Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Headwater Gold Inc

www: headwatergold.com   email: cstroup@headwatergold.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CNSX:HWG CAD
OTCMKTS:HWAUF USD

Description

Headwater Gold Inc are a junior, project generator looking for gold with exploration properties in USA. They have a market capitalisation of ~C$14.64M which is a rise of roughly 25% over the last seven months. As of 12/28/2024 they have no debt and ~C$6.05M cash. They have 71M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $11.72M $14.64M 12/28/2024
Total Assets: $7.92M $8.31M 12/28/2024
Total Liabilities: $3.33M $3.50M 12/28/2024
Current Assets: $5.83M $6.12M 12/28/2024
Current Liabilities: $3.19M $3.35M 12/28/2024
Total Debt: $0.00M $0.00M 12/28/2024
Cash: $5.76M $6.05M 12/28/2024
Enterprise Value: $5.95M $8.59M 04/10/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 12/28/2024
Misc 12/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 70,714,115 70,714,115 12/28/2024
Shares (FD): 80,354,075 80,354,075 12/28/2024
Insider Ownership: n/a 31% 12/28/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 12/28/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/28/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/28/2024
Initial CapEx (Outstanding): n/a n/a 12/28/2024
Funding Option: n/a n/a 12/28/2024
Documentation: none none 12/28/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiplier: none none 12/28/2024

Resource Data

GOLD 12/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/28/2024
Measured & Indicated: n/a n/a 12/28/2024
Inferred: n/a n/a 12/28/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/28/2024
Measured & Indicated: n/a n/a 12/28/2024
Inferred: n/a n/a 12/28/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/28/2024
Extra Operating Cost: n/a n/a 12/28/2024
Total: n/a n/a 12/28/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/28/2024
Open Pit (Avg): n/a n/a 12/15/2023
Recovery Rate: n/a n/a 12/28/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/28/2024
Annual Production: n/a n/a 12/28/2024
Cash Cost: n/a n/a 12/28/2024
Extra Operating Cost: n/a n/a 12/28/2024
SILVER 12/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/28/2024
Measured & Indicated: n/a n/a 12/28/2024
Inferred: n/a n/a 12/28/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/28/2024
Measured & Indicated: n/a n/a 12/28/2024
Inferred: n/a n/a 12/28/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/28/2024
Extra Operating Cost: n/a n/a 12/28/2024
Total: n/a n/a 12/28/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/28/2024
Open Pit (Avg): n/a n/a 12/15/2023
Recovery Rate: n/a n/a 12/28/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/28/2024
Annual Production: n/a n/a 12/28/2024
Cash Cost: n/a n/a 12/28/2024
Extra Operating Cost: n/a n/a 12/28/2024

Property

Last Analysis Data  (12/28/2024)
Stage Name Owned Au Ag Cu Notes
Exp Agate Point 100% show
Early exploration
Exp Crane Creek 100% show
1,240
Exp Dome Hill 100% show
Early exploration
Exp Flint 100% n/a
Exp Hot Creek 100% n/a
Exp Katey 100% show
Early exploration
Exp Lodestar 25% n/a
Exp Long Valley 100% show
Early exploration
Exp Mahogany 25% show
Early exploration
Exp Matador 100% show
Early exploration
Exp Midas North 25% show
Early exploration
Exp Opaline 100% show
Early exploration
Exp Rock Creek 100% n/a
Exp Spring Peak 25% show
Early exploration
Exp TJ 100% n/a
Total Land Package Size (ha): 6,485  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Agate Point 100% show
Early exploration
Exp Crane Creek 100% show
1,240
Exp Dome Hill 100% show
Early exploration
Exp Flint 100% n/a
Exp Hot Creek 100% n/a
Exp Katey 100% show
Early exploration
Exp Lodestar 25% n/a
Exp Long Valley 100% show
Early exploration
Exp Mahogany 25% show
Early exploration
Exp Matador 100% show
Early exploration
Exp Midas North 25% show
Early exploration
Exp Opaline 100% show
Early exploration
Exp Rock Creek 100% n/a
Exp Spring Peak 25% show
Early exploration
Exp TJ 100% n/a
Total Land Package Size (ha): 6,485  

Profitability (by resource)

Proven &
Probable		 12/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 12/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×