Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver Mountain Resources Inc

www: agmr.ca   email: abazo@agsmr.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:AGMR CAD

Description

Silver Mountain Resources Inc are a silver focused junior, late stage developer with two exploration properties in Peru. They have approximately 28Moz. of silver in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$18.51M which is a fall of roughly 23% over the last seven months. As of 04/20/2024 they have no debt and ~C$8.59M cash. They have 367M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/20/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $24.08M $18.51M 07/20/2024
Total Assets: $25.35M $24.99M 04/20/2024
Total Liabilities: $2.11M $2.08M 04/20/2024
Current Assets: $6.68M $8.59M 07/20/2024
Current Liabilities: $1.82M $1.79M 04/20/2024
Total Debt: $0.00M $0.00M 04/20/2024
Cash: $5.81M $8.59M 07/20/2024
Enterprise Value: $18.27M $9.92M 04/25/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/20/2024
Misc 04/20/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 279,659,860 367,000,000 07/20/2024
Shares (FD): 358,359,860 517,000,000 07/20/2024
Insider Ownership: n/a 30% 07/20/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 04/20/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/20/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/20/2024
Initial CapEx (Outstanding): n/a n/a 04/20/2024
Funding Option: n/a n/a 04/20/2024
Documentation: none none 07/20/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 2 2.5 07/20/2024

Resource Data

GOLD 04/20/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/20/2024
Measured & Indicated: n/a n/a 04/20/2024
Inferred: n/a n/a 04/20/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/20/2024
Measured & Indicated: n/a n/a 04/20/2024
Inferred: n/a n/a 04/20/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/20/2024
Extra Operating Cost: n/a n/a 04/20/2024
Total: n/a n/a 04/20/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/20/2024
Open Pit (Avg): n/a n/a 04/21/2023
Recovery Rate: n/a n/a 04/20/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/20/2024
Annual Production: n/a n/a 04/20/2024
Cash Cost: n/a n/a 04/20/2024
Extra Operating Cost: n/a n/a 04/20/2024
SILVER 04/20/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/20/2024
Measured & Indicated: 5.50M 12.00M 07/20/2024
Inferred: 7.10M 16.00M 07/20/2024
Reserves & Resources: 12.60M 28.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/20/2024
Measured & Indicated: 3.52M 8.16M 07/20/2024
Inferred: 2.84M 6.80M 07/20/2024
Reserves & Resources: 6.36M 14.96M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/20/2024
Extra Operating Cost: n/a n/a 04/20/2024
Total: $24.00 $26.00 04/20/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 130.00 g/t 280.00 g/t 07/20/2024
Open Pit (Avg): n/a n/a 04/21/2023
Recovery Rate: (CG)  80.00% (CG)  85.00% 07/20/2024
F
U
T
U
R
E		 Proven & Probable: 12.00M 20.00M 07/20/2024
Annual Production: 2,000,000oz. 2,500,000oz. 07/20/2024
Cash Cost: $12.00 $12.00 04/20/2024
Extra Operating Cost: $12.00 $14.00 07/20/2024

Property

Last Analysis Data  (04/20/2024)
Stage Name Owned Au Ag Cu Notes
Exp Dorita 100% show
Past producing mine.
Exp Reliquias 100% show
Past producing mine
Total Land Package Size (ha): 27,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Dorita 100% show
Past producing mine.
Exp Reliquias 100% show
Past producing mine
Total Land Package Size (ha): 27,000  

Profitability (by resource)

Proven &
Probable		 04/20/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/20/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 5.50M 12.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 3.52M 8.16M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $16.26M $42.11M n/a
Total Maximum Profit: $16.26M $42.11M n/a
Max Profit / Current MCap: 0.675 2.275 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.05 $0.08 n/a
Total Max Profit Per Share: $0.05 $0.08 n/a
Total Free Profit Per Share: $0.00 $0.03 n/a
FD MCap / Gold Eq.: $571.53 $194.22 n/a
FD MCap / Silver Eq.: $6.84 $2.27 n/a
FD MCap / Per Metal
as % Spot Price:		 23.90% 7.28% n/a

Reserves &
Resources		 04/20/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 12.60M 28.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 6.36M 14.96M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $29.38M $77.19M n/a
Total Maximum Profit: $29.38M $77.19M n/a
Max Profit / Current MCap: 1.220 4.170 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.08 $0.15 n/a
Total Max Profit Per Share: $0.08 $0.15 n/a
Total Free Profit Per Share: $0.00 $0.10 n/a
FD MCap / Gold Eq.: $316.32 $105.94 n/a
FD MCap / Silver Eq.: $3.79 $1.24 n/a
FD MCap / Per Metal
as % Spot Price:		 13.23% 3.97% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults