Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Mayfair Gold Corp

www: mayfairgold.ca   email: info@mayfairgold.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MFG CAD

Description

Mayfair Gold Corp are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 3.5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$96.5M which is a rise of roughly 15% over the last eight months. As of 06/15/2022 they have no debt and ~C$3.74M cash. They have 81M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/15/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $83.78M $96.50M 06/15/2022 $12.72M
Total Assets: $4.64M $4.49M 06/15/2022 $-0.15M
Total Liabilities: $0.15M $0.15M 06/15/2022 $-0.01M
Current Assets: $3.87M $3.74M 06/15/2022 $-0.13M
Current Liabilities: $0.15M $0.15M 06/15/2022 $-0.01M
Total Debt: $0.00M $0.00M 06/15/2022 $0.00M
Cash: $3.87M $3.74M 06/15/2022 $-0.13M
Enterprise Value: $79.92M $92.76M 12/09/1972 $12.85M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/15/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/15/2022 0.00%
Misc 06/15/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 81,000,000 81,000,000 06/15/2022 0
Shares (FD): 86,000,000 86,000,000 06/15/2022 0
Insider Ownership: n/a 30% 10/18/2022 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 06/15/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/15/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/15/2022 0
Initial CapEx (Outstanding): n/a n/a 06/15/2022 n/a
Funding Option: n/a n/a 06/15/2022 n/a
Documentation: none none 10/18/2022 n/a
Value Adjustment: -35% -35% never 0%

Resource Data

GOLD 06/15/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/15/2022 0.00M
Measured & Indicated: 2.00M 3.00M 10/18/2022 1.00M
Inferred: 0.50M 0.50M 10/18/2022 0.00M
Reserves & Resources: 2.50M 3.50M never 1.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/15/2022 0.00M
Measured & Indicated: 1.28M 1.92M 10/18/2022 0.64M
Inferred: 0.20M 0.20M 10/18/2022 0.00M
Reserves & Resources: 1.48M 2.12M never 0.64M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/15/2022 $50.00
Extra Operating Cost: n/a n/a 06/15/2022 $0.00
Average Grade: 0.90 g/t 0.90 g/t 06/15/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 10/18/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 3.00M 10/18/2022 1.00M
Annual Production: 80,000oz. 150,000oz. 10/18/2022 70,000oz.
Cash Cost: $850 $900 10/18/2022 $50
Extra Operating Cost: $500 $500 06/15/2022 $0
SILVER 06/15/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/15/2022 0.00M
Measured & Indicated: n/a n/a 06/15/2022 0.00M
Inferred: n/a n/a 06/15/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/15/2022 0.00M
Measured & Indicated: n/a n/a 06/15/2022 0.00M
Inferred: n/a n/a 06/15/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/15/2022 $0.00
Extra Operating Cost: n/a n/a 06/15/2022 $0.00
Average Grade: n/a n/a 06/15/2022 n/a
Recovery Rate: n/a n/a 06/15/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/15/2022 0.00M
Annual Production: n/a n/a 06/15/2022 n/a
Cash Cost: n/a n/a 06/15/2022 n/a
Extra Operating Cost: n/a n/a 06/15/2022 n/a

Property

Last Analysis Data  (06/15/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada Fenn-Gib 100% (guess) 5,000 Both show
2 million oz op (.9 gpt)

Exploration to add ounces both OP/UG
Total Land Package Size (ha): 5,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada Fenn-Gib 100% (guess) 5,000 Both show
2 million oz op (.9 gpt)

Exploration to add ounces both OP/UG
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable		 06/15/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/15/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 3.00M n/a 1.00M
Total (Silver Eq. Oz.): n/a n/a n/a 78.57M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.28M 1.92M n/a 0.64M
Silver Eq. Oz.: n/a n/a n/a 50.29M
Maximum Profit (Gold): $271.17M $405.53M n/a $134.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $271.17M $405.53M n/a $134.36M
Max Profit / Current MCap: 3.237 4.202 n/a 0.966
Max Profit Per Share (Gold): $3.15 $4.72 n/a $1.56
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.15 $4.72 n/a $1.56
Total Free Profit Per Share: $1.89 $3.22 n/a $1.32
FD Mkt. Cap / Gold Eq.: $65.45 $50.26 n/a $-15.19
FD Mkt. Cap / Silver Eq.: $0.76 $0.60 n/a $-0.16
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.61% 2.70% n/a -0.91%

Reserves &
Resources		 06/15/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 3.50M n/a 1.00M
Total (Silver Eq. Oz.): n/a n/a n/a 77.35M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.48M 2.12M n/a 0.64M
Silver Eq. Oz.: n/a n/a n/a 49.80M
Maximum Profit (Gold): $313.54M $447.77M n/a $134.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $313.54M $447.77M n/a $134.23M
Max Profit / Current MCap: 3.742 4.640 n/a 0.898
Max Profit Per Share (Gold): $3.65 $5.21 n/a $1.56
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.65 $5.21 n/a $1.56
Total Free Profit Per Share: $2.39 $3.71 n/a $1.32
FD Mkt. Cap / Gold Eq.: $56.61 $45.52 n/a $-11.09
FD Mkt. Cap / Silver Eq.: $0.66 $0.55 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.12% 2.44% n/a -0.68%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×