Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

TDG Gold Corp

www: tdggold.com   email: info@tdggold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:TDG CAD

Description

TDG Gold Corp are a gold focused junior, late stage developer with five exploration properties in Canada. They have approximately 0.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$12.24M which is a fall of roughly 27% over the last ten months. As of 02/10/2024 they have no debt and ~C$2.94M cash. They have 122M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/10/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $16.76M $12.24M 02/10/2024
Total Assets: $8.69M $8.38M 02/10/2024
Total Liabilities: $1.56M $1.50M 02/10/2024
Current Assets: $2.75M $2.65M 02/10/2024
Current Liabilities: $0.97M $0.93M 02/10/2024
Total Debt: $0.00M $0.00M 02/10/2024
Cash: $3.05M $2.94M 02/10/2024
Enterprise Value: $13.72M $9.30M 04/18/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/10/2024
Misc 02/10/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 122,213,550 122,213,550 02/10/2024
Shares (FD): 136,712,182 136,712,182 02/10/2024
Insider Ownership: n/a 12% 02/10/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 02/10/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/10/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/10/2024
Initial CapEx (Outstanding): n/a n/a 02/10/2024
Funding Option: n/a n/a 02/10/2024
Documentation: none none 02/10/2024
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 04/24/2023
Cash Flow Multiplier: 3 3 04/23/2023

Resource Data

GOLD 02/10/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/10/2024
Measured & Indicated: n/a n/a 02/10/2024
Inferred: 0.50M 0.50M 02/10/2024
Reserves & Resources: 0.50M 0.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/10/2024
Measured & Indicated: n/a n/a 02/10/2024
Inferred: 0.23M 0.23M 02/10/2024
Reserves & Resources: 0.23M 0.23M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/10/2024
Extra Operating Cost: n/a n/a 02/10/2024
Total: $1,600 $1,600 02/10/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 7.00 g/t 7.00 g/t 02/10/2024
Open Pit (Avg): n/a n/a 02/10/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/10/2024
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 02/10/2024
Annual Production: 25,000oz. 25,000oz. 02/10/2024
Cash Cost: $1,100 $1,100 02/10/2024
Extra Operating Cost: $500 $500 02/10/2024
SILVER 02/10/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/10/2024
Measured & Indicated: n/a n/a 02/10/2024
Inferred: n/a n/a 02/10/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/10/2024
Measured & Indicated: n/a n/a 02/10/2024
Inferred: n/a n/a 02/10/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/10/2024
Extra Operating Cost: n/a n/a 02/10/2024
Total: n/a n/a 02/10/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/10/2024
Open Pit (Avg): n/a n/a 02/10/2024
Recovery Rate: n/a n/a 02/10/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/10/2024
Annual Production: n/a n/a 02/10/2024
Cash Cost: n/a n/a 02/10/2024
Extra Operating Cost: n/a n/a 02/10/2024

Property

Last Analysis Data  (02/10/2024)
Stage Name Owned Au Ag Cu Notes
Exp Baker 100% show
Resource estimate due in 2022
Drilling
Exp Bot 100% n/a
Exp Mets 100% n/a
Exp Oxide Peak 80% n/a
Exp Shasta 100% show
Resource estimate due in 2022
Drilling
Total Land Package Size (ha): 22,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Baker 100% show
Resource estimate due in 2022
Drilling
Exp Bot 100% n/a
Exp Mets 100% n/a
Exp Oxide Peak 80% n/a
Exp Shasta 100% show
Resource estimate due in 2022
Drilling
Total Land Package Size (ha): 22,500  

Profitability (by resource)

Proven &
Probable		 02/10/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 02/10/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 02/10/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.23M 0.23M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $95.36M $240.28M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $95.36M $240.28M n/a
Max Profit / Current MCap: 5.688 19.635 n/a
Max Profit Per Share (Gold): $0.70 $1.76 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.70 $1.76 n/a
Total Free Profit Per Share: $0.53 $1.63 n/a
FD MCap / Gold Eq.: $74.50 $54.39 n/a
FD MCap / Silver Eq.: $0.83 $0.64 n/a
FD MCap / Per Metal
as % Spot Price:		 3.68% 2.04% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults