Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Hecla Mining Company

www: www.hecla-mining.com   email: hmc-info@hecla-mining.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:HL USD

Description

Hecla Mining Company are a gold and silver focused major with four producing mines in Canada and USA, two mines in development in USA and three exploration properties. Currently they produce roughly 130koz. of gold and 16.5Moz. of silver per year. They have approximately 10.4Moz. of gold and 720Moz. of silver in the reserves and resources category of which 4.4Moz. of gold and 220Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$3583.19M which is a rise of roughly 10% over the last three weeks. As of 01/03/2025 they have ~$540M debt and ~$22M cash. They have 637M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/03/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $3,269.10M $3,583.19M 01/03/2025 $314.09M
Total Assets: $2,955.00M $2,955.00M 01/03/2025 $0.00M
Total Liabilities: $917.00M $917.00M 01/03/2025 $0.00M
Current Assets: $205.00M $205.00M 01/03/2025 $0.00M
Current Liabilities: $188.00M $188.00M 01/03/2025 $0.00M
Total Debt: $540.00M $540.00M 01/03/2025 $0.00M
Cash: $22.00M $22.00M 01/03/2025 $0.00M
Enterprise Value: $3,787.10M $4,101.19M 12/17/2099 $314.09M
Cash Flow: $88.80M $132.39M never $43.59M
Cash Flow Multiple: 36.81 27.07 never -9.75
Net Debt to
Cash Flow Ratio:		 5.83 3.91 never -1.92
Finance within 1 year: 01/03/2025 n/a
Misc 01/03/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 637,015,436 637,015,436 01/03/2025 0
Shares (FD): 641,000,000 641,000,000 01/03/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 0.6% 01/18/2025 0.6%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 01/03/2025 n/a
Production (Gold Eq Oz.): (guess) 
179,213		 (guess) 
314,912		 01/18/2025 135,699
Production (Silver Eq Oz.): (guess) 
16,000,000		 (guess) 
28,100,130		 01/18/2025 12,100,130
Initial CapEx (Outstanding): n/a n/a 01/03/2025 n/a
Funding Option: n/a n/a 01/03/2025 n/a
Documentation: none PRODUCER 01/18/2025 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 11/07/2023 0
Cash Flow Multiplier: 25 25 01/03/2025 0.00

Resource Data

GOLD 01/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a 1.80M 01/18/2025 1.80M
Measured & Indicated: n/a 4.40M 01/18/2025 4.40M
Inferred: n/a 6.00M 01/18/2025 6.00M
Reserves & Resources: n/a 10.40M never 10.40M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a 1.44M 01/18/2025 1.44M
Measured & Indicated: n/a 3.10M 01/18/2025 3.10M
Inferred: n/a 2.40M 01/18/2025 2.40M
Reserves & Resources: n/a 5.50M never 5.50M
C
U
R
R
E
N
T		 Annual Production: n/a (guess) 
130,000oz.		 01/18/2025 130,000oz.
Cash Cost: n/a $1,650 01/18/2025 $1,650.00
Extra Operating Cost: n/a $700 01/18/2025 $700.00
Total: n/a $2,350 01/18/2025 $2,350.00
Margin (Free Cash Flow): $403 (15%) $402.80
G
R
A
D
E		 Underground (Avg): n/a 3.00 g/t 01/18/2025 3.00 g/t
Open Pit (Avg): n/a 0.50 g/t 01/18/2025 0.50 g/t
Recovery Rate: n/a (CG)  80.00% 01/18/2025 5.00%
F
U
T
U
R
E		 Proven & Probable: n/a 5.00M 01/18/2025 5.00M
Annual Production: n/a 200,000oz. 01/18/2025 n/a
Cash Cost: n/a $1,750 01/18/2025 $1,750
Extra Operating Cost: n/a $700 01/18/2025 n/a
SILVER 01/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 240.00M 170.00M 01/18/2025 -70.00M
Measured & Indicated: 300.00M 220.00M 01/18/2025 -80.00M
Inferred: 300.00M 500.00M 01/18/2025 200.00M
Reserves & Resources: 600.00M 720.00M never 120.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 216.00M 153.00M 01/18/2025 -63.00M
Measured & Indicated: 259.20M 189.00M 01/18/2025 -70.20M
Inferred: 135.00M 225.00M 01/18/2025 90.00M
Reserves & Resources: 394.20M 414.00M never 19.80M
C
U
R
R
E
N
T		 Annual Production: (guess) 
16,000,000oz.		 (guess) 
16,500,000oz.		 01/18/2025 500,000oz.
Cash Cost: $5.00 $12.00 01/18/2025 $7.00
Extra Operating Cost: $19.00 $14.00 01/18/2025 $-5.00
Total: $24.00 $26.00 01/18/2025 $2.00
Margin (Free Cash Flow): $5.55 (18.78%) $4.85 (15.72%) $-0.70
G
R
A
D
E		 Underground (Avg): 350.00 g/t 350.00 g/t 01/03/2025 n/a
Open Pit (Avg): n/a 60.00 g/t 03/18/2024 60.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/18/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 400.00M 300.00M 01/18/2025 -100.00M
Annual Production: 17,000,000oz. 17,000,000oz. 01/03/2025 0oz.
Cash Cost: $7.00 $15.00 01/18/2025 $8.00
Extra Operating Cost: $20.00 $15.00 01/18/2025 $-5.00

Property

Last Analysis Data  (01/03/2025)
Stage Name Owned Au Ag Cu Notes
Prod Casa Berardi 100% n/a
Exp Keno Hill 100% show
Large property with several projects.

Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exp Orion 100% show
Orion
Anubis
Exp Rackla 100% show
The Rau Trend and Nadaleen Trend make up the Rackla Property (400,000 acres). 115 mile trend.

Tiger (650,000 oz at 2.6 gpt)
Ocelot
Bobcat
Spotlight
Cheetah
Panther
Blue Lite
Cub
Now
Prod Greens Creek 100% n/a
Prod Lucky Friday 100% n/a
Prod Troy 100% show
Production has halted until Q4 2014. They had problems with a road.

93 million oz deposit, but are only mining 1.3 million oz per year.

17 million oz of P&P.

Potential to expand production.
Dev Montanore 100% show
Currently permitting. Should be completed in 2015 if there are no legal challenges.

230 million oz deposit (60 gpt), plus 1.7 billion lbs of copper.
Dev Rock Creek 100% show
230 million oz deposit (50 gpt). Plus 2.5 billion lbs of copper.

Need final permit (due in 2015).

After final permit, they will need 4-5 years for the final feasibility study and construction.

Production possible in 2019 or 2020.
Total Land Package Size (ha): 199,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Casa Berardi 100% n/a
Exp Keno Hill 100% show
Large property with several projects.

Includes the following:

Bellekeno
Flame & Moth
Lucky Hill
Exp Orion 100% show
Orion
Anubis
Exp Rackla 100% show
The Rau Trend and Nadaleen Trend make up the Rackla Property (400,000 acres). 115 mile trend.

Tiger (650,000 oz at 2.6 gpt)
Ocelot
Bobcat
Spotlight
Cheetah
Panther
Blue Lite
Cub
Now
Prod Greens Creek 100% n/a
Prod Lucky Friday 100% n/a
Prod Troy 100% show
Production has halted until Q4 2014. They had problems with a road.

93 million oz deposit, but are only mining 1.3 million oz per year.

17 million oz of P&P.

Potential to expand production.
Dev Montanore 100% show
Currently permitting. Should be completed in 2015 if there are no legal challenges.

230 million oz deposit (60 gpt), plus 1.7 billion lbs of copper.
Dev Rock Creek 100% show
230 million oz deposit (50 gpt). Plus 2.5 billion lbs of copper.

Need final permit (due in 2015).

After final permit, they will need 4-5 years for the final feasibility study and construction.

Production possible in 2019 or 2020.
Total Land Package Size (ha): 199,500  

Profitability (by resource)

Proven &
Probable		 01/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a 48.58% n/a 48.58%
Percentage Silver: 100.00% 51.42% n/a -48.58%
Total (Gold Eq. Oz.): n/a 3.71M n/a 1.02M
Total (Silver Eq. Oz.): 240.00M 330.62M n/a 90.62M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 3.15M n/a 0.74M
Silver Eq. Oz.: 216.00M 281.49M n/a 65.49M
Maximum Profit (Gold): n/a $580.03M n/a $580.03M
Maximum Profit (Silver): $1,198.80M $742.05M n/a $-456.75M
Total Maximum Profit: $1,198.80M $1,322.08M n/a $123.28M
Max Profit / Current MCap: 0.367 0.369 n/a 0.002
Max Profit Per Share (Gold): n/a $0.90 n/a $0.90
Max Profit Per Share (Silver): $1.87 $1.16 n/a $-0.71
Total Max Profit Per Share: $1.87 $2.06 n/a $0.19
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,351.22 $1,135.85 n/a $-215.37
FD MCap / Silver Eq.: $15.13 $12.73 n/a $-2.41
FD MCap / Per Metal
as % Spot Price:		 51.22% 41.26% n/a -9.96%
Measured &
Indicated		 01/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a 64.09% n/a 64.09%
Percentage Silver: 100.00% 35.91% n/a -64.09%
Total (Gold Eq. Oz.): n/a 6.87M n/a 3.51M
Total (Silver Eq. Oz.): 300.00M 612.62M n/a 312.62M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 5.22M n/a 2.32M
Silver Eq. Oz.: 259.20M 465.98M n/a 206.78M
Maximum Profit (Gold): n/a $1,250.29M n/a $1,250.29M
Maximum Profit (Silver): $1,438.56M $916.65M n/a $-521.91M
Total Maximum Profit: $1,438.56M $2,166.94M n/a $728.38M
Max Profit / Current MCap: 0.440 0.605 n/a 0.165
Max Profit Per Share (Gold): n/a $1.95 n/a $1.95
Max Profit Per Share (Silver): $2.24 $1.43 n/a $-0.81
Total Max Profit Per Share: $2.24 $3.38 n/a $1.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,126.01 $686.16 n/a $-439.85
FD MCap / Silver Eq.: $12.61 $7.69 n/a $-4.92
FD MCap / Per Metal
as % Spot Price:		 42.68% 24.93% n/a -17.76%

Reserves &
Resources		 01/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a 56.31% n/a 56.31%
Percentage Silver: 100.00% 43.69% n/a -56.31%
Total (Gold Eq. Oz.): n/a 18.47M n/a 11.75M
Total (Silver Eq. Oz.): 600.00M 1,648.01M n/a 1,048.01M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 10.14M n/a 5.73M
Silver Eq. Oz.: 394.20M 905.13M n/a 510.93M
Maximum Profit (Gold): n/a $2,217.01M n/a $2,217.01M
Maximum Profit (Silver): $2,187.81M $2,007.90M n/a $-179.91M
Total Maximum Profit: $2,187.81M $4,224.91M n/a $2,037.10M
Max Profit / Current MCap: 0.669 1.179 n/a 0.510
Max Profit Per Share (Gold): n/a $3.46 n/a $3.46
Max Profit Per Share (Silver): $3.41 $3.13 n/a $-0.28
Total Max Profit Per Share: $3.41 $6.59 n/a $3.18
Total Free Profit Per Share: $0.00 $1.00 n/a $1.00
FD MCap / Gold Eq.: $740.39 $353.25 n/a $-387.15
FD MCap / Silver Eq.: $8.29 $3.96 n/a $-4.33
FD MCap / Per Metal
as % Spot Price:		 28.06% 12.83% n/a -15.23%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults