Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Emerita Resources Corp

www: www.emeritaresources.com   email: info@emeritaresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:EMO CAD
OTCMKTS:EMOTF USD

Description

Emerita Resources Corp are a gold focused junior, late stage developer with one mine in development in Spain and one exploration property. They have approximately 2Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$127.06M which is a fall of roughly 47% over the last six months. As of 06/05/2025 they have no debt and ~C$3.63M cash. They have 287M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/05/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $241.24M $127.06M 08/13/2025
MCap (OS): $204.14M $106.32M 08/13/2025
Total Assets: $3.65M $3.63M 06/05/2025
Total Liabilities: $2.19M $2.18M 06/05/2025
Current Assets: $3.65M $3.63M 06/05/2025
Current Liabilities: $2.19M $2.18M 06/05/2025
Total Debt: $0.00M $0.00M 06/05/2025
Cash: $3.65M $3.63M 06/05/2025
Debt (Net): $-3.65M $-3.63M
Enterprise Value: $237.59M $123.43M 11/29/1973
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/05/2025
Misc 06/05/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 263,890,286 287,000,000 08/13/2025
Shares (FD): 311,859,604 343,000,000 08/13/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a 12/08/2025
Company Type: Mostly Silver Mostly Silver never
Group: Developer Developer never
Production ETA: n/a 01/01/2030 06/05/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/05/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/05/2025
Development Phase: none Scoping Underway 12/08/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 8
Developer: Location Risk for Production
 8
Developer: Location Risk for Production
 04/24/2023
Cash Flow Multiple: 3 3.5 12/08/2025

Resource Data

GOLD 06/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/05/2025
Measured & Indicated: n/a n/a 06/05/2025
Inferred: n/a 2.00M 06/05/2025
Reserves & Resources: n/a 2.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/05/2025
Measured & Indicated: n/a n/a 06/05/2025
Inferred: n/a 0.85M 06/05/2025
Reserves & Resources: n/a 0.85M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/05/2025
Extra Operating Cost: n/a n/a 06/05/2025
Total: n/a $1,800 06/05/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/05/2025
Open Pit (Avg): n/a 1.20 g/t 12/08/2025
Recovery Rate: n/a (CG)  85.00% 12/08/2025
F
U
T
U
R
E		 Proven & Probable: n/a 2.00M 12/08/2025
Annual Production: n/a 70,000oz. 12/08/2025
Cash Cost: n/a $1,000 12/08/2025
Extra Operating Cost: n/a $800 12/08/2025
SILVER 06/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/05/2025
Measured & Indicated: 100.00M n/a 12/08/2025
Inferred: 100.00M n/a 12/08/2025
Reserves & Resources: 200.00M n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/05/2025
Measured & Indicated: 64.00M n/a 12/08/2025
Inferred: 40.00M n/a 12/08/2025
Reserves & Resources: 104.00M n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/05/2025
Extra Operating Cost: n/a n/a 06/05/2025
Total: $27.00 n/a 06/05/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/05/2025
Open Pit (Avg): n/a n/a 12/08/2025
Recovery Rate: (CG)  80.00% n/a 12/08/2025
F
U
T
U
R
E		 Proven & Probable: 100.00M n/a 12/08/2025
Annual Production: 6,000,000oz. n/a 12/08/2025
Cash Cost: $15.00 n/a 12/08/2025
Extra Operating Cost: $12.00 n/a 12/08/2025

Property

Last Analysis Data  (06/05/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Aznacollar
100 show
Zinc, lead, and silver

Historical resource of 140 million oz (60 gpt).
Exp IBW
100 show
45M oz at 75 gpt, plus ZN, CU, AU
Exp Nuevo Tintillo
100 show
Awarded concessions in June 2021

Size: 6,875 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev IBW
100 show
45M oz at 75 gpt, plus ZN, CU, AU
Exp Nuevo Tintillo
100 show
Awarded concessions in June 2021

Size: 6,875 ha

Profitability (by resource)

Proven &
Probable		 06/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 100.00M n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 64.00M n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $474.24M n/a n/a
Total Maximum Profit: $474.24M n/a n/a
Max Profit / Current MCap: 1.966 n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $1.52 n/a n/a
Total Max Profit Per Share: $1.52 $0.00 n/a
Total Free Profit Per Share: $0.46 n/a n/a
FD MCap / Gold Eq.: $368.50 n/a n/a
FD MCap / Silver Eq.: $3.77 n/a n/a
FD MCap / Per Metal
as % Spot Price:		 10.95% n/a n/a
EV / Gold Eq.: $362.93 n/a n/a
EV / Silver Eq.: $3.71 n/a n/a
EV / Per Metal
as % Spot Price:		 10.79% n/a n/a

Reserves &
Resources		 06/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a 100.00% n/a
Percentage Silver: 100.00% n/a n/a
Total (Gold Eq. Oz.): n/a 2.00M n/a
Total (Silver Eq. Oz.): 200.00M n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 0.85M n/a
Silver Eq. Oz.: 104.00M n/a n/a
Maximum Profit (Gold): n/a $2,113.73M n/a
Maximum Profit (Silver): $770.64M n/a n/a
Total Maximum Profit: $770.64M $2,113.73M n/a
Max Profit / Current MCap: 3.194 16.635 n/a
Max Profit Per Share (Gold): n/a $6.16 n/a
Max Profit Per Share (Silver): $2.47 n/a n/a
Total Max Profit Per Share: $2.47 $6.16 n/a
Total Free Profit Per Share: $1.41 $5.65 n/a
FD MCap / Gold Eq.: $226.77 $149.49 n/a
FD MCap / Silver Eq.: $2.32 $2.15 n/a
FD MCap / Per Metal
as % Spot Price:		 6.74% 3.49% n/a
EV / Gold Eq.: $223.34 $145.21 n/a
EV / Silver Eq.: $2.28 $2.09 n/a
EV / Per Metal
as % Spot Price:		 6.64% 3.39% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×