Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:NGEX
CAD
OTCMKTS:NGXXF
USD
Description
NGEx Minerals Ltd are a junior, project generator looking for gold with four exploration properties in Chile. They have a market capitalisation of ~C$4174.62M which is a rise of roughly 65% over the last six months. As of 06/30/2025 they have no debt and ~C$123.3M cash. They have 207M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/30/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$2,537.71M
$4,174.62M
06/30/2025
MCap (OS):
$2,409.99M
$3,964.51M
06/30/2025
Total Assets:
$128.11M
$126.92M
06/30/2025
Total Liabilities:
$0.73M
$0.73M
06/30/2025
Current Assets:
$124.45M
$123.30M
06/30/2025
Current Liabilities:
$0.73M
$0.73M
06/30/2025
Total Debt:
$0.00M
$0.00M
06/30/2025
Cash:
$124.45M
$123.30M
06/30/2025
Debt (Net):
$-124.45M
$-123.30M
Enterprise Value:
$2,413.26M
$4,051.32M
05/19/2098
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/30/2025
Misc
06/30/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
207,052,110
207,052,110
06/30/2025
Shares (FD):
218,025,110
218,025,110
06/30/2025
Insider Ownership:
n/a
37%
06/30/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
06/30/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/30/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/30/2025
Development Phase:
none
none
06/30/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
04/24/2023
Cash Flow Multiple:
none
none
06/30/2025
Resource Data
GOLD
06/30/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/30/2025
Measured & Indicated:
n/a
n/a
06/30/2025
Inferred:
n/a
n/a
06/30/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/30/2025
Measured & Indicated:
n/a
n/a
06/30/2025
Inferred:
n/a
n/a
06/30/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/30/2025
Extra Operating Cost:
n/a
n/a
06/30/2025
Total:
n/a
n/a
06/30/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/30/2025
Open Pit (Avg):
n/a
n/a
06/21/2023
Recovery Rate:
n/a
n/a
06/30/2025
F U T U R E
Proven & Probable:
n/a
n/a
06/30/2025
Annual Production:
n/a
n/a
06/30/2025
Cash Cost:
n/a
n/a
06/30/2025
Extra Operating Cost:
n/a
n/a
06/30/2025
SILVER
06/30/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/30/2025
Measured & Indicated:
n/a
n/a
06/30/2025
Inferred:
n/a
n/a
06/30/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/30/2025
Measured & Indicated:
n/a
n/a
06/30/2025
Inferred:
n/a
n/a
06/30/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/30/2025
Extra Operating Cost:
n/a
n/a
06/30/2025
Total:
n/a
n/a
06/30/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/30/2025
Open Pit (Avg):
n/a
n/a
06/21/2023
Recovery Rate:
n/a
n/a
06/30/2025
F U T U R E
Proven & Probable:
n/a
n/a
06/30/2025
Annual Production:
n/a
n/a
06/30/2025
Cash Cost:
n/a
n/a
06/30/2025
Extra Operating Cost:
n/a
n/a
06/30/2025
Property
Last Analysis Data (06/30/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Los Helados
Chile
69 (guess)
Open Pit
show
Huge copper project. 23 billion lbs.
Plus 13 million oz of gold and 100 million oz of silver
Exp
Lunahuasi
Chile
100 (guess)
n/a
show
Large discovery
772M at 1.6% CUEQ
Exp
Potro Cliffs
Chile
100 (guess)
n/a
show
Drilling
Exp
Valle Ancho
Chile
100 (guess)
n/a
show
Early exploration Size: 10,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Los Helados
Chile
69 (guess)
Open Pit
show
Huge copper project. 23 billion lbs.
Plus 13 million oz of gold and 100 million oz of silver
Exp
Lunahuasi
Chile
100 (guess)
n/a
show
Large discovery
772M at 1.6% CUEQ
Exp
Potro Cliffs
Chile
100 (guess)
n/a
show
Drilling
Exp
Valle Ancho
Chile
100 (guess)
n/a
show
Early exploration Size: 10,000 ha
Profitability (by resource)
Proven & Probable
06/30/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
06/30/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
06/30/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/30/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7320
CAD 0.7253
12/21/2025
Spot Gold:
$3,313.08
$4,332.85
12/21/2025
Spot Silver:
$35.89
$66.99
12/21/2025
Gold:Silver Ratio:
92.31
64.68
12/21/2025
Spot Gold (Future):
$5,000.00
$6,000.00
Spot Silver (Future):
$100.00
$150.00
Gold:Silver Ratio (Future):
50.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow