Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSE:HL
USD
Description
Hecla Mining Company are a silver focused emerging major with four producing mines in Canada and USA, two mines in development in USA and three exploration properties. Currently they produce roughly 16.0Moz. of silver per year. They have approximately 600Moz. of silver in the reserves and resources category of which 300Moz. are in the measured and indicated category. They have a market capitalisation of ~$3524.98M which is a rise of roughly 31% over the last eleven months. As of 01/05/2024 they have ~$604M debt and ~$101M cash. They have 618M shares outstanding and trade on the New York Stock Exchange.
Quick Links
Login to access
General Details
Financial
01/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$2,683.20M
$3,524.98M
01/05/2024
Total Assets:
$2,961.00M
$2,961.00M
01/05/2024
Total Liabilities:
$983.00M
$983.00M
01/05/2024
Current Assets:
$248.00M
$248.00M
01/05/2024
Current Liabilities:
$145.00M
$145.00M
01/05/2024
Total Debt:
$604.00M
$604.00M
01/05/2024
Cash:
$101.00M
$101.00M
01/05/2024
Enterprise Value:
$3,186.20M
$4,027.98M
08/21/2097
Cash Flow:
$120.75M
$162.56M
never
Cash Flow Multiple:
22.22
21.68
never
Net Debt to Cash Flow Ratio:
4.17
3.09
never
Finance within 1 year:
01/05/2024
Misc
01/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
618,232,871
618,232,871
01/05/2024
Shares (FD):
624,000,000
624,000,000
01/05/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
0.6%
11/07/2024
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
01/05/2024
Production (Gold Eq Oz.):
(guess) 169,652
(guess) 186,874
11/07/2024
Production (Silver Eq Oz.) :
(guess) 15,000,000
(guess) 16,000,000
11/07/2024
Initial CapEx (Outstanding):
n/a
n/a
01/05/2024
Funding Option:
n/a
n/a
01/05/2024
Documentation:
none
PRODUCER
11/07/2024
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
11/07/2023
Cash Flow Multiplier:
20
25
10/08/2024
Resource Data
GOLD
01/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/05/2024
Measured & Indicated:
n/a
n/a
01/05/2024
Inferred:
n/a
n/a
01/05/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/05/2024
Measured & Indicated:
n/a
n/a
01/05/2024
Inferred:
n/a
n/a
01/05/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/05/2024
Extra Operating Cost:
n/a
n/a
01/05/2024
Total:
n/a
n/a
01/05/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/05/2024
Open Pit (Avg):
n/a
n/a
01/05/2024
Recovery Rate:
n/a
n/a
01/05/2024
F U T U R E
Proven & Probable:
n/a
n/a
01/05/2024
Annual Production:
n/a
n/a
01/05/2024
Cash Cost:
n/a
n/a
01/05/2024
Extra Operating Cost:
n/a
n/a
01/05/2024
SILVER
01/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
240.00M
240.00M
01/05/2024
Measured & Indicated:
300.00M
300.00M
01/05/2024
Inferred:
300.00M
300.00M
01/05/2024
Reserves & Resources:
600.00M
600.00M
never
P L A U S I B L E
Proven & Probable:
216.00M
216.00M
01/05/2024
Measured & Indicated:
259.20M
259.20M
01/05/2024
Inferred:
135.00M
135.00M
01/05/2024
Reserves & Resources:
394.20M
394.20M
never
C U R R E N T
Annual Production:
(guess) 15,000,000oz.
(guess) 16,000,000oz.
11/07/2024
Cash Cost:
$3.00
$6.00
11/07/2024
Extra Operating Cost:
$12.00
$15.00
08/06/2024
Total:
$15.00
$21.00
11/07/2024
Margin (Free Cash Flow):
$8.05 (34.92%)
$10.16 (32.61%)
G R A D E
Underground (Avg):
250.00 g/t
350.00 g/t
03/18/2024
Open Pit (Avg):
n/a
60.00 g/t
03/18/2024
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/07/2024
F U T U R E
Proven & Probable:
400.00M
400.00M
01/05/2024
Annual Production:
20,000,000oz.
20,000,000oz.
01/05/2024
Cash Cost:
$5.00
$7.00
11/07/2024
Extra Operating Cost:
$15.00
$17.00
08/06/2024
Property
Last Analysis Data (01/05/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Quebec , Canada
Casa Berardi
100%
n/a
n/a
n/a
Exploration
Yukon , Canada
Keno Hill
100% (guess)
23,000
n/a
show
Large property with several projects.
Includes the following:
Bellekeno
Flame & Moth
Lucky Hill
Exploration
Yukon , Canada
Orion
100%
6,500
n/a
show
Orion
Anubis
Exploration
Yukon , Canada
Rackla
100%
170,000
n/a
show
The Rau Trend and Nadaleen Trend make up the Rackla Property (400,000 acres). 115 mile trend.
