Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:TDG
CAD
OTCMKTS:TDGGF
USD
Description
TDG Gold Corp are a gold focused junior, project generator with exploration properties in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$129.28M which is a fall of roughly 21% over the last four weeks. As of 02/20/2026 they have no debt and ~C$14.57M cash. They have 277M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/20/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$163.13M
$129.28M
02/20/2026
MCap (OS):
$147.81M
$117.14M
02/20/2026
Total Assets:
$57.71M
$57.57M
02/20/2026
Total Liabilities:
$8.28M
$8.26M
02/20/2026
Current Assets:
$25.36M
$25.30M
02/20/2026
Current Liabilities:
$7.74M
$7.72M
02/20/2026
Total Debt:
$0.00M
$0.00M
02/20/2026
Cash:
$14.61M
$14.57M
02/20/2026
Debt (Net):
$-14.61M
$-14.57M
Enterprise Value:
$148.53M
$114.71M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/20/2026
Misc
02/20/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
277,263,398
277,263,398
02/20/2026
Shares (FD):
306,000,000
306,000,000
02/20/2026
Insider Ownership:
20%
20%
02/20/2026
Dividend (Annual):
n/a
n/a
02/20/2026
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
01/01/2026
02/20/2026
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/20/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/20/2026
Development Phase:
none
none
02/20/2026
Optionality Play:
none
No
F U T U R E
% of Spot:
3PG/Explorer: Good Project
3PG/Explorer: Good Project
02/20/2026
Cash Flow Multiple:
none
none
02/20/2026
Resource Data
GOLD
02/20/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/20/2026
Measured & Indicated:
0.50M
0.50M
02/20/2026
Inferred:
0.50M
0.50M
02/20/2026
Reserves & Resources:
1.00M
1.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/20/2026
Measured & Indicated:
0.32M
0.32M
02/20/2026
Inferred:
0.20M
0.20M
02/20/2026
Reserves & Resources:
0.52M
0.52M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
02/20/2026
Extra Operating Cost:
$350
$350
02/20/2026
Total:
$1,100
$1,100
02/20/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/20/2026
Open Pit (Avg):
n/a
1.00 g/t
02/20/2026
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
02/20/2026
F U T U R E
Proven & Probable:
1.00M
1.00M
02/20/2026
Annual Production:
n/a
n/a
02/20/2026
Cash Cost:
n/a
n/a
02/20/2026
Extra Operating Cost:
n/a
n/a
02/20/2026
SILVER
02/20/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/20/2026
Measured & Indicated:
n/a
n/a
02/20/2026
Inferred:
n/a
n/a
02/20/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/20/2026
Measured & Indicated:
n/a
n/a
02/20/2026
Inferred:
n/a
n/a
02/20/2026
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/20/2026
Extra Operating Cost:
n/a
n/a
02/20/2026
Total:
n/a
n/a
02/20/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/20/2026
Open Pit (Avg):
n/a
n/a
02/20/2026
Recovery Rate:
n/a
n/a
02/20/2026
F U T U R E
Proven & Probable:
n/a
n/a
02/20/2026
Annual Production:
n/a
n/a
02/20/2026
Cash Cost:
n/a
n/a
02/20/2026
Extra Operating Cost:
n/a
n/a
02/20/2026
Property
Last Analysis Data (02/20/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Anyox
British Columbia
100 (guess)
n/a
n/a
Exp
Baker
British Columbia
100 (guess)
Both
show
Resource estimate due in 2022
Drilling Size: 2,750 ha
Exp
Bot
British Columbia
100 (guess)
n/a
show
Size: 8,600 ha
Exp
Mets
British Columbia
100 (guess)
n/a
n/a
Exp
Oxide Peak
British Columbia
80 (guess)
n/a
show
Size: 8,400 ha
Exp
Shasta-Newberry
British Columbia
100 (guess)
Both
show
Resource estimate due in 2022
Drilling Size: 2,750 ha
Exp
Sofia
British Columbia
100 (guess)
n/a
show
Early Exploration Size: 9,300 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Anyox
British Columbia
100 (guess)
n/a
n/a
Exp
Baker
British Columbia
100 (guess)
Both
show
Resource estimate due in 2022
Drilling Size: 2,750 ha
Exp
Bot
British Columbia
100 (guess)
n/a
show
Size: 8,600 ha
Exp
Mets
British Columbia
100 (guess)
n/a
n/a
Exp
Oxide Peak
British Columbia
80 (guess)
n/a
show
Size: 8,400 ha
Exp
Shasta-Newberry
British Columbia
100 (guess)
Both
show
Resource estimate due in 2022
Drilling Size: 2,750 ha
Exp
Sofia
British Columbia
100 (guess)
n/a
show
Early Exploration Size: 9,300 ha
Profitability (by resource)
Proven & Probable
02/20/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
02/20/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.32M
0.32M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,261.92M
$1,160.08M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,261.92M
$1,160.08M
n/a
Max Profit / Current MCap:
7.736
8.973
n/a
Max Profit Per Share (Gold):
$4.12
$3.79
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.12
$3.79
n/a
Total Free Profit Per Share:
$3.39
$3.21
n/a
FD MCap / Gold Eq.:
$509.79
$404.00
n/a
FD MCap / Silver Eq.:
$8.17
$6.10
n/a
FD MCap / Per Metal as % Spot Price:
10.11%
8.55%
n/a
EV / Gold Eq.:
$464.14
$358.47
n/a
EV / Silver Eq.:
$7.44
$5.41
n/a
EV / Per Metal as % Spot Price:
9.20%
7.59%
n/a
Reserves & Resources
02/20/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.52M
0.52M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$2,050.61M
$1,885.13M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$2,050.61M
$1,885.13M
n/a
Max Profit / Current MCap:
12.570
14.582
n/a
Max Profit Per Share (Gold):
$6.70
$6.16
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$6.70
$6.16
n/a
Total Free Profit Per Share:
$5.97
$5.58
n/a
FD MCap / Gold Eq.:
$313.72
$248.62
n/a
FD MCap / Silver Eq.:
$5.03
$3.75
n/a
FD MCap / Per Metal as % Spot Price:
6.22%
5.26%
n/a
EV / Gold Eq.:
$285.63
$220.60
n/a
EV / Silver Eq.:
$4.58
$3.33
n/a
EV / Per Metal as % Spot Price:
5.66%
4.67%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/20/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7303
CAD 0.7284
03/19/2026
Spot Gold:
$5,043.49
$4,725.25
03/19/2026
Spot Silver:
$80.83
$71.30
03/19/2026
Gold:Silver Ratio:
62.40
66.27
03/19/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow