Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:TDG
CAD
Description
TDG Gold Corp are a gold focused junior, late stage development company with two exploration properties in Canada. They have approximately 0.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$21.88M which is a fall of roughly 40% over the last twelve months. As of 02/04/2022 they have no debt and ~C$1.86M cash. They have 78M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
02/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$36.52M
$21.88M
02/04/2022
$-14.63M
Total Assets:
$1.97M
$1.86M
02/04/2022
$-0.10M
Total Liabilities:
$0.08M
$0.07M
02/04/2022
$0.00M
Current Assets:
$1.97M
$1.86M
02/04/2022
$-0.10M
Current Liabilities:
$0.08M
$0.07M
02/04/2022
$0.00M
Total Debt:
$0.00M
$0.00M
02/04/2022
$0.00M
Cash:
$1.97M
$1.86M
02/04/2022
$-0.10M
Enterprise Value:
$34.55M
$20.02M
08/20/1970
$-14.53M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/04/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/04/2022
0.00%
Misc
02/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
78,361,000
78,361,000
02/04/2022
0
Shares (FD):
94,758,000
94,758,000
02/04/2022
0
Insider Ownership:
n/a
24%
02/04/2022
24%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
02/04/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/04/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/04/2022
0
Initial CapEx (Outstanding):
n/a
n/a
02/04/2022
n/a
Funding Option:
n/a
n/a
02/04/2022
n/a
Documentation:
none
none
02/04/2022
n/a
Value Adjustment:
-50%
-50%
never
0%
Resource Data
GOLD
02/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/04/2022
0.00M
Measured & Indicated:
n/a
n/a
02/04/2022
0.00M
Inferred:
0.50M
0.50M
02/04/2022
0.00M
Reserves & Resources:
0.50M
0.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/04/2022
0.00M
Measured & Indicated:
n/a
n/a
02/04/2022
0.00M
Inferred:
0.23M
0.23M
02/04/2022
0.00M
Reserves & Resources:
0.23M
0.23M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/04/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/04/2022
$0.00
Average Grade:
7.00 g/t
7.00 g/t
02/04/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/04/2022
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
02/04/2022
0.00M
Annual Production:
25,000oz.
25,000oz.
02/04/2022
0oz.
Cash Cost:
$950
$950
02/04/2022
$0
Extra Operating Cost:
$500
$500
02/04/2022
$0
SILVER
02/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/04/2022
0.00M
Measured & Indicated:
n/a
n/a
02/04/2022
0.00M
Inferred:
n/a
n/a
02/04/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/04/2022
0.00M
Measured & Indicated:
n/a
n/a
02/04/2022
0.00M
Inferred:
n/a
n/a
02/04/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/04/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/04/2022
$0.00
Average Grade:
n/a
n/a
02/04/2022
n/a
Recovery Rate:
n/a
n/a
02/04/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/04/2022
0.00M
Annual Production:
n/a
n/a
02/04/2022
n/a
Cash Cost:
n/a
n/a
02/04/2022
n/a
Extra Operating Cost:
n/a
n/a
02/04/2022
n/a
Property
Last Analysis Data (02/04/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Baker
100% (guess)
500
Both
show
Resource estimate due in 2022
Drilling
Exploration
British Columbia , Canada
Shasta
100% (guess)
500
Both
show
Resource estimate due in 2022
Drilling
Total Land Package Size (ha):
1,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Baker
100% (guess)
500
Both
show
Resource estimate due in 2022
Drilling
Exploration
British Columbia , Canada
Shasta
100% (guess)
500
Both
show
Resource estimate due in 2022
Drilling
Total Land Package Size (ha):
1,000
Profitability (by resource)
Proven & Probable
02/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
02/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
02/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.14M
P L A U S I B L E
Gold Eq. Oz.:
0.23M
0.23M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.96M
Maximum Profit (Gold):
$27.59M
$33.95M
n/a
$6.36M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$27.59M
$33.95M
n/a
$6.36M
Max Profit / Current MCap:
0.755
1.551
n/a
0.796
Max Profit Per Share (Gold):
$0.29
$0.36
n/a
$0.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.29
$0.36
n/a
$0.07
Total Free Profit Per Share:
$0.00
$0.05
n/a
$0.05
FD Mkt. Cap / Gold Eq.:
$162.30
$97.26
n/a
$-65.04
FD Mkt. Cap / Silver Eq.:
$2.04
$1.16
n/a
$-0.88
FD Mkt. Cap / Per Metal as % Spot Price:
9.02%
5.17%
n/a
-3.84%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/04/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7865
CAD 0.7450
02/09/2023
Spot Gold:
$1,800.30
$1,881.10
02/09/2023
$80.80
Spot Silver:
$22.62
$22.43
02/09/2023
$-0.19
Gold:Silver Ratio:
79.59
83.87
02/09/2023
4.28
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: