Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:MFG
CAD
Description
Mayfair Gold Corp are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 2.5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$70.97M which is a fall of roughly 34% over the last eleven months. As of 06/08/2021 they have no debt and ~C$14.04M cash. They have 77M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
06/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$107.86M
$70.97M
06/08/2021
$-36.89M
Total Assets:
$15.71M
$14.82M
06/08/2021
$-0.89M
Total Liabilities:
$0.17M
$0.16M
06/08/2021
$-0.01M
Current Assets:
$14.89M
$14.04M
06/08/2021
$-0.84M
Current Liabilities:
$0.17M
$0.16M
06/08/2021
$-0.01M
Total Debt:
$0.00M
$0.00M
06/08/2021
$0.00M
Cash:
$14.89M
$14.04M
06/08/2021
$-0.84M
Enterprise Value:
$92.97M
$56.93M
10/21/1971
$-36.04M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/08/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/08/2021
0.00%
Misc
06/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
77,448,000
77,448,000
06/08/2021
0
Shares (FD):
80,501,000
80,501,000
06/08/2021
0
Insider Ownership:
n/a
30%
06/08/2021
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
06/08/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/08/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/08/2021
0
Initial CapEx (Outstanding):
n/a
n/a
06/08/2021
n/a
Funding Option:
n/a
n/a
06/08/2021
n/a
Documentation:
none
none
06/08/2021
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
06/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/08/2021
0.00M
Measured & Indicated:
2.00M
2.00M
06/08/2021
0.00M
Inferred:
0.50M
0.50M
06/08/2021
0.00M
Reserves & Resources:
2.50M
2.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/08/2021
0.00M
Measured & Indicated:
1.28M
1.28M
06/08/2021
0.00M
Inferred:
0.20M
0.20M
06/08/2021
0.00M
Reserves & Resources:
1.48M
1.48M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/08/2021
$0.00
Extra Operating Cost:
n/a
n/a
06/08/2021
$0.00
Average Grade:
0.90 g/t
0.90 g/t
06/08/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
06/08/2021
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
06/08/2021
0.00M
Annual Production:
80,000oz.
80,000oz.
06/08/2021
0oz.
Cash Cost:
$850
$850
06/08/2021
$0
Extra Operating Cost:
$450
$450
06/08/2021
$0
SILVER
06/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/08/2021
0.00M
Measured & Indicated:
n/a
n/a
06/08/2021
0.00M
Inferred:
n/a
n/a
06/08/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/08/2021
0.00M
Measured & Indicated:
n/a
n/a
06/08/2021
0.00M
Inferred:
n/a
n/a
06/08/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/08/2021
$0.00
Extra Operating Cost:
n/a
n/a
06/08/2021
$0.00
Average Grade:
n/a
n/a
06/08/2021
n/a
Recovery Rate:
n/a
n/a
06/08/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/08/2021
0.00M
Annual Production:
n/a
n/a
06/08/2021
n/a
Cash Cost:
n/a
n/a
06/08/2021
n/a
Extra Operating Cost:
n/a
n/a
06/08/2021
n/a
Property
Last Analysis Data (06/08/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
Fenn-Gib
100% (guess)
5,000
Both
show
2 million oz op (.9 gpt)
Exploration to add ounces both OP/UG
Total Land Package Size (ha):
5,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
Fenn-Gib
100% (guess)
5,000
Both
show
2 million oz op (.9 gpt)
Exploration to add ounces both OP/UG
Total Land Package Size (ha):
5,000
Profitability (by resource)
Proven & Probable
06/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
31.20M
P L A U S I B L E
Gold Eq. Oz.:
1.28M
1.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
19.97M
Maximum Profit (Gold):
$397.76M
$346.08M
n/a
$-51.68M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$397.76M
$346.08M
n/a
$-51.68M
Max Profit / Current MCap:
3.688
4.876
n/a
1.188
Max Profit Per Share (Gold):
$4.94
$4.30
n/a
$-0.64
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.94
$4.30
n/a
$-0.64
Total Free Profit Per Share:
$3.32
$3.17
n/a
$-0.15
FD Mkt. Cap / Gold Eq.:
$84.26
$55.45
n/a
$-28.82
FD Mkt. Cap / Silver Eq.:
$1.23
$0.66
n/a
$-0.57
FD Mkt. Cap / Per Metal as % Spot Price:
4.45%
3.05%
n/a
-1.40%
Reserves & Resources
06/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
39.00M
P L A U S I B L E
Gold Eq. Oz.:
1.48M
1.48M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
23.09M
Maximum Profit (Gold):
$459.91M
$400.16M
n/a
$-59.75M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$459.91M
$400.16M
n/a
$-59.75M
Max Profit / Current MCap:
4.264
5.638
n/a
1.374
Max Profit Per Share (Gold):
$5.71
$4.97
n/a
$-0.74
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.71
$4.97
n/a
$-0.74
Total Free Profit Per Share:
$4.09
$3.84
n/a
$-0.25
FD Mkt. Cap / Gold Eq.:
$72.88
$47.95
n/a
$-24.92
FD Mkt. Cap / Silver Eq.:
$1.06
$0.57
n/a
$-0.49
FD Mkt. Cap / Per Metal as % Spot Price:
3.85%
2.64%
n/a
-1.21%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/08/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.8271
CAD 0.7802
05/18/2022
Spot Gold:
$1,891.90
$1,815.00
05/18/2022
$-76.90
Spot Silver:
$27.57
$21.55
05/18/2022
$-6.02
Gold:Silver Ratio:
68.62
84.22
05/18/2022
15.60
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: