Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Emerita Resources Corp

www: www.emeritaresources.com   email: info@emeritaresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:EMO CAD
OTCMKTS:EMOTF USD

Description

Emerita Resources Corp are a silver focused junior, late stage developer with three exploration properties in Spain. They have approximately 175Moz. of silver in the reserves and resources category of which 125Moz. are in the measured and indicated category. They have a market capitalisation of ~C$127.99M which is a fall of roughly 12% over the last six months. As of 06/06/2024 they have no debt and ~C$3.58M cash. They have 247M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/06/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $145.88M $127.99M 06/06/2024
Total Assets: $3.65M $3.58M 06/06/2024
Total Liabilities: $2.19M $2.15M 06/06/2024
Current Assets: $3.65M $3.58M 06/06/2024
Current Liabilities: $2.19M $2.15M 06/06/2024
Total Debt: $0.00M $0.00M 06/06/2024
Cash: $3.65M $3.58M 06/06/2024
Enterprise Value: $142.23M $124.41M 12/10/1973
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/06/2024
Misc 06/06/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 247,320,968 247,320,968 06/06/2024
Shares (FD): 297,895,968 297,895,968 06/06/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 06/06/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/06/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/06/2024
Initial CapEx (Outstanding): n/a n/a 06/06/2024
Funding Option: n/a n/a 06/06/2024
Documentation: none none 06/06/2024
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 04/24/2023
Cash Flow Multiplier: 3 3 04/23/2023

Resource Data

GOLD 06/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/06/2024
Measured & Indicated: n/a n/a 06/06/2024
Inferred: n/a n/a 06/06/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/06/2024
Measured & Indicated: n/a n/a 06/06/2024
Inferred: n/a n/a 06/06/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/06/2024
Extra Operating Cost: n/a n/a 06/06/2024
Total: n/a n/a 06/06/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/06/2024
Open Pit (Avg): n/a n/a 06/10/2023
Recovery Rate: n/a n/a 06/06/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/06/2024
Annual Production: n/a n/a 06/06/2024
Cash Cost: n/a n/a 06/06/2024
Extra Operating Cost: n/a n/a 06/06/2024
SILVER 06/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/06/2024
Measured & Indicated: 125.00M 125.00M 06/06/2024
Inferred: 50.00M 50.00M 06/06/2024
Reserves & Resources: 175.00M 175.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/06/2024
Measured & Indicated: 60.00M 60.00M 06/06/2024
Inferred: 15.00M 15.00M 06/06/2024
Reserves & Resources: 75.00M 75.00M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/06/2024
Extra Operating Cost: n/a n/a 06/06/2024
Total: $26.00 $26.00 06/06/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/06/2024
Open Pit (Avg): n/a 60.00 g/t 06/10/2023
Recovery Rate: (CG)  60.00% (CG)  60.00% 06/06/2024
F
U
T
U
R
E		 Proven & Probable: 150.00M 150.00M 06/06/2024
Annual Production: 6,000,000oz. 6,000,000oz. 06/06/2024
Cash Cost: $13.00 $13.00 06/06/2024
Extra Operating Cost: $13.00 $13.00 06/06/2024

Property

Last Analysis Data  (06/06/2024)
Stage Name Owned Au Ag Cu Notes
Exp Aznacollar 100% show
Zinc, lead, and silver

Historical resource of 140 million oz (60 gpt).
Exp IBW 100% show
45M oz at 75 gpt, plus ZN, CU, AU
Exp Nuevo Tintillo 100% show
Awarded concessions in June 2021
Total Land Package Size (ha): 6,875  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Aznacollar 100% show
Zinc, lead, and silver

Historical resource of 140 million oz (60 gpt).
Exp IBW 100% show
45M oz at 75 gpt, plus ZN, CU, AU
Exp Nuevo Tintillo 100% show
Awarded concessions in June 2021
Total Land Package Size (ha): 6,875  

Profitability (by resource)

Proven &
Probable		 06/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 125.00M 125.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 60.00M 60.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $261.60M $309.60M n/a
Total Maximum Profit: $261.60M $309.60M n/a
Max Profit / Current MCap: 1.793 2.419 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.88 $1.04 n/a
Total Max Profit Per Share: $0.88 $1.04 n/a
Total Free Profit Per Share: $0.21 $0.44 n/a
FD MCap / Gold Eq.: $189.56 $182.64 n/a
FD MCap / Silver Eq.: $2.43 $2.13 n/a
FD MCap / Per Metal
as % Spot Price:		 8.01% 6.85% n/a

Reserves &
Resources		 06/06/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 175.00M 175.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 75.00M 75.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $327.00M $387.00M n/a
Total Maximum Profit: $327.00M $387.00M n/a
Max Profit / Current MCap: 2.242 3.024 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $1.10 $1.30 n/a
Total Max Profit Per Share: $1.10 $1.30 n/a
Total Free Profit Per Share: $0.43 $0.70 n/a
FD MCap / Gold Eq.: $151.65 $146.11 n/a
FD MCap / Silver Eq.: $1.95 $1.71 n/a
FD MCap / Per Metal
as % Spot Price:		 6.41% 5.48% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults