Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:ODY
AUD
Description
Odyssey Gold Ltd are a junior, project generator looking for gold with two exploration properties in Australia. They have a market capitalisation of ~A$21.5M which is a rise of roughly 9% over the last eight months. As of 06/11/2022 they have no debt and ~A$7.38M cash. They have 612M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$19.66M
$21.50M
06/11/2022
$1.84M
Total Assets:
$6.40M
$6.33M
06/11/2022
$-0.07M
Total Liabilities:
$0.71M
$0.70M
06/11/2022
$-0.01M
Current Assets:
$5.69M
$5.63M
06/11/2022
$-0.06M
Current Liabilities:
$1.35M
$1.34M
06/11/2022
$-0.01M
Total Debt:
$0.00M
$0.00M
06/11/2022
$0.00M
Cash:
$7.46M
$7.38M
06/11/2022
$-0.08M
Enterprise Value:
$12.20M
$14.12M
06/13/1970
$1.92M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/11/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/11/2022
0.00%
Misc
06/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
612,000,000
612,000,000
06/11/2022
0
Shares (FD):
728,000,000
728,000,000
06/11/2022
0
Insider Ownership:
n/a
10%
06/11/2022
10%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/11/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/11/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/11/2022
0
Initial CapEx (Outstanding):
n/a
n/a
06/11/2022
n/a
Funding Option:
n/a
n/a
06/11/2022
n/a
Documentation:
none
none
06/11/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
06/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/11/2022
0.00M
Measured & Indicated:
n/a
n/a
06/11/2022
0.00M
Inferred:
n/a
n/a
06/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/11/2022
0.00M
Measured & Indicated:
n/a
n/a
06/11/2022
0.00M
Inferred:
n/a
n/a
06/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/11/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/11/2022
$0.00
Average Grade:
n/a
n/a
06/11/2022
n/a
Recovery Rate:
n/a
n/a
06/11/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/11/2022
0.00M
Annual Production:
n/a
n/a
06/11/2022
n/a
Cash Cost:
n/a
n/a
06/11/2022
n/a
Extra Operating Cost:
n/a
n/a
06/11/2022
n/a
SILVER
06/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/11/2022
0.00M
Measured & Indicated:
n/a
n/a
06/11/2022
0.00M
Inferred:
n/a
n/a
06/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/11/2022
0.00M
Measured & Indicated:
n/a
n/a
06/11/2022
0.00M
Inferred:
n/a
n/a
06/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/11/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/11/2022
$0.00
Average Grade:
n/a
n/a
06/11/2022
n/a
Recovery Rate:
n/a
n/a
06/11/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/11/2022
0.00M
Annual Production:
n/a
n/a
06/11/2022
n/a
Cash Cost:
n/a
n/a
06/11/2022
n/a
Extra Operating Cost:
n/a
n/a
06/11/2022
n/a
Property
Last Analysis Data (06/11/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Stakewell
80% (guess)
7,000
n/a
show
Early exploration
Exploration
Western Australia , Australia
Tuckanarra
80% (guess)
7,000
Both
show
Early exploration.
Total Land Package Size (ha):
14,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Stakewell
80% (guess)
7,000
n/a
show
Early exploration
Exploration
Western Australia , Australia
Tuckanarra
80% (guess)
7,000
Both
show
Early exploration.
Total Land Package Size (ha):
14,000
Profitability (by resource)
Proven & Probable
06/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
06/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7109
AUD 0.7032
02/05/2023
Spot Gold:
$1,871.50
$1,864.20
02/05/2023
$-7.30
Spot Silver:
$21.86
$22.34
02/05/2023
$0.48
Gold:Silver Ratio:
85.61
83.45
02/05/2023
-2.17
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: