Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:AXU
USD
TSE:AXU
CAD
Description
Alexco Resource Corp are a silver focused mid-tier producer with four exploration properties in Canada. They have approximately 80Moz. of silver in the reserves and resources category of which 60Moz. are in the measured and indicated category. They have a market capitalisation of ~C$129.09M which is a fall of roughly 37% over the last three weeks. As of 05/04/2022 they have ~C$12M debt and ~C$17.95M cash. They have 163M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
05/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$204.34M
$129.09M
05/04/2022
$-75.25M
Total Assets:
$101.30M
$101.43M
05/04/2022
$0.14M
Total Liabilities:
$17.27M
$17.30M
05/04/2022
$0.02M
Current Assets:
$17.92M
$17.95M
05/04/2022
$0.02M
Current Liabilities:
$3.14M
$3.14M
05/04/2022
$0.00M
Total Debt:
$11.69M
$11.70M
05/04/2022
$0.02M
Cash:
$17.92M
$17.95M
05/04/2022
$0.02M
Enterprise Value:
$198.11M
$122.84M
11/22/1973
$-75.26M
Cash Flow:
$10.42M
$-4.14M
never
$-14.56M
Cash Flow Multiple:
19.62
0.00
never
-19.62
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/04/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/04/2022
0.00%
Misc
05/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
163,000,000
163,000,000
05/04/2022
0
Shares (FD):
176,000,000
176,000,000
05/04/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2021
05/04/2022
n/a
Production (Gold Eq Oz.):
(guess) 36,541
(guess) 23,665
05/13/2022
-12,877
Production (Silver Eq Oz.) :
(guess) 3,000,000
(guess) 2,000,000
05/13/2022
-1,000,000
Initial CapEx (Outstanding):
$10.00M4.89% of Mkt.Cap
$10.00M7.75% of Mkt.Cap
05/04/2022
$0.00M
Funding Option:
n/a
(guess) Issue stock
05/04/2022
n/a
Documentation:
none
PRODUCER
05/13/2022
n/a
Value Adjustment:
100%
100%
never
0%
Resource Data
GOLD
05/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/04/2022
0.00M
Measured & Indicated:
n/a
n/a
05/04/2022
0.00M
Inferred:
n/a
n/a
05/04/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/04/2022
0.00M
Measured & Indicated:
n/a
n/a
05/04/2022
0.00M
Inferred:
n/a
n/a
05/04/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/04/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/04/2022
$0.00
Average Grade:
n/a
n/a
05/04/2022
n/a
Recovery Rate:
n/a
n/a
05/04/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/04/2022
0.00M
Annual Production:
n/a
n/a
05/04/2022
n/a
Cash Cost:
n/a
n/a
05/04/2022
n/a
Extra Operating Cost:
n/a
n/a
05/04/2022
n/a
SILVER
05/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
25.00M
25.00M
05/04/2022
0.00M
Measured & Indicated:
60.00M
60.00M
05/04/2022
0.00M
Inferred:
20.00M
20.00M
05/04/2022
0.00M
Reserves & Resources:
80.00M
80.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
22.50M
22.50M
05/04/2022
0.00M
Measured & Indicated:
47.70M
47.70M
05/04/2022
0.00M
Inferred:
9.00M
9.00M
05/04/2022
0.00M
Reserves & Resources:
56.70M
56.70M
never
0.00M
C U R R E N T
Annual Production:
(guess) 3,000,000oz.
(guess) 2,000,000oz.
05/13/2022
-1,000,000oz.
Cash Cost:
$11.00
$15.00
05/13/2022
$4.00
Extra Operating Cost:
$7.00
$10.00
05/13/2022
$3.00
Average Grade:
500.00 g/t
500.00 g/t
05/04/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/13/2022
0.00%
F U T U R E
Proven & Probable:
65.00M
65.00M
05/04/2022
0.00M
Annual Production:
3,500,000oz.
3,500,000oz.
05/04/2022
0oz.
