Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:GMIN
CAD
OTCMKTS:GMINF
USD
Description
G Mining Ventures Corp are a gold focused junior, late stage development company with one mine in development in Brazil. They have approximately 2.2Moz. of gold in the reserves and resources category of which 2.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$180.33M which is a fall of roughly 25% over the last three months. As of 03/05/2022 they have no debt and ~C$56.47M cash. They have 236M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$239.26M
$180.33M
03/05/2022
$-58.94M
Total Assets:
$117.13M
$116.87M
03/05/2022
$-0.26M
Total Liabilities:
$0.08M
$0.08M
03/05/2022
$0.00M
Current Assets:
$78.61M
$78.44M
03/05/2022
$-0.17M
Current Liabilities:
$0.08M
$0.08M
03/05/2022
$0.00M
Total Debt:
$0.00M
$0.00M
03/05/2022
$0.00M
Cash:
$56.60M
$56.47M
03/05/2022
$-0.12M
Enterprise Value:
$182.67M
$123.85M
12/04/1973
$-58.81M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
03/05/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
03/05/2022
0.00%
Misc
03/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
235,811,000
235,811,000
03/05/2022
0
Shares (FD):
323,801,000
323,801,000
03/05/2022
0
Insider Ownership:
n/a
40%
03/05/2022
40%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2024
03/05/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/05/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/05/2022
0
Initial CapEx (Outstanding):
$427.00M178.46% of Mkt.Cap
$427.00M236.79% of Mkt.Cap
03/05/2022
$0.00M
Funding Option:
n/a
n/a
03/05/2022
n/a
Documentation:
none
FS
03/05/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
03/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.00M
2.00M
03/05/2022
0.00M
Measured & Indicated:
2.10M
2.10M
03/05/2022
0.00M
Inferred:
0.10M
0.10M
03/05/2022
0.00M
Reserves & Resources:
2.20M
2.20M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.60M
1.60M
03/05/2022
0.00M
Measured & Indicated:
1.66M
1.66M
03/05/2022
0.00M
Inferred:
0.04M
0.04M
03/05/2022
0.00M
Reserves & Resources:
1.70M
1.70M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/05/2022
$0.00
Extra Operating Cost:
n/a
n/a
03/05/2022
$0.00
Average Grade:
1.20 g/t
1.20 g/t
03/05/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
03/05/2022
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
03/05/2022
0.00M
Annual Production:
175,000oz.
175,000oz.
03/05/2022
0oz.
Cash Cost:
$700
$700
03/05/2022
$0
Extra Operating Cost:
$500
$500
03/05/2022
$0
SILVER
03/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/05/2022
0.00M
Measured & Indicated:
n/a
n/a
03/05/2022
0.00M
Inferred:
n/a
n/a
03/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/05/2022
0.00M
Measured & Indicated:
n/a
n/a
03/05/2022
0.00M
Inferred:
n/a
n/a
03/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/05/2022
$0.00
Extra Operating Cost:
n/a
n/a
03/05/2022
$0.00
Average Grade:
n/a
n/a
03/05/2022
n/a
Recovery Rate:
n/a
n/a
03/05/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/05/2022
0.00M
Annual Production:
n/a
n/a
03/05/2022
n/a
Cash Cost:
n/a
n/a
03/05/2022
n/a
Extra Operating Cost:
n/a
n/a
03/05/2022
n/a
Property
Last Analysis Data (03/05/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Brazil , Brazil
Tocantizinho
100% (guess)
66,000
Open Pit
show
2 million oz open pit project.
Total Land Package Size (ha):
66,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Brazil , Brazil
Tocantizinho
100% (guess)
66,000
Open Pit
show
2 million oz open pit project.
Total Land Package Size (ha):
66,000
Profitability (by resource)
Proven & Probable
03/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
14.24M
P L A U S I B L E
Gold Eq. Oz.:
1.60M
1.60M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
11.39M
Maximum Profit (Gold):
$863.97M
$732.03M
n/a
$-131.94M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$863.97M
$732.03M
n/a
$-131.94M
Max Profit / Current MCap:
3.611
4.059
n/a
0.449
Max Profit Per Share (Gold):
$2.67
$2.26
n/a
$-0.41
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.67
$2.26
n/a
$-0.41
Total Free Profit Per Share:
$1.73
$1.55
n/a
$-0.18
FD Mkt. Cap / Gold Eq.:
$149.54
$112.70
n/a
$-36.84
FD Mkt. Cap / Silver Eq.:
$1.95
$1.34
n/a
$-0.61
FD Mkt. Cap / Per Metal as % Spot Price:
7.59%
6.08%
n/a
-1.51%
Measured & Indicated
03/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.10M
2.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
14.95M
P L A U S I B L E
Gold Eq. Oz.:
1.66M
1.66M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
11.85M
Maximum Profit (Gold):
$898.53M
$761.31M
n/a
$-137.21M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$898.53M
$761.31M
n/a
$-137.21M
Max Profit / Current MCap:
3.755
4.222
n/a
0.466
Max Profit Per Share (Gold):
$2.77
$2.35
n/a
$-0.42
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.77
$2.35
n/a
$-0.42
Total Free Profit Per Share:
$1.83
$1.64
n/a
$-0.19
FD Mkt. Cap / Gold Eq.:
$143.79
$108.37
n/a
$-35.42
FD Mkt. Cap / Silver Eq.:
$1.88
$1.29
n/a
$-0.58
FD Mkt. Cap / Per Metal as % Spot Price:
7.29%
5.85%
n/a
-1.45%
Reserves & Resources
03/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.20M
2.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
15.66M
P L A U S I B L E
Gold Eq. Oz.:
1.70M
1.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
12.13M
Maximum Profit (Gold):
$920.13M
$779.61M
n/a
$-140.51M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$920.13M
$779.61M
n/a
$-140.51M
Max Profit / Current MCap:
3.846
4.323
n/a
0.478
Max Profit Per Share (Gold):
$2.84
$2.41
n/a
$-0.43
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.84
$2.41
n/a
$-0.43
Total Free Profit Per Share:
$1.90
$1.70
n/a
$-0.20
FD Mkt. Cap / Gold Eq.:
$140.41
$105.83
n/a
$-34.59
FD Mkt. Cap / Silver Eq.:
$1.83
$1.26
n/a
$-0.57
FD Mkt. Cap / Per Metal as % Spot Price:
7.12%
5.71%
n/a
-1.41%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7861
CAD 0.7844
05/29/2022
Spot Gold:
$1,971.40
$1,853.60
05/29/2022
$-117.80
Spot Silver:
$25.71
$22.12
05/29/2022
$-3.59
Gold:Silver Ratio:
76.68
83.80
05/29/2022
7.12
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: