (Silver): $0.11 $0.20 n/a $0.09
Total Max Profit Per Share: $1.36 $1.58 n/a $0.22
Total Free Profit Per Share: $0.50 $0.68 n/a $0.18
FD MCap / Gold Eq.: $132.27 $136.75 n/a $4.49
FD MCap / Silver Eq.: $1.52 $1.60 n/a $0.08
FD MCap / Per Metal
as % Spot Price:		 5.79% 5.90% n/a 0.10%

Reserves &
Resources		 04/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 75.49% 75.14% n/a -0.35%
Percentage Silver: 24.51% 24.86% n/a 0.35%
Total (Gold Eq. Oz.): 1.13M 1.13M n/a 0.01M
Total (Silver Eq. Oz.): 97.93M 96.54M n/a -1.39M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.78M 0.78M n/a 0.00M
Silver Eq. Oz.: 67.92M 66.94M n/a -0.98M
Maximum Profit (Gold): $198.53M $220.22M n/a $21.69M
Maximum Profit (Silver): $20.10M $35.05M n/a $14.95M
Total Maximum Profit: $218.63M $255.28M n/a $36.65M
Max Profit / Current MCap: 2.240 2.519 n/a 0.279
Max Profit Per Share (Gold): $1.29 $1.43 n/a $0.14
Max Profit Per Share (Silver): $0.13 $0.23 n/a $0.10
Total Max Profit Per Share: $1.42 $1.66 n/a $0.24
Total Free Profit Per Share: $0.56 $0.76 n/a $0.20
FD MCap / Gold Eq.: $124.98 $129.18 n/a $4.20
FD MCap / Silver Eq.: $1.44 $1.51 n/a $0.08
FD MCap / Per Metal
as % Spot Price:		 5.47% 5.57% n/a 0.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×