Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:FTCO
USD
Description
Fortitude Gold Corp are a gold focused junior, small producer with one producing mine in USA and four exploration properties. Currently they produce roughly 40koz. of gold per year. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~$149.9M which is a fall of roughly 7% over the last eight months. As of 06/14/2022 they have no debt and ~$40M cash. They have 24M shares outstanding and trade on the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/14/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$161.47M
$149.90M
06/14/2022
$-11.57M
Total Assets:
$45.00M
$45.00M
06/14/2022
$0.00M
Total Liabilities:
$1.00M
$1.00M
06/14/2022
$0.00M
Current Assets:
$40.00M
$40.00M
06/14/2022
$0.00M
Current Liabilities:
$1.00M
$1.00M
06/14/2022
$0.00M
Total Debt:
$0.00M
$0.00M
06/14/2022
$0.00M
Cash:
$40.00M
$40.00M
06/14/2022
$0.00M
Enterprise Value:
$121.47M
$109.90M
06/25/1973
$-11.57M
Cash Flow:
$17.22M
$18.60M
never
$1.38M
Cash Flow Multiple:
9.38
8.06
never
-1.32
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/14/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/14/2022
0.00%
Misc
06/14/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
23,900,000
23,900,000
06/14/2022
0
Shares (FD):
24,100,000
24,100,000
06/14/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/14/2022
n/a
Production (Gold Eq Oz.):
(guess) 40,000
(guess) 40,000
06/14/2022
0
Production (Silver Eq Oz.) :
(guess) 3,432,435
(guess) 3,337,869
06/14/2022
-94,566
Initial CapEx (Outstanding):
n/a
n/a
06/14/2022
n/a
Funding Option:
n/a
n/a
06/14/2022
n/a
Documentation:
none
PRODUCER
06/14/2022
n/a
Value Adjustment:
100%
100%
never
0%
Resource Data
GOLD
06/14/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.15M
0.15M
06/14/2022
0.00M
Measured & Indicated:
0.20M
0.20M
06/14/2022
0.00M
Inferred:
0.20M
0.20M
06/14/2022
0.00M
Reserves & Resources:
0.40M
0.40M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.13M
0.13M
06/14/2022
0.00M
Measured & Indicated:
0.16M
0.16M
06/14/2022
0.00M
Inferred:
0.09M
0.09M
06/14/2022
0.00M
Reserves & Resources:
0.25M
0.25M
never
0.00M
C U R R E N T
Annual Production:
(guess) 40,000oz.
(guess) 40,000oz.
06/14/2022
0oz.
Cash Cost:
$700
$700
06/14/2022
$0.00
Extra Operating Cost:
$500
$500
06/14/2022
$0.00
Average Grade:
1.00 g/t
1.00 g/t
06/14/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
06/14/2022
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
06/14/2022
0.00M
Annual Production:
50,000oz.
50,000oz.
06/14/2022
0oz.
Cash Cost:
$800
$800
06/14/2022
$0
Extra Operating Cost:
$400
$400
06/14/2022
$0
SILVER
06/14/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/14/2022
0.00M
Measured & Indicated:
n/a
n/a
06/14/2022
0.00M
Inferred:
n/a
n/a
06/14/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/14/2022
0.00M
Measured & Indicated:
n/a
n/a
06/14/2022
0.00M
Inferred:
n/a
n/a
06/14/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/14/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/14/2022
$0.00
Average Grade:
n/a
n/a
06/14/2022
n/a
Recovery Rate:
n/a
n/a
06/14/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/14/2022
0.00M
Annual Production:
n/a
n/a
06/14/2022
n/a
Cash Cost:
n/a
n/a
06/14/2022
n/a
Extra Operating Cost:
n/a
n/a
06/14/2022
n/a
Property
Last Analysis Data (06/14/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Nevada , USA
Isabella - Pearl
100% (guess)
3,600
Open Pit
show
Producing 40,000 oz.
Exploration
Nevada , USA
County Line
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
East Camp - Douglas
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
Golden Mile
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
Mina
100% (guess)
n/a
n/a
show
Early exploration.
Total Land Package Size (ha):
3,600
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Nevada , USA
Isabella - Pearl
100% (guess)
3,600
Open Pit
show
Producing 40,000 oz.
Exploration
Nevada , USA
County Line
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
East Camp - Douglas
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
Golden Mile
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
Mina
100% (guess)
n/a
n/a
show
Early exploration.
Total Land Package Size (ha):
3,600
Profitability (by resource)
Proven & Probable
06/14/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.15M
0.15M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.35M
P L A U S I B L E
Gold Eq. Oz.:
0.13M
0.13M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.30M
Maximum Profit (Gold):
$109.76M
$118.56M
n/a
$8.80M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$109.76M
$118.56M
n/a
$8.80M
Max Profit / Current MCap:
0.680
0.791
n/a
0.111
Max Profit Per Share (Gold):
$4.55
$4.92
n/a
$0.37
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.55
$4.92
n/a
$0.37
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$1,266.43
$1,175.70
n/a
$-90.73
FD Mkt. Cap / Silver Eq.:
$14.76
$14.09
n/a
$-0.67
FD Mkt. Cap / Per Metal as % Spot Price:
69.78%
63.07%
n/a
-6.71%
Measured & Indicated
06/14/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.47M
P L A U S I B L E
Gold Eq. Oz.:
0.16M
0.16M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.38M
Maximum Profit (Gold):
$139.03M
$150.18M
n/a
$11.15M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$139.03M
$150.18M
n/a
$11.15M
Max Profit / Current MCap:
0.861
1.002
n/a
0.141
Max Profit Per Share (Gold):
$5.77
$6.23
n/a
$0.46
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.77
$6.23
n/a
$0.46
Total Free Profit Per Share:
$0.00
$0.01
n/a
$0.01
FD Mkt. Cap / Gold Eq.:
$999.81
$928.19
n/a
$-71.63
FD Mkt. Cap / Silver Eq.:
$11.65
$11.12
n/a
$-0.53
FD Mkt. Cap / Per Metal as % Spot Price:
55.09%
49.79%
n/a
-5.30%
Reserves & Resources
06/14/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.95M
P L A U S I B L E
Gold Eq. Oz.:
0.25M
0.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.58M
Maximum Profit (Gold):
$212.20M
$229.22M
n/a
$17.01M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$212.20M
$229.22M
n/a
$17.01M
Max Profit / Current MCap:
1.314
1.529
n/a
0.215
Max Profit Per Share (Gold):
$8.81
$9.51
n/a
$0.71
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.81
$9.51
n/a
$0.71
Total Free Profit Per Share:
$2.11
$3.29
n/a
$1.19
FD Mkt. Cap / Gold Eq.:
$655.05
$608.12
n/a
$-46.93
FD Mkt. Cap / Silver Eq.:
$7.63
$7.29
n/a
$-0.35
FD Mkt. Cap / Per Metal as % Spot Price:
36.09%
32.62%
n/a
-3.47%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/14/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,814.90
$1,864.20
02/05/2023
$49.30
Spot Silver:
$21.15
$22.34
02/05/2023
$1.19
Gold:Silver Ratio:
85.81
83.45
02/05/2023
-2.36
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: