Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Silver Mountain Resources Inc

www: agmr.ca   email: abazo@agsmr.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AGMR CAD

Description

Silver Mountain Resources Inc are a silver focused junior, late stage development company with two exploration properties in Peru. They have approximately 37Moz. of silver in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$64.88M which is a rise of roughly 17% over the last six months. As of 04/11/2022 they have no debt and ~C$16.06M cash. They have 186M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/11/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $55.43M $64.88M 04/11/2022 $9.46M
Total Assets: $30.92M $25.55M 09/26/2022 $-5.37M
Total Liabilities: $1.19M $1.10M 04/11/2022 $-0.09M
Current Assets: $23.78M $18.25M 09/26/2022 $-5.53M
Current Liabilities: $0.40M $0.37M 04/11/2022 $-0.03M
Total Debt: $0.00M $0.00M 04/11/2022 $0.00M
Cash: $22.99M $16.06M 09/26/2022 $-6.93M
Enterprise Value: $32.44M $48.82M 07/19/1971 $16.39M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/11/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/11/2022 0.00%
Misc 04/11/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 186,000,000 186,000,000 04/11/2022 0
Shares (FD): 237,000,000 237,000,000 04/11/2022 0
Insider Ownership: n/a 35% 09/26/2022 35%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 04/11/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/11/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/11/2022 0
Initial CapEx (Outstanding): n/a n/a 04/11/2022 n/a
Funding Option: n/a n/a 04/11/2022 n/a
Documentation: none none 09/26/2022 n/a
Value Adjustment: none 15% never 15%

Resource Data

GOLD 04/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/11/2022 0.00M
Measured & Indicated: n/a n/a 04/11/2022 0.00M
Inferred: n/a n/a 04/11/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/11/2022 0.00M
Measured & Indicated: n/a n/a 04/11/2022 0.00M
Inferred: n/a n/a 04/11/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/11/2022 $0.00
Extra Operating Cost: n/a n/a 04/11/2022 $0.00
Average Grade: n/a n/a 04/11/2022 n/a
Recovery Rate: n/a n/a 04/11/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/11/2022 0.00M
Annual Production: n/a n/a 04/11/2022 n/a
Cash Cost: n/a n/a 04/11/2022 n/a
Extra Operating Cost: n/a n/a 04/11/2022 n/a
SILVER 04/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/11/2022 0.00M
Measured & Indicated: 7.00M 7.00M 04/11/2022 0.00M
Inferred: 30.00M 30.00M 04/11/2022 0.00M
Reserves & Resources: 37.00M 37.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/11/2022 0.00M
Measured & Indicated: 5.04M 5.04M 04/11/2022 0.00M
Inferred: 13.50M 13.50M 04/11/2022 0.00M
Reserves & Resources: 18.54M 18.54M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/11/2022 $-4.00
Extra Operating Cost: n/a n/a 04/11/2022 $-2.00
Average Grade: 300.00 g/t 280.00 g/t 09/26/2022 -20.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/26/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 20.00M 25.00M 09/26/2022 5.00M
Annual Production: 1,000,000oz. 2,000,000oz. 09/26/2022 1,000,000oz.
Cash Cost: $12.00 $8.00 09/26/2022 $-4.00
Extra Operating Cost: $12.00 $10.00 09/26/2022 $-2.00

Property

Last Analysis Data  (04/11/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Peru, Peru Dorita 100% (guess) 14,000 Both show
Past producing mine.
Exploration Peru, Peru Reliquias 100% (guess) 13,000 Both show
Past producing mine
Total Land Package Size (ha): 27,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Peru, Peru Dorita 100% (guess) 14,000 Both show
Past producing mine.
Exploration Peru, Peru Reliquias 100% (guess) 13,000 Both show
Past producing mine
Total Land Package Size (ha): 27,000  

Profitability (by resource)

Proven &
Probable		 04/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 7.00M 7.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 5.04M 5.04M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $3.95M $14.44M n/a $10.49M
Total Maximum Profit: $3.95M $14.44M n/a $10.49M
Max Profit / Current MCap: 0.071 0.223 n/a 0.151
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.02 $0.06 n/a $0.04
Total Max Profit Per Share: $0.02 $0.06 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $856.48 $1,097.51 n/a $241.03
FD Mkt. Cap / Silver Eq.: $11.00 $12.87 n/a $1.88
FD Mkt. Cap / Per Metal
as % Spot Price:		 43.78% 59.71% n/a 15.93%

Reserves &
Resources		 04/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 37.00M 37.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 18.54M 18.54M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $14.54M $53.13M n/a $38.60M
Total Maximum Profit: $14.54M $53.13M n/a $38.60M
Max Profit / Current MCap: 0.262 0.819 n/a 0.557
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.06 $0.22 n/a $0.16
Total Max Profit Per Share: $0.06 $0.22 n/a $0.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $232.83 $298.35 n/a $65.52
FD Mkt. Cap / Silver Eq.: $2.99 $3.50 n/a $0.51
FD Mkt. Cap / Per Metal
as % Spot Price:		 11.90% 16.23% n/a 4.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×