Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Mayfair Gold Corp

www: mayfairgold.ca   email: info@mayfairgold.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MFG CAD
OTCMKTS:MFGCF USD

Description

Mayfair Gold Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 3.55Moz. of gold in the reserves and resources category of which 3.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$185.92M which is a rise of roughly 22% over the last ten months. As of 06/12/2023 they have no debt and ~C$3.63M cash. They have 91M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/12/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $151.93M $185.92M 06/12/2023 $33.99M
Total Assets: $4.49M $4.35M 06/12/2023 $-0.14M
Total Liabilities: $0.15M $0.15M 06/12/2023 $0.00M
Current Assets: $3.74M $3.63M 06/12/2023 $-0.12M
Current Liabilities: $0.15M $0.15M 06/12/2023 $0.00M
Total Debt: $0.00M $0.00M 06/12/2023 $0.00M
Cash: $3.74M $3.63M 06/12/2023 $-0.12M
Enterprise Value: $148.19M $182.29M 10/11/1975 $34.10M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/12/2023 n/a
Misc 06/12/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 91,000,000 91,000,000 06/12/2023 0
Shares (FD): 99,000,000 99,000,000 06/12/2023 0
Insider Ownership: n/a 30% 11/19/2023 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2027 06/12/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/12/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/12/2023 0
Initial CapEx (Outstanding): n/a n/a 06/12/2023 n/a
Funding Option: n/a n/a 06/12/2023 n/a
Documentation: none none 11/19/2023 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 5 5 04/18/2023 0.00

Resource Data

GOLD 06/12/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/12/2023 0.00M
Measured & Indicated: 3.00M 3.40M 06/14/2023 0.40M
Inferred: 0.50M 0.15M 06/14/2023 -0.35M
Reserves & Resources: 3.50M 3.55M never 0.05M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/12/2023 0.00M
Measured & Indicated: 1.92M 2.18M 06/14/2023 0.26M
Inferred: 0.20M 0.06M 06/14/2023 -0.14M
Reserves & Resources: 2.12M 2.24M never 0.12M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/12/2023 $0.00
Extra Operating Cost: n/a n/a 06/12/2023 $0.00
G
R
A
D
E		 Underground (Avg): 0.90 g/t n/a 06/12/2023 n/a
Open Pit (Avg): n/a 0.90 g/t 06/12/2023 0.90 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/19/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.50M 06/14/2023 0.50M
Annual Production: 150,000oz. 150,000oz. 06/12/2023 0oz.
Cash Cost: $1,100 $1,100 06/12/2023 $0
Extra Operating Cost: $500 $500 06/12/2023 $0
SILVER 06/12/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/12/2023 0.00M
Measured & Indicated: n/a n/a 06/12/2023 0.00M
Inferred: n/a n/a 06/12/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/12/2023 0.00M
Measured & Indicated: n/a n/a 06/12/2023 0.00M
Inferred: n/a n/a 06/12/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/12/2023 $0.00
Extra Operating Cost: n/a n/a 06/12/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/12/2023 n/a
Open Pit (Avg): n/a n/a 06/12/2023 n/a
Recovery Rate: n/a n/a 06/12/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/12/2023 0.00M
Annual Production: n/a n/a 06/12/2023 n/a
Cash Cost: n/a n/a 06/12/2023 n/a
Extra Operating Cost: n/a n/a 06/12/2023 n/a

Property

Last Analysis Data  (06/12/2023)
Stage Name Owned Au Ag Cu Notes
Dev Fenn-Gib 100% show
3 million oz op (.9 gpt)

Exploration to add ounces both OP/UG
Total Land Package Size (ha): 5,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Fenn-Gib 100% show
3 million oz op (.9 gpt)

Exploration to add ounces both OP/UG
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable		 06/12/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/12/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.40M n/a 0.40M
Total (Silver Eq. Oz.): n/a n/a n/a 43.64M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.92M 2.18M n/a 0.26M
Silver Eq. Oz.: n/a n/a n/a 27.93M
Maximum Profit (Gold): $690.24M $1,711.86M n/a $1,021.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $690.24M $1,711.86M n/a $1,021.62M
Max Profit / Current MCap: 4.543 9.208 n/a 4.665
Max Profit Per Share (Gold): $6.97 $17.29 n/a $10.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.97 $17.29 n/a $10.32
Total Free Profit Per Share: $4.92 $14.70 n/a $9.78
FD MCap / Gold Eq.: $79.13 $85.44 n/a $6.31
FD MCap / Silver Eq.: $0.97 $1.01 n/a $0.04
FD MCap / Per Metal
as % Spot Price:		 4.04% 3.58% n/a -0.46%

Reserves &
Resources		 06/12/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.55M n/a 0.05M
Total (Silver Eq. Oz.): n/a n/a n/a 15.63M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.12M 2.24M n/a 0.12M
Silver Eq. Oz.: n/a n/a n/a 16.72M
Maximum Profit (Gold): $762.14M $1,759.06M n/a $996.92M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $762.14M $1,759.06M n/a $996.92M
Max Profit / Current MCap: 5.016 9.461 n/a 4.445
Max Profit Per Share (Gold): $7.70 $17.77 n/a $10.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.70 $17.77 n/a $10.07
Total Free Profit Per Share: $5.65 $15.18 n/a $9.53
FD MCap / Gold Eq.: $71.67 $83.15 n/a $11.48
FD MCap / Silver Eq.: $0.88 $0.98 n/a $0.10
FD MCap / Per Metal
as % Spot Price:		 3.66% 3.48% n/a -0.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×