Tiger (650,000 oz at 2.6 gpt)
Ocelot
Bobcat
Spotlight
Cheetah
Panther
Blue Lite
Cub
Now
Production
Admiralty Island, Al , USA
Greens Creek
100%
n/a
n/a
n/a
Production
Mullan, Id , USA
Lucky Friday
100%
n/a
n/a
n/a
Production
Montana , USA
Troy
100%
n/a
Underground
show
Production has halted until Q4 2014. They had problems with a road.
93 million oz deposit, but are only mining 1.3 million oz per year.
17 million oz of P&P.
Potential to expand production.
Development
Montana , USA
Montanore
100%
n/a
Underground
show
Currently permitting. Should be completed in 2015 if there are no legal challenges.
230 million oz deposit (60 gpt), plus 1.7 billion lbs of copper.
Development
Lincoln County , USA
Rock Creek
100%
n/a
Underground
show
230 million oz deposit (50 gpt). Plus 2.5 billion lbs of copper.
Need final permit (due in 2015).
After final permit, they will need 4-5 years for the final feasibility study and construction.
Production possible in 2019 or 2020.
Total Land Package Size (ha):
199,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Quebec , Canada
Casa Berardi
100%
n/a
n/a
n/a
Exploration
Yukon , Canada
Keno Hill
100% (guess)
23,000
n/a
show
Large property with several projects.
Includes the following:
Bellekeno
Flame & Moth
Lucky Hill
Exploration
Yukon , Canada
Orion
100%
6,500
n/a
show
Orion
Anubis
Exploration
Yukon , Canada
Rackla
100%
170,000
n/a
show
The Rau Trend and Nadaleen Trend make up the Rackla Property (400,000 acres). 115 mile trend.
Tiger (650,000 oz at 2.6 gpt)
Ocelot
Bobcat
Spotlight
Cheetah
Panther
Blue Lite
Cub
Now
Production
Admiralty Island, Al , USA
Greens Creek
100%
n/a
n/a
n/a
Production
Mullan, Id , USA
Lucky Friday
100%
n/a
n/a
n/a
Production
Montana , USA
Troy
100%
n/a
Underground
show
Production has halted until Q4 2014. They had problems with a road.
93 million oz deposit, but are only mining 1.3 million oz per year.
17 million oz of P&P.
Potential to expand production.
Development
Montana , USA
Montanore
100%
n/a
Underground
show
Currently permitting. Should be completed in 2015 if there are no legal challenges.
230 million oz deposit (60 gpt), plus 1.7 billion lbs of copper.
Development
Lincoln County , USA
Rock Creek
100%
n/a
Underground
show
230 million oz deposit (50 gpt). Plus 2.5 billion lbs of copper.
Need final permit (due in 2015).
After final permit, they will need 4-5 years for the final feasibility study and construction.
Production possible in 2019 or 2020.
Total Land Package Size (ha):
199,500
Profitability (by resource)
Proven & Probable
01/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
240.00M
240.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
216.00M
216.00M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$1,738.80M
$2,194.56M
n/a
Total Maximum Profit:
$1,738.80M
$2,194.56M
n/a
Max Profit / Current MCap:
0.648
0.623
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$2.79
$3.52
n/a
Total Max Profit Per Share:
$2.79
$3.52
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$1,098.33
$1,397.25
n/a
FD MCap / Silver Eq.:
$12.42
$16.32
n/a
FD MCap / Per Metal as % Spot Price:
53.89%
52.37%
n/a
Measured & Indicated
01/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
300.00M
300.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
259.20M
259.20M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$2,086.56M
$2,633.47M
n/a
Total Maximum Profit:
$2,086.56M
$2,633.47M
n/a
Max Profit / Current MCap:
0.778
0.747
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$3.34
$4.22
n/a
Total Max Profit Per Share:
$3.34
$4.22
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$915.27
$1,164.38
n/a
FD MCap / Silver Eq.:
$10.35
$13.60
n/a
FD MCap / Per Metal as % Spot Price:
44.91%
43.64%
n/a
Reserves & Resources
01/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
600.00M
600.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
394.20M
394.20M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$3,173.31M
$4,005.07M
n/a
Total Maximum Profit:
$3,173.31M
$4,005.07M
n/a
Max Profit / Current MCap:
1.183
1.136
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$5.09
$6.42
n/a
Total Max Profit Per Share:
$5.09
$6.42
n/a
Total Free Profit Per Share:
$0.79
$0.77
n/a
FD MCap / Gold Eq.:
$601.82
$765.62
n/a
FD MCap / Silver Eq.:
$6.81
$8.94
n/a
FD MCap / Per Metal as % Spot Price:
29.53%
28.70%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/05/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$2,038.00
$2,667.90
11/21/2024
Spot Silver:
$23.05
$31.16
11/21/2024
Gold:Silver Ratio:
88.42
85.62
11/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: