Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CNSX:HWG
CAD
OTCMKTS:HWAUF
USD
Description
Headwater Gold Inc are a junior, project generator looking for gold with exploration properties in USA. They have a market capitalisation of ~C$18.42M which is a rise of roughly 38% over the last one months. As of 12/18/2022 they have no debt and ~C$1.58M cash. They have 55M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$13.37M
$18.42M
12/18/2022
$5.06M
Total Assets:
$4.90M
$5.03M
12/18/2022
$0.12M
Total Liabilities:
$0.48M
$0.50M
12/18/2022
$0.01M
Current Assets:
$1.76M
$1.80M
12/18/2022
$0.04M
Current Liabilities:
$0.45M
$0.46M
12/18/2022
$0.01M
Total Debt:
$0.00M
$0.00M
12/18/2022
$0.00M
Cash:
$1.54M
$1.58M
12/18/2022
$0.04M
Enterprise Value:
$11.83M
$16.85M
07/14/1970
$5.02M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/18/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/18/2022
0.00%
Misc
12/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
55,014,000
55,014,000
12/18/2022
0
Shares (FD):
59,869,000
59,869,000
12/18/2022
0
Insider Ownership:
n/a
40%
12/18/2022
40%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
12/18/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/18/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/18/2022
0
Initial CapEx (Outstanding):
n/a
n/a
12/18/2022
n/a
Funding Option:
n/a
n/a
12/18/2022
n/a
Documentation:
none
none
12/18/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
12/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/18/2022
0.00M
Measured & Indicated:
n/a
n/a
12/18/2022
0.00M
Inferred:
n/a
n/a
12/18/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/18/2022
0.00M
Measured & Indicated:
n/a
n/a
12/18/2022
0.00M
Inferred:
n/a
n/a
12/18/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/18/2022
$0.00
Extra Operating Cost:
n/a
n/a
12/18/2022
$0.00
Average Grade:
n/a
n/a
12/18/2022
n/a
Recovery Rate:
n/a
n/a
12/18/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/18/2022
0.00M
Annual Production:
n/a
n/a
12/18/2022
n/a
Cash Cost:
n/a
n/a
12/18/2022
n/a
Extra Operating Cost:
n/a
n/a
12/18/2022
n/a
SILVER
12/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/18/2022
0.00M
Measured & Indicated:
n/a
n/a
12/18/2022
0.00M
Inferred:
n/a
n/a
12/18/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/18/2022
0.00M
Measured & Indicated:
n/a
n/a
12/18/2022
0.00M
Inferred:
n/a
n/a
12/18/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/18/2022
$0.00
Extra Operating Cost:
n/a
n/a
12/18/2022
$0.00
Average Grade:
n/a
n/a
12/18/2022
n/a
Recovery Rate:
n/a
n/a
12/18/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/18/2022
0.00M
Annual Production:
n/a
n/a
12/18/2022
n/a
Cash Cost:
n/a
n/a
12/18/2022
n/a
Extra Operating Cost:
n/a
n/a
12/18/2022
n/a
Property
Last Analysis Data (12/18/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Agate Point
25% (guess)
160
n/a
show
Early exploration
Exploration
Nevada , USA
Dome Hill
100% (guess)
200
n/a
show
Early exploration
Exploration
Idaho , USA
Flint
100% (guess)
1,020
n/a
n/a
Exploration
Oregon , USA
Katey
100% (guess)
700
n/a
show
Early exploration
Exploration
Nevada , USA
Long Valley
100% (guess)
230
n/a
show
Early exploration
Exploration
Oregon , USA
Mahogany
25% (guess)
1,100
n/a
show
Early exploration
Exploration
Idaho , USA
Matador
100% (guess)
250
n/a
show
Early exploration
Exploration
Nevada , USA
Midas North
25% (guess)
1,500
n/a
show
Early exploration
Exploration
Idaho , USA
Opaline
100% (guess)
250
n/a
show
Early exploration
Exploration
Nevada , USA
Spring Peak
25% (guess)
300
n/a
show
Early exploration
Total Land Package Size (ha):
5,710
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Agate Point
25% (guess)
160
n/a
show
Early exploration
Exploration
Nevada , USA
Dome Hill
100% (guess)
200
n/a
show
Early exploration
Exploration
Idaho , USA
Flint
100% (guess)
1,020
n/a
n/a
Exploration
Oregon , USA
Katey
100% (guess)
700
n/a
show
Early exploration
Exploration
Nevada , USA
Long Valley
100% (guess)
230
n/a
show
Early exploration
Exploration
Oregon , USA
Mahogany
25% (guess)
1,100
n/a
show
Early exploration
Exploration
Idaho , USA
Matador
100% (guess)
250
n/a
show
Early exploration
Exploration
Nevada , USA
Midas North
25% (guess)
1,500
n/a
show
Early exploration
Exploration
Idaho , USA
Opaline
100% (guess)
250
n/a
show
Early exploration
Exploration
Nevada , USA
Spring Peak
25% (guess)
300
n/a
show
Early exploration
Total Land Package Size (ha):
5,710
Profitability (by resource)
Proven & Probable
12/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
12/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7320
CAD 0.7505
01/28/2023
Spot Gold:
$1,794.50
$1,927.30
01/28/2023
$132.80
Spot Silver:
$23.23
$23.59
01/28/2023
$0.36
Gold:Silver Ratio:
77.25
81.70
01/28/2023
4.45
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: