Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:AGMR
CAD
Description
Silver Mountain Resources Inc are a silver focused junior, late stage development company with two exploration properties in Peru. They have approximately 37Moz. of silver in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$58.7M which is a rise of roughly 6% over the last ten months. As of 04/11/2022 they have no debt and ~C$16.51M cash. They have 186M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
04/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$55.43M
$58.70M
04/11/2022
$3.27M
Total Assets:
$30.92M
$26.27M
09/26/2022
$-4.65M
Total Liabilities:
$1.19M
$1.13M
04/11/2022
$-0.06M
Current Assets:
$23.78M
$18.76M
09/26/2022
$-5.02M
Current Liabilities:
$0.40M
$0.38M
04/11/2022
$-0.02M
Total Debt:
$0.00M
$0.00M
04/11/2022
$0.00M
Cash:
$22.99M
$16.51M
09/26/2022
$-6.48M
Enterprise Value:
$32.44M
$42.19M
05/04/1971
$9.75M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/11/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/11/2022
0.00%
Misc
04/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
186,000,000
186,000,000
04/11/2022
0
Shares (FD):
237,000,000
237,000,000
04/11/2022
0
Insider Ownership:
n/a
35%
09/26/2022
35%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
04/11/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/11/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/11/2022
0
Initial CapEx (Outstanding):
n/a
n/a
04/11/2022
n/a
Funding Option:
n/a
n/a
04/11/2022
n/a
Documentation:
none
none
09/26/2022
n/a
Value Adjustment:
none
15%
never
15%
Resource Data
GOLD
04/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/11/2022
0.00M
Measured & Indicated:
n/a
n/a
04/11/2022
0.00M
Inferred:
n/a
n/a
04/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/11/2022
0.00M
Measured & Indicated:
n/a
n/a
04/11/2022
0.00M
Inferred:
n/a
n/a
04/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/11/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/11/2022
$0.00
Average Grade:
n/a
n/a
04/11/2022
n/a
Recovery Rate:
n/a
n/a
04/11/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/11/2022
0.00M
Annual Production:
n/a
n/a
04/11/2022
n/a
Cash Cost:
n/a
n/a
04/11/2022
n/a
Extra Operating Cost:
n/a
n/a
04/11/2022
n/a
SILVER
04/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/11/2022
0.00M
Measured & Indicated:
7.00M
7.00M
04/11/2022
0.00M
Inferred:
30.00M
30.00M
04/11/2022
0.00M
Reserves & Resources:
37.00M
37.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/11/2022
0.00M
Measured & Indicated:
5.04M
5.04M
04/11/2022
0.00M
Inferred:
13.50M
13.50M
04/11/2022
0.00M
Reserves & Resources:
18.54M
18.54M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/11/2022
$-4.00
Extra Operating Cost:
n/a
n/a
04/11/2022
$-2.00
Average Grade:
300.00 g/t
280.00 g/t
09/26/2022
-20.00 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
09/26/2022
0.00%
F U T U R E
Proven & Probable:
20.00M
25.00M
09/26/2022
5.00M
Annual Production:
1,000,000oz.
2,000,000oz.
09/26/2022
1,000,000oz.
Cash Cost:
$12.00
$8.00
09/26/2022
$-4.00
Extra Operating Cost:
$12.00
$10.00
09/26/2022
$-2.00
Property
Last Analysis Data (04/11/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Peru , Peru
Dorita
100% (guess)
14,000
Both
show
Past producing mine.
Exploration
Peru , Peru
Reliquias
100% (guess)
13,000
Both
show
Past producing mine
Total Land Package Size (ha):
27,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Peru , Peru
Dorita
100% (guess)
14,000
Both
show
Past producing mine.
Exploration
Peru , Peru
Reliquias
100% (guess)
13,000
Both
show
Past producing mine
Total Land Package Size (ha):
27,000
Profitability (by resource)
Proven & Probable
04/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
7.00M
7.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
5.04M
5.04M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$3.95M
$22.68M
n/a
$18.73M
Total Maximum Profit:
$3.95M
$22.68M
n/a
$18.73M
Max Profit / Current MCap:
0.071
0.386
n/a
0.315
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.02
$0.10
n/a
$0.08
Total Max Profit Per Share:
$0.02
$0.10
n/a
$0.08
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$856.48
$951.54
n/a
$95.06
FD Mkt. Cap / Silver Eq.:
$11.00
$11.65
n/a
$0.65
FD Mkt. Cap / Per Metal as % Spot Price:
43.78%
49.37%
n/a
5.59%
Reserves & Resources
04/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.02M
Total (Silver Eq. Oz.):
37.00M
37.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
18.54M
18.54M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$14.54M
$83.43M
n/a
$68.89M
Total Maximum Profit:
$14.54M
$83.43M
n/a
$68.89M
Max Profit / Current MCap:
0.262
1.421
n/a
1.159
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.06
$0.35
n/a
$0.29
Total Max Profit Per Share:
$0.06
$0.35
n/a
$0.29
Total Free Profit Per Share:
$0.00
$0.02
n/a
$0.02
FD Mkt. Cap / Gold Eq.:
$232.83
$258.67
n/a
$25.84
FD Mkt. Cap / Silver Eq.:
$2.99
$3.17
n/a
$0.18
FD Mkt. Cap / Per Metal as % Spot Price:
11.90%
13.42%
n/a
1.52%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7928
CAD 0.7505
01/28/2023
Spot Gold:
$1,956.30
$1,927.30
01/28/2023
$-29.00
Spot Silver:
$25.12
$23.59
01/28/2023
$-1.53
Gold:Silver Ratio:
77.88
81.70
01/28/2023
3.82
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: