Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Marvel Gold Ltd

www: marvelgold.com.au   email: info@marvelgold.com.au
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:MVL AUD

Description

Marvel Gold Ltd are a junior, project generator looking for gold with three exploration properties in Mali. They have a market capitalisation of ~A$5.2M which is a rise of roughly 7% over the last five months. As of 07/26/2024 they have no debt and ~A$0.56M cash. They have 864M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/26/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $4.86M $5.20M 07/26/2024
Total Assets: $2.62M $2.49M 07/26/2024
Total Liabilities: $0.08M $0.07M 07/26/2024
Current Assets: $0.66M $0.62M 07/26/2024
Current Liabilities: $0.07M $0.07M 07/26/2024
Total Debt: $0.00M $0.00M 07/26/2024
Cash: $0.59M $0.56M 07/26/2024
Enterprise Value: $4.27M $4.64M 02/23/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/26/2024
Misc 07/26/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 863,790,703 863,790,703 07/26/2024
Shares (FD): 925,960,509 925,960,509 07/26/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 07/26/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/26/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/26/2024
Initial CapEx (Outstanding): n/a n/a 07/26/2024
Funding Option: n/a n/a 07/26/2024
Documentation: none none 07/26/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiplier: none none 07/26/2024

Resource Data

GOLD 07/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/26/2024
Measured & Indicated: n/a n/a 07/26/2024
Inferred: n/a n/a 07/26/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/26/2024
Measured & Indicated: n/a n/a 07/26/2024
Inferred: n/a n/a 07/26/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/26/2024
Extra Operating Cost: n/a n/a 07/26/2024
Total: n/a n/a 07/26/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/26/2024
Open Pit (Avg): n/a n/a 07/28/2023
Recovery Rate: n/a n/a 07/26/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/26/2024
Annual Production: n/a n/a 07/26/2024
Cash Cost: n/a n/a 07/26/2024
Extra Operating Cost: n/a n/a 07/26/2024
SILVER 07/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/26/2024
Measured & Indicated: n/a n/a 07/26/2024
Inferred: n/a n/a 07/26/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/26/2024
Measured & Indicated: n/a n/a 07/26/2024
Inferred: n/a n/a 07/26/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/26/2024
Extra Operating Cost: n/a n/a 07/26/2024
Total: n/a n/a 07/26/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/26/2024
Open Pit (Avg): n/a n/a 07/28/2023
Recovery Rate: n/a n/a 07/26/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/26/2024
Annual Production: n/a n/a 07/26/2024
Cash Cost: n/a n/a 07/26/2024
Extra Operating Cost: n/a n/a 07/26/2024

Property

Last Analysis Data  (07/26/2024)
Stage Name Owned Au Ag Cu Notes
Exp Kolondieba 100% n/a
Exp Tabakorole 80% show
1 million oz at 1.2 gpt and growing.

Marvel’s ownership interest can increase to 75% by spending US$5M on exploration and project development through to 17 December 2023, and ultimately increasing to 80% upon completion of a definitive feasibility study
(DFS).
Exp Yanfolila 100% n/a
Total Land Package Size (ha): 120,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Kolondieba 100% n/a
Exp Tabakorole 80% show
1 million oz at 1.2 gpt and growing.

Marvel’s ownership interest can increase to 75% by spending US$5M on exploration and project development through to 17 December 2023, and ultimately increasing to 80% upon completion of a definitive feasibility study
(DFS).
Exp Yanfolila 100% n/a
Total Land Package Size (ha): 120,000  

Profitability (by resource)

Proven &
Probable		 07/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 07/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×