Cash Cost:
$11.00
$12.00
05/13/2022
$1.00
Extra Operating Cost:
$8.00
$8.00
05/04/2022
$0.00
Property
Last Analysis Data (05/04/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Dawson City , Canada
Brewery Creek
100%
n/a
n/a
n/a
Exploration
Ross River , Canada
Harlan
100%
n/a
n/a
n/a
Exploration
Yukon , Canada
Keno Hill
75% (guess)
23,000
n/a
show
Large property with several projects.
25% of production goes to Silver Wheaton at cost, or below cost. Check the agreement.
Includes the following:
Bellekeno
Flame & Moth
Lucky Hill
Exploration
Watson Lake , Canada
Sprogge
73%
n/a
n/a
n/a
Total Land Package Size (ha):
23,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Dawson City , Canada
Brewery Creek
100%
n/a
n/a
n/a
Exploration
Ross River , Canada
Harlan
100%
n/a
n/a
n/a
Exploration
Yukon , Canada
Keno Hill
75% (guess)
23,000
n/a
show
Large property with several projects.
25% of production goes to Silver Wheaton at cost, or below cost. Check the agreement.
Includes the following:
Bellekeno
Flame & Moth
Lucky Hill
Exploration
Watson Lake , Canada
Sprogge
73%
n/a
n/a
n/a
Total Land Package Size (ha):
23,000
Profitability (by resource)
Proven & Probable
05/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.01M
Total (Silver Eq. Oz.):
25.00M
25.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
22.50M
22.50M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$156.24M
$0.00M
n/a
$-156.24M
Total Maximum Profit:
$156.24M
$0.00M
n/a
$-156.24M
Max Profit / Current MCap:
0.765
n/a
n/a
-0.765
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.89
$0.00
n/a
$-0.89
Total Max Profit Per Share:
$0.89
$0.00
n/a
$-0.89
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$745.60
$484.88
n/a
$-260.73
FD Mkt. Cap / Silver Eq.:
$9.08
$5.74
n/a
$-3.34
FD Mkt. Cap / Per Metal as % Spot Price:
39.55%
26.03%
n/a
-13.52%
Measured & Indicated
05/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.02M
Total (Silver Eq. Oz.):
60.00M
60.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.02M
Silver Eq. Oz.:
47.70M
47.70M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$331.23M
$0.00M
n/a
$-331.23M
Total Maximum Profit:
$331.23M
$0.00M
n/a
$-331.23M
Max Profit / Current MCap:
1.621
n/a
n/a
-1.621
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.88
$0.00
n/a
$-1.88
Total Max Profit Per Share:
$1.88
$0.00
n/a
$-1.88
Total Free Profit Per Share:
$0.39
$0.00
n/a
$-0.39
FD Mkt. Cap / Gold Eq.:
$351.70
$228.72
n/a
$-122.98
FD Mkt. Cap / Silver Eq.:
$4.28
$2.71
n/a
$-1.58
FD Mkt. Cap / Per Metal as % Spot Price:
18.66%
12.28%
n/a
-6.38%
Reserves & Resources
05/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.03M
Total (Silver Eq. Oz.):
80.00M
80.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.02M
Silver Eq. Oz.:
56.70M
56.70M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$393.72M
$0.00M
n/a
$-393.72M
Total Maximum Profit:
$393.72M
$0.00M
n/a
$-393.72M
Max Profit / Current MCap:
1.927
n/a
n/a
-1.927
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$2.24
$0.00
n/a
$-2.24
Total Max Profit Per Share:
$2.24
$0.00
n/a
$-2.24
Total Free Profit Per Share:
$0.75
$0.00
n/a
$-0.75
FD Mkt. Cap / Gold Eq.:
$295.87
$192.41
n/a
$-103.46
FD Mkt. Cap / Silver Eq.:
$3.60
$2.28
n/a
$-1.33
FD Mkt. Cap / Per Metal as % Spot Price:
15.70%
10.33%
n/a
-5.37%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7792
CAD 0.7803
05/25/2022
Spot Gold:
$1,885.00
$1,862.70
05/25/2022
$-22.30
Spot Silver:
$22.96
$22.04
05/25/2022
$-0.92
Gold:Silver Ratio:
82.10
84.51
05/25/2022
2.42
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: