Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:AGMR
CAD
Description
Silver Mountain Resources Inc are a silver focused junior, near-term producer with two exploration properties in Peru. They have approximately 30Moz. of silver in the reserves and resources category of which 15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$181.19M which is a rise of roughly 885% over the last three months. As of 04/25/2025 they have no debt and ~C$3.65M cash. They have 25M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
04/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$18.39M
$181.19M
07/13/2025
Total Assets:
$25.16M
$25.50M
04/25/2025
Total Liabilities:
$2.09M
$2.12M
04/25/2025
Current Assets:
$3.61M
$3.65M
04/25/2025
Current Liabilities:
$1.80M
$1.83M
04/25/2025
Total Debt:
$0.00M
$0.00M
04/25/2025
Cash:
$3.61M
$3.65M
04/25/2025
Enterprise Value:
$14.79M
$177.53M
08/17/1975
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/25/2025
Misc
04/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
24,694,325
24,694,325
04/25/2025
Shares (FD):
34,466,666
161,000,000
07/13/2025
Insider Ownership:
n/a
25%
07/13/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
03/01/2026
04/25/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/25/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/25/2025
Initial CapEx (Outstanding):
$25.00M135.94% of MCap
$25.00M13.8% of MCap
04/25/2025
Funding Option:
n/a
n/a
04/25/2025
Documentation:
none
PEA
07/13/2025
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.2Developer: Near-term Producer
07/13/2025
Cash Flow Multiplier:
2.5
4
07/13/2025
Resource Data
GOLD
04/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/25/2025
Measured & Indicated:
n/a
n/a
04/25/2025
Inferred:
n/a
n/a
04/25/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/25/2025
Measured & Indicated:
n/a
n/a
04/25/2025
Inferred:
n/a
n/a
04/25/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/25/2025
Extra Operating Cost:
n/a
n/a
04/25/2025
Total:
n/a
n/a
04/25/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/25/2025
Open Pit (Avg):
n/a
n/a
04/21/2023
Recovery Rate:
n/a
n/a
04/25/2025
F U T U R E
Proven & Probable:
n/a
n/a
04/25/2025
Annual Production:
n/a
n/a
04/25/2025
Cash Cost:
n/a
n/a
04/25/2025
Extra Operating Cost:
n/a
n/a
04/25/2025
SILVER
04/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/25/2025
Measured & Indicated:
12.00M
15.00M
07/13/2025
Inferred:
16.00M
15.00M
07/13/2025
Reserves & Resources:
28.00M
30.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/25/2025
Measured & Indicated:
8.16M
10.20M
07/13/2025
Inferred:
6.80M
6.38M
07/13/2025
Reserves & Resources:
14.96M
16.58M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/25/2025
Extra Operating Cost:
n/a
n/a
04/25/2025
Total:
$30.00
$25.00
04/25/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
280.00 g/t
280.00 g/t
04/25/2025
Open Pit (Avg):
n/a
n/a
04/21/2023
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
07/13/2025
F U T U R E
Proven & Probable:
20.00M
25.00M
07/13/2025
Annual Production:
2,000,000oz.
2,000,000oz.
04/25/2025
Cash Cost:
$15.00
$10.00
07/13/2025
Extra Operating Cost:
$15.00
$15.00
07/13/2025
Property
Last Analysis Data (04/25/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Peru , Peru
Dorita
100% (guess)
14,000
Both
show
Past producing mine.
Exploration
Peru , Peru
Reliquias
100% (guess)
13,000
Both
show
Past producing mine
Total Land Package Size (ha):
27,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Peru , Peru
Dorita
100% (guess)
14,000
Both
show
Past producing mine.
Exploration
Peru , Peru
Reliquias
100% (guess)
13,000
Both
show
Past producing mine
Total Land Package Size (ha):
27,000
Profitability (by resource)
Proven & Probable
04/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
04/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
12.00M
15.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
8.16M
10.20M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$24.72M
$133.21M
n/a
Total Maximum Profit:
$24.72M
$133.21M
n/a
Max Profit / Current MCap:
1.344
0.735
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.72
$0.83
n/a
Total Max Profit Per Share:
$0.72
$0.83
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$226.45
$1,558.36
n/a
FD MCap / Silver Eq.:
$2.25
$17.76
n/a
FD MCap / Per Metal as % Spot Price:
6.82%
46.67%
n/a
Reserves & Resources
04/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
28.00M
30.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
14.96M
16.58M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$45.33M
$216.47M
n/a
Total Maximum Profit:
$45.33M
$216.47M
n/a
Max Profit / Current MCap:
2.465
1.195
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$1.32
$1.34
n/a
Total Max Profit Per Share:
$1.32
$1.34
n/a
Total Free Profit Per Share:
$0.58
$0.00
n/a
FD MCap / Gold Eq.:
$123.52
$958.99
n/a
FD MCap / Silver Eq.:
$1.23
$10.93
n/a
FD MCap / Per Metal as % Spot Price:
3.72%
28.72%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/25/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7210
CAD 0.7308
07/14/2025
Spot Gold:
$3,318.80
$3,338.96
07/14/2025
Spot Silver:
$33.03
$38.06
07/14/2025
Gold:Silver Ratio:
100.48
87.73
07/14/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: