Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Hecla Mining Company

www: www.hecla-mining.com   email: hmc-info@hecla-mining.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:HL USD

Description

Hecla Mining Company are a silver focused major with four producing mines in Canada and USA, two mines in development in USA and three exploration properties. Currently they produce roughly 16.0Moz. of silver per year. They have approximately 600Moz. of silver in the reserves and resources category of which 300Moz. are in the measured and indicated category. They have a market capitalisation of ~$3120M which is a rise of roughly 16% over the last twelve months. As of 01/05/2024 they have ~$604M debt and ~$101M cash. They have 618M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/05/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $2,683.20M $3,120.00M 01/05/2024
Total Assets: $2,961.00M $2,961.00M 01/05/2024
Total Liabilities: $983.00M $983.00M 01/05/2024
Current Assets: $248.00M $248.00M 01/05/2024
Current Liabilities: $145.00M $145.00M 01/05/2024
Total Debt: $604.00M $604.00M 01/05/2024
Cash: $101.00M $101.00M 01/05/2024
Enterprise Value: $3,186.20M $3,623.00M 10/21/2084
Cash Flow: $120.75M $134.72M never
Cash Flow Multiple: 22.22 23.16 never
Net Debt to
Cash Flow Ratio:		 4.17 3.73 never
Finance within 1 year: 01/05/2024
Misc 01/05/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 618,232,871 618,232,871 01/05/2024
Shares (FD): 624,000,000 624,000,000 01/05/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a 0.6% 12/18/2024
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 01/05/2024
Production (Gold Eq Oz.): (guess) 
169,652		 (guess) 
179,637		 11/07/2024
Production (Silver Eq Oz.): (guess) 
15,000,000		 (guess) 
16,000,000		 11/07/2024
Initial CapEx (Outstanding): n/a n/a 01/05/2024
Funding Option: n/a n/a 01/05/2024
Documentation: none PRODUCER 12/18/2024
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 11/07/2023
Cash Flow Multiplier: 20 25 10/08/2024

Resource Data

GOLD 01/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/05/2024
Measured & Indicated: n/a n/a 01/05/2024
Inferred: n/a n/a 01/05/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/05/2024
Measured & Indicated: n/a n/a 01/05/2024
Inferred: n/a n/a 01/05/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/05/2024
Extra Operating Cost: n/a n/a 01/05/2024
Total: n/a n/a 01/05/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/05/2024
Open Pit (Avg): n/a n/a 01/05/2024
Recovery Rate: n/a n/a 01/05/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/05/2024
Annual Production: n/a n/a 01/05/2024
Cash Cost: n/a n/a 01/05/2024
Extra Operating Cost: n/a n/a 01/05/2024
SILVER 01/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 240.00M 240.00M 01/05/2024
Measured & Indicated: 300.00M 300.00M 01/05/2024
Inferred: 300.00M 300.00M 01/05/2024
Reserves & Resources: 600.00M 600.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 216.00M 216.00M 01/05/2024
Measured & Indicated: 259.20M 259.20M 01/05/2024
Inferred: 135.00M 135.00M 01/05/2024
Reserves & Resources: 394.20M 394.20M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
15,000,000oz.		 (guess) 
16,000,000oz.		 11/07/2024
Cash Cost: $3.00 $6.00 11/07/2024
Extra Operating Cost: $12.00 $15.00 08/06/2024
Total: $15.00 $21.00 11/07/2024
Margin (Free Cash Flow): $8.05 (34.92%) $8.42 (28.62%)
G
R
A
D
E		 Underground (Avg): 250.00 g/t 350.00 g/t 03/18/2024
Open Pit (Avg): n/a 60.00 g/t 03/18/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/18/2024
F
U
T
U
R
E		 Proven & Probable: 400.00M 400.00M 01/05/2024
Annual Production: 20,000,000oz. 20,000,000oz. 01/05/2024
Cash Cost: $5.00 $7.00 11/07/2024
Extra Operating Cost: $15.00 $17.00 08/06/2024

Property

Last Analysis Data  (01/05/2024)
Stage Name Owned Au Ag Cu Notes
Prod Casa Berardi 100% n/a
Exp Keno Hill 100% show
Large property with several projects.

Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exp Orion 100% show
Orion
Anubis
Exp Rackla 100% show
The Rau Trend and Nadaleen Trend make up the Rackla Property (400,000 acres). 115 mile trend.

Tiger (650,000 oz at 2.6 gpt)
Ocelot
Bobcat
Spotlight
Cheetah
Panther
Blue Lite
Cub
Now
Prod Greens Creek 100% n/a
Prod Lucky Friday 100% n/a
Prod Troy 100% show
Production has halted until Q4 2014. They had problems with a road.

93 million oz deposit, but are only mining 1.3 million oz per year.

17 million oz of P&P.

Potential to expand production.
Dev Montanore 100% show
Currently permitting. Should be completed in 2015 if there are no legal challenges.

230 million oz deposit (60 gpt), plus 1.7 billion lbs of copper.
Dev Rock Creek 100% show
230 million oz deposit (50 gpt). Plus 2.5 billion lbs of copper.

Need final permit (due in 2015).

After final permit, they will need 4-5 years for the final feasibility study and construction.

Production possible in 2019 or 2020.
Total Land Package Size (ha): 199,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Casa Berardi 100% n/a
Exp Keno Hill 100% show
Large property with several projects.

Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exp Orion 100% show
Orion
Anubis
Exp Rackla 100% show
The Rau Trend and Nadaleen Trend make up the Rackla Property (400,000 acres). 115 mile trend.

Tiger (650,000 oz at 2.6 gpt)
Ocelot
Bobcat
Spotlight
Cheetah
Panther
Blue Lite
Cub
Now
Prod Greens Creek 100% n/a
Prod Lucky Friday 100% n/a
Prod Troy 100% show
Production has halted until Q4 2014. They had problems with a road.

93 million oz deposit, but are only mining 1.3 million oz per year.

17 million oz of P&P.

Potential to expand production.
Dev Montanore 100% show
Currently permitting. Should be completed in 2015 if there are no legal challenges.

230 million oz deposit (60 gpt), plus 1.7 billion lbs of copper.
Dev Rock Creek 100% show
230 million oz deposit (50 gpt). Plus 2.5 billion lbs of copper.

Need final permit (due in 2015).

After final permit, they will need 4-5 years for the final feasibility study and construction.

Production possible in 2019 or 2020.
Total Land Package Size (ha): 199,500  

Profitability (by resource)

Proven &
Probable		 01/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 240.00M 240.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 216.00M 216.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $1,738.80M $1,818.72M n/a
Total Maximum Profit: $1,738.80M $1,818.72M n/a
Max Profit / Current MCap: 0.648 0.583 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $2.79 $2.91 n/a
Total Max Profit Per Share: $2.79 $2.91 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,098.33 $1,286.55 n/a
FD MCap / Silver Eq.: $12.42 $14.44 n/a
FD MCap / Per Metal
as % Spot Price:		 53.89% 49.10% n/a
Measured &
Indicated		 01/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 300.00M 300.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 259.20M 259.20M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $2,086.56M $2,182.46M n/a
Total Maximum Profit: $2,086.56M $2,182.46M n/a
Max Profit / Current MCap: 0.778 0.700 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $3.34 $3.50 n/a
Total Max Profit Per Share: $3.34 $3.50 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $915.27 $1,072.12 n/a
FD MCap / Silver Eq.: $10.35 $12.04 n/a
FD MCap / Per Metal
as % Spot Price:		 44.91% 40.91% n/a

Reserves &
Resources		 01/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 600.00M 600.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 394.20M 394.20M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $3,173.31M $3,319.16M n/a
Total Maximum Profit: $3,173.31M $3,319.16M n/a
Max Profit / Current MCap: 1.183 1.064 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $5.09 $5.32 n/a
Total Max Profit Per Share: $5.09 $5.32 n/a
Total Free Profit Per Share: $0.79 $0.32 n/a
FD MCap / Gold Eq.: $601.82 $704.96 n/a
FD MCap / Silver Eq.: $6.81 $7.91 n/a
FD MCap / Per Metal
as % Spot Price:		 29.53% 26.90% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×