Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:TDG
CAD
OTCMKTS:TDGGF
USD
Description
TDG Gold Corp are a gold focused junior, project generator with five exploration properties in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$92.8M which is a rise of roughly 11% over the last five months. As of 02/20/2025 they have no debt and ~C$11.68M cash. They have 176M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/20/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$83.67M
$92.80M
02/20/2025
Total Assets:
$16.89M
$17.53M
02/20/2025
Total Liabilities:
$1.48M
$1.53M
02/20/2025
Current Assets:
$11.26M
$11.68M
02/20/2025
Current Liabilities:
$0.91M
$0.95M
02/20/2025
Total Debt:
$0.00M
$0.00M
02/20/2025
Cash:
$11.26M
$11.68M
02/20/2025
Enterprise Value:
$72.41M
$81.11M
07/27/1972
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/20/2025
Misc
02/20/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
176,396,204
176,396,204
02/20/2025
Shares (FD):
204,963,502
204,963,502
02/20/2025
Insider Ownership:
n/a
12%
02/20/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2026
02/20/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/20/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/20/2025
Initial CapEx (Outstanding):
n/a
n/a
02/20/2025
Funding Option:
n/a
n/a
02/20/2025
Documentation:
none
none
02/20/2025
Future MCap Modifier:
0.03PG/Explorer: Good Project
0.03PG/Explorer: Good Project
02/20/2025
Cash Flow Multiplier:
none
none
02/20/2025
Resource Data
GOLD
02/20/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/20/2025
Measured & Indicated:
0.50M
0.50M
02/20/2025
Inferred:
0.50M
0.50M
02/20/2025
Reserves & Resources:
1.00M
1.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/20/2025
Measured & Indicated:
0.32M
0.32M
02/20/2025
Inferred:
0.20M
0.20M
02/20/2025
Reserves & Resources:
0.52M
0.52M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
02/20/2025
Extra Operating Cost:
$350
$350
02/20/2025
Total:
$1,100
$1,100
02/20/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/20/2025
Open Pit (Avg):
n/a
1.00 g/t
02/20/2025
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
02/20/2025
F U T U R E
Proven & Probable:
1.00M
1.00M
02/20/2025
Annual Production:
n/a
n/a
02/20/2025
Cash Cost:
n/a
n/a
02/20/2025
Extra Operating Cost:
n/a
n/a
02/20/2025
SILVER
02/20/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/20/2025
Measured & Indicated:
n/a
n/a
02/20/2025
Inferred:
n/a
n/a
02/20/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/20/2025
Measured & Indicated:
n/a
n/a
02/20/2025
Inferred:
n/a
n/a
02/20/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/20/2025
Extra Operating Cost:
n/a
n/a
02/20/2025
Total:
n/a
n/a
02/20/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/20/2025
Open Pit (Avg):
n/a
n/a
02/10/2024
Recovery Rate:
n/a
n/a
02/20/2025
F U T U R E
Proven & Probable:
n/a
n/a
02/20/2025
Annual Production:
n/a
n/a
02/20/2025
Cash Cost:
n/a
n/a
02/20/2025
Extra Operating Cost:
n/a
n/a
02/20/2025
Property
Last Analysis Data (02/20/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Baker
100% (guess)
2,750
Both
show
Resource estimate due in 2022
Drilling
Exploration
British Columbia , Canada
Bot
100% (guess)
8,600
n/a
n/a
Exploration
British Columbia , Canada
Mets
100% (guess)
n/a
n/a
n/a
Exploration
British Columbia , Canada
Oxide Peak
80% (guess)
8,400
n/a
n/a
Exploration
British Columbia , Canada
Shasta-Newberry
100% (guess)
2,750
Both
show
Resource estimate due in 2022
Drilling
Total Land Package Size (ha):
22,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Baker
100% (guess)
2,750
Both
show
Resource estimate due in 2022
Drilling
Exploration
British Columbia , Canada
Bot
100% (guess)
8,600
n/a
n/a
Exploration
British Columbia , Canada
Mets
100% (guess)
n/a
n/a
n/a
Exploration
British Columbia , Canada
Oxide Peak
80% (guess)
8,400
n/a
n/a
Exploration
British Columbia , Canada
Shasta-Newberry
100% (guess)
2,750
Both
show
Resource estimate due in 2022
Drilling
Total Land Package Size (ha):
22,500
Profitability (by resource)
Proven & Probable
02/20/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
02/20/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.32M
0.32M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$587.49M
$719.57M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$587.49M
$719.57M
n/a
Max Profit / Current MCap:
7.022
7.754
n/a
Max Profit Per Share (Gold):
$2.87
$3.51
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.87
$3.51
n/a
Total Free Profit Per Share:
$2.29
$2.89
n/a
FD MCap / Gold Eq.:
$261.46
$289.99
n/a
FD MCap / Silver Eq.:
$2.92
$3.31
n/a
FD MCap / Per Metal as % Spot Price:
8.91%
8.66%
n/a
Reserves & Resources
02/20/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.52M
0.52M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$954.67M
$1,169.30M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$954.67M
$1,169.30M
n/a
Max Profit / Current MCap:
11.410
12.601
n/a
Max Profit Per Share (Gold):
$4.66
$5.70
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.66
$5.70
n/a
Total Free Profit Per Share:
$4.08
$5.08
n/a
FD MCap / Gold Eq.:
$160.90
$178.45
n/a
FD MCap / Silver Eq.:
$1.80
$2.03
n/a
FD MCap / Per Metal as % Spot Price:
5.48%
5.33%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/20/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7038
CAD 0.7302
07/12/2025
Spot Gold:
$2,935.90
$3,348.66
07/12/2025
Spot Silver:
$32.84
$38.18
07/12/2025
Gold:Silver Ratio:
89.40
87.71
07/12/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: