Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Hecla Mining Company

www: www.hecla-mining.com   email: hmc-info@hecla-mining.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:HL USD

Description

Hecla Mining Company are a gold and silver focused major with four producing mines in Canada and USA, two mines in development in USA and three exploration properties. Currently they produce roughly 125koz. of gold and 16.0Moz. of silver per year. They have approximately 10.4Moz. of gold and 770Moz. of silver in the reserves and resources category of which 4.4Moz. of gold and 270Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$3730.62M which is a rise of roughly 14% over the last seven months. As of 05/01/2025 they have ~$568M debt and ~$22M cash. They have 637M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/03/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $3,269.10M $3,730.62M 01/03/2025
Total Assets: $2,955.00M $2,955.00M 01/03/2025
Total Liabilities: $917.00M $917.00M 01/03/2025
Current Assets: $205.00M $205.00M 01/03/2025
Current Liabilities: $188.00M $188.00M 01/03/2025
Total Debt: $540.00M $568.00M 05/01/2025
Cash: $22.00M $22.00M 01/03/2025
Enterprise Value: $3,787.10M $4,276.62M 07/09/2105
Cash Flow: $88.80M $252.02M never
Cash Flow Multiple: 36.81 14.80 never
Net Debt to
Cash Flow Ratio:		 5.83 2.17 never
Finance within 1 year: 01/03/2025
Misc 01/03/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 637,015,436 637,015,436 01/03/2025
Shares (FD): 641,000,000 641,000,000 01/03/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a 0.6% 05/01/2025
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 01/03/2025
Production (Gold Eq Oz.): (guess) 
179,213		 (guess) 
307,341		 02/14/2025
Production (Silver Eq Oz.): (guess) 
16,000,000		 (guess) 
26,968,447		 02/14/2025
Initial CapEx (Outstanding): n/a n/a 01/03/2025
Funding Option: n/a n/a 01/03/2025
Documentation: none PRODUCER 05/01/2025
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 11/07/2023
Cash Flow Multiplier: 25 25 01/03/2025

Resource Data

GOLD 01/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a 2.00M 02/13/2025
Measured & Indicated: n/a 4.40M 01/18/2025
Inferred: n/a 6.00M 01/18/2025
Reserves & Resources: n/a 10.40M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a 1.60M 02/13/2025
Measured & Indicated: n/a 3.14M 01/18/2025
Inferred: n/a 2.40M 01/18/2025
Reserves & Resources: n/a 5.54M never
C
U
R
R
E
N
T		 Annual Production: n/a (guess) 
125,000oz.		 02/14/2025
Cash Cost: n/a $2,000 05/01/2025
Extra Operating Cost: n/a $750 05/01/2025
Total: n/a $2,750 05/01/2025
Margin (Free Cash Flow): $594 (18%)
G
R
A
D
E		 Underground (Avg): n/a 3.00 g/t 01/18/2025
Open Pit (Avg): n/a 0.50 g/t 01/18/2025
Recovery Rate: n/a (CG)  80.00% 05/01/2025
F
U
T
U
R
E		 Proven & Probable: n/a 4.00M 02/13/2025
Annual Production: n/a 150,000oz. 02/14/2025
Cash Cost: n/a $2,000 05/01/2025
Extra Operating Cost: n/a $750 05/01/2025
SILVER 01/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 240.00M 240.00M 02/13/2025
Measured & Indicated: 300.00M 270.00M 02/13/2025
Inferred: 300.00M 500.00M 02/13/2025
Reserves & Resources: 600.00M 770.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 216.00M 216.00M 02/13/2025
Measured & Indicated: 259.20M 237.60M 02/13/2025
Inferred: 135.00M 225.00M 02/13/2025
Reserves & Resources: 394.20M 462.60M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
16,000,000oz.		 (guess) 
16,000,000oz.		 02/14/2025
Cash Cost: $5.00 $12.00 01/18/2025
Extra Operating Cost: $19.00 $15.00 05/01/2025
Total: $24.00 $27.00 05/01/2025
Margin (Free Cash Flow): $5.55 (18.78%) $11.11 (29.15%)
G
R
A
D
E		 Underground (Avg): 350.00 g/t 350.00 g/t 01/03/2025
Open Pit (Avg): n/a 60.00 g/t 03/18/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/01/2025
F
U
T
U
R
E		 Proven & Probable: 400.00M 250.00M 02/13/2025
Annual Production: 17,000,000oz. 17,000,000oz. 01/03/2025
Cash Cost: $7.00 $15.00 01/18/2025
Extra Operating Cost: $20.00 $15.00 01/18/2025

Property

Last Analysis Data  (01/03/2025)
Stage Name Owned Au Ag Cu Notes
Prod Casa Berardi 100% n/a
Exp Keno Hill 100% show
Large property with several projects.

Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exp Orion 100% show
Orion
Anubis
Exp Rackla 100% show
The Rau Trend and Nadaleen Trend make up the Rackla Property (400,000 acres). 115 mile trend.

Tiger (650,000 oz at 2.6 gpt)
Ocelot
Bobcat
Spotlight
Cheetah
Panther
Blue Lite
Cub
Now
Prod Greens Creek 100% n/a
Prod Lucky Friday 100% n/a
Prod Troy 100% show
Production has halted until Q4 2014. They had problems with a road.

93 million oz deposit, but are only mining 1.3 million oz per year.

17 million oz of P&P.

Potential to expand production.
Dev Montanore 100% show
Currently permitting. Should be completed in 2015 if there are no legal challenges.

230 million oz deposit (60 gpt), plus 1.7 billion lbs of copper.
Dev Rock Creek 100% show
230 million oz deposit (50 gpt). Plus 2.5 billion lbs of copper.

Need final permit (due in 2015).

After final permit, they will need 4-5 years for the final feasibility study and construction.

Production possible in 2019 or 2020.
Total Land Package Size (ha): 199,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Casa Berardi 100% n/a
Exp Keno Hill 100% show
Large property with several projects.

Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exp Orion 100% show
Orion
Anubis
Exp Rackla 100% show
The Rau Trend and Nadaleen Trend make up the Rackla Property (400,000 acres). 115 mile trend.

Tiger (650,000 oz at 2.6 gpt)
Ocelot
Bobcat
Spotlight
Cheetah
Panther
Blue Lite
Cub
Now
Prod Greens Creek 100% n/a
Prod Lucky Friday 100% n/a
Prod Troy 100% show
Production has halted until Q4 2014. They had problems with a road.

93 million oz deposit, but are only mining 1.3 million oz per year.

17 million oz of P&P.

Potential to expand production.
Dev Montanore 100% show
Currently permitting. Should be completed in 2015 if there are no legal challenges.

230 million oz deposit (60 gpt), plus 1.7 billion lbs of copper.
Dev Rock Creek 100% show
230 million oz deposit (50 gpt). Plus 2.5 billion lbs of copper.

Need final permit (due in 2015).

After final permit, they will need 4-5 years for the final feasibility study and construction.

Production possible in 2019 or 2020.
Total Land Package Size (ha): 199,500  

Profitability (by resource)

Proven &
Probable		 01/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a 42.24% n/a
Percentage Silver: 100.00% 57.76% n/a
Total (Gold Eq. Oz.): n/a 4.74M n/a
Total (Silver Eq. Oz.): 240.00M 415.50M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 4.06M n/a
Silver Eq. Oz.: 216.00M 356.40M n/a
Maximum Profit (Gold): n/a $950.50M n/a
Maximum Profit (Silver): $1,198.80M $2,399.76M n/a
Total Maximum Profit: $1,198.80M $3,350.26M n/a
Max Profit / Current MCap: 0.367 0.898 n/a
Max Profit Per Share (Gold): n/a $1.48 n/a
Max Profit Per Share (Silver): $1.87 $3.74 n/a
Total Max Profit Per Share: $1.87 $5.23 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,351.22 $918.51 n/a
FD MCap / Silver Eq.: $15.13 $10.47 n/a
FD MCap / Per Metal
as % Spot Price:		 51.22% 27.47% n/a
Measured &
Indicated		 01/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a 58.85% n/a
Percentage Silver: 100.00% 41.15% n/a
Total (Gold Eq. Oz.): n/a 7.48M n/a
Total (Silver Eq. Oz.): 300.00M 656.09M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 5.84M n/a
Silver Eq. Oz.: 259.20M 512.78M n/a
Maximum Profit (Gold): n/a $1,862.97M n/a
Maximum Profit (Silver): $1,438.56M $2,639.74M n/a
Total Maximum Profit: $1,438.56M $4,502.71M n/a
Max Profit / Current MCap: 0.440 1.207 n/a
Max Profit Per Share (Gold): n/a $2.91 n/a
Max Profit Per Share (Silver): $2.24 $4.12 n/a
Total Max Profit Per Share: $2.24 $7.02 n/a
Total Free Profit Per Share: $0.00 $1.20 n/a
FD MCap / Gold Eq.: $1,126.01 $638.39 n/a
FD MCap / Silver Eq.: $12.61 $7.28 n/a
FD MCap / Per Metal
as % Spot Price:		 42.68% 19.09% n/a

Reserves &
Resources		 01/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a 54.24% n/a
Percentage Silver: 100.00% 45.76% n/a
Total (Gold Eq. Oz.): n/a 19.18M n/a
Total (Silver Eq. Oz.): 600.00M 1,682.57M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 10.81M n/a
Silver Eq. Oz.: 394.20M 948.37M n/a
Maximum Profit (Gold): n/a $3,288.72M n/a
Maximum Profit (Silver): $2,187.81M $5,139.49M n/a
Total Maximum Profit: $2,187.81M $8,428.20M n/a
Max Profit / Current MCap: 0.669 2.259 n/a
Max Profit Per Share (Gold): n/a $5.13 n/a
Max Profit Per Share (Silver): $3.41 $8.02 n/a
Total Max Profit Per Share: $3.41 $13.15 n/a
Total Free Profit Per Share: $0.00 $7.33 n/a
FD MCap / Gold Eq.: $740.39 $345.17 n/a
FD MCap / Silver Eq.: $8.29 $3.93 n/a
FD MCap / Per Metal
as % Spot Price:		 28.06% 10.32% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults