Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Headwater Gold Inc

www: headwatergold.com   email: cstroup@headwatergold.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CNSX:HWG CAD
OTCMKTS:HWAUF USD

Description

Headwater Gold Inc are a junior, project generator looking for gold with exploration properties in USA. They have a market capitalisation of ~C$11.19M which is a fall of roughly 10% over the last eleven months. As of 12/15/2023 they have no debt and ~C$1.43M cash. They have 62M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/15/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $12.46M $11.19M 12/15/2023
Total Assets: $5.01M $4.80M 12/15/2023
Total Liabilities: $0.49M $0.47M 12/15/2023
Current Assets: $1.49M $1.43M 12/15/2023
Current Liabilities: $0.46M $0.44M 12/15/2023
Total Debt: $0.00M $0.00M 12/15/2023
Cash: $1.49M $1.43M 12/15/2023
Enterprise Value: $10.97M $9.75M 04/23/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 12/15/2023
Misc 12/15/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 62,000,000 62,000,000 12/15/2023
Shares (FD): 71,000,000 71,000,000 12/15/2023
Insider Ownership: n/a 40% 12/15/2023
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 12/15/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/15/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/15/2023
Initial CapEx (Outstanding): n/a n/a 12/15/2023
Funding Option: n/a n/a 12/15/2023
Documentation: none none 12/15/2023
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiplier: none none 12/15/2023

Resource Data

GOLD 12/15/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/15/2023
Measured & Indicated: n/a n/a 12/15/2023
Inferred: n/a n/a 12/15/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/15/2023
Measured & Indicated: n/a n/a 12/15/2023
Inferred: n/a n/a 12/15/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/15/2023
Extra Operating Cost: n/a n/a 12/15/2023
Total: n/a n/a 12/15/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/15/2023
Open Pit (Avg): n/a n/a 12/15/2023
Recovery Rate: n/a n/a 12/15/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/15/2023
Annual Production: n/a n/a 12/15/2023
Cash Cost: n/a n/a 12/15/2023
Extra Operating Cost: n/a n/a 12/15/2023
SILVER 12/15/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/15/2023
Measured & Indicated: n/a n/a 12/15/2023
Inferred: n/a n/a 12/15/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/15/2023
Measured & Indicated: n/a n/a 12/15/2023
Inferred: n/a n/a 12/15/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/15/2023
Extra Operating Cost: n/a n/a 12/15/2023
Total: n/a n/a 12/15/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/15/2023
Open Pit (Avg): n/a n/a 12/15/2023
Recovery Rate: n/a n/a 12/15/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/15/2023
Annual Production: n/a n/a 12/15/2023
Cash Cost: n/a n/a 12/15/2023
Extra Operating Cost: n/a n/a 12/15/2023

Property

Last Analysis Data  (12/15/2023)
Stage Name Owned Au Ag Cu Notes
Exp Agate Point 25% show
Early exploration
Exp Dome Hill 100% show
Early exploration
Exp Flint 100% n/a
Exp Katey 100% show
Early exploration
Exp Long Valley 100% show
Early exploration
Exp Mahogany 25% show
Early exploration
Exp Matador 100% show
Early exploration
Exp Midas North 25% show
Early exploration
Exp Opaline 100% show
Early exploration
Exp Spring Peak 25% show
Early exploration
Total Land Package Size (ha): 5,710  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Agate Point 25% show
Early exploration
Exp Dome Hill 100% show
Early exploration
Exp Flint 100% n/a
Exp Katey 100% show
Early exploration
Exp Long Valley 100% show
Early exploration
Exp Mahogany 25% show
Early exploration
Exp Matador 100% show
Early exploration
Exp Midas North 25% show
Early exploration
Exp Opaline 100% show
Early exploration
Exp Spring Peak 25% show
Early exploration
Total Land Package Size (ha): 5,710  

Profitability (by resource)

Proven &
Probable		 12/15/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/15/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 12/15/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults