Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Aurumin Ltd

www: aurumin.com.au   email: admin@aurumin.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:AUN AUD

Description

Aurumin Ltd are a gold focused junior, late stage developer with two exploration properties in Australia. They have approximately 0.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$21.02M which is a rise of roughly 33% over the last eight months. As of 04/29/2024 they have ~A$1M debt and ~A$1.25M cash. They have 442M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/29/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $15.81M $21.02M 04/29/2024
Total Assets: $11.88M $11.29M 04/29/2024
Total Liabilities: $4.27M $4.05M 04/29/2024
Current Assets: $1.44M $1.37M 04/29/2024
Current Liabilities: $0.79M $0.75M 04/29/2024
Total Debt: $0.66M $0.62M 04/29/2024
Cash: $1.31M $1.25M 04/29/2024
Enterprise Value: $15.15M $20.40M 08/24/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/29/2024
Misc 04/29/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 441,688,081 441,688,081 04/29/2024
Shares (FD): 535,000,000 535,000,000 04/29/2024
Insider Ownership: n/a 25% 04/29/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 04/29/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/29/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/29/2024
Initial CapEx (Outstanding): n/a n/a 04/29/2024
Funding Option: n/a n/a 04/29/2024
Documentation: none none 04/29/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 3 3 04/22/2023

Resource Data

GOLD 04/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/29/2024
Measured & Indicated: n/a n/a 04/29/2024
Inferred: 0.50M 0.50M 04/29/2024
Reserves & Resources: 0.50M 0.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/29/2024
Measured & Indicated: n/a n/a 04/29/2024
Inferred: 0.20M 0.20M 04/29/2024
Reserves & Resources: 0.20M 0.20M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/29/2024
Extra Operating Cost: n/a n/a 04/29/2024
Total: $1,500 $1,500 04/29/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/29/2024
Open Pit (Avg): n/a 1.00 g/t 04/29/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/29/2024
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 04/29/2024
Annual Production: 20,000oz. 20,000oz. 04/29/2024
Cash Cost: $1,000 $1,000 04/29/2024
Extra Operating Cost: $500 $500 04/29/2024
SILVER 04/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/29/2024
Measured & Indicated: n/a n/a 04/29/2024
Inferred: n/a n/a 04/29/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/29/2024
Measured & Indicated: n/a n/a 04/29/2024
Inferred: n/a n/a 04/29/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/29/2024
Extra Operating Cost: n/a n/a 04/29/2024
Total: n/a n/a 04/29/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/29/2024
Open Pit (Avg): n/a n/a 04/29/2023
Recovery Rate: n/a n/a 04/29/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/29/2024
Annual Production: n/a n/a 04/29/2024
Cash Cost: n/a n/a 04/29/2024
Extra Operating Cost: n/a n/a 04/29/2024

Property

Last Analysis Data  (04/29/2024)
Stage Name Owned Au Ag Cu Notes
Exp Sandstone 100% show
Past producing mine in 2010

Historical resource
Exp Southern Cross 100% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Sandstone 100% show
Past producing mine in 2010

Historical resource
Exp Southern Cross 100% n/a

Profitability (by resource)

Proven &
Probable		 04/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 04/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $166.66M $224.08M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $166.66M $224.08M n/a
Max Profit / Current MCap: 10.543 10.659 n/a
Max Profit Per Share (Gold): $0.31 $0.42 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.31 $0.42 n/a
Total Free Profit Per Share: $0.27 $0.36 n/a
FD MCap / Gold Eq.: $79.04 $105.11 n/a
FD MCap / Silver Eq.: $0.92 $1.18 n/a
FD MCap / Per Metal
as % Spot Price:		 3.39% 4.01% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×