Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:AUN
AUD
Description
Aurumin Ltd are a gold focused junior, late stage development company with two exploration properties in Australia. They have approximately 0.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$6.85M which is a fall of roughly 69% over the last ten months. As of 04/12/2022 they have no debt and ~A$2.78M cash. They have 99M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$22.32M
$6.85M
04/12/2022
$-15.47M
Total Assets:
$2.97M
$2.78M
04/12/2022
$-0.19M
Total Liabilities:
$0.07M
$0.07M
04/12/2022
$0.00M
Current Assets:
$2.97M
$2.78M
04/12/2022
$-0.19M
Current Liabilities:
$0.07M
$0.07M
04/12/2022
$0.00M
Total Debt:
$0.00M
$0.00M
04/12/2022
$0.00M
Cash:
$2.97M
$2.78M
04/12/2022
$-0.19M
Enterprise Value:
$19.34M
$4.07M
02/16/1970
$-15.27M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/12/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/12/2022
0.00%
Misc
04/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
99,000,000
99,000,000
04/12/2022
0
Shares (FD):
154,000,000
154,000,000
04/12/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/12/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/12/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/12/2022
0
Initial CapEx (Outstanding):
n/a
n/a
04/12/2022
n/a
Funding Option:
n/a
n/a
04/12/2022
n/a
Documentation:
none
none
04/12/2022
n/a
Value Adjustment:
-33%
-33%
never
0%
Resource Data
GOLD
04/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/12/2022
0.00M
Measured & Indicated:
n/a
n/a
04/12/2022
0.00M
Inferred:
0.50M
0.50M
04/12/2022
0.00M
Reserves & Resources:
0.50M
0.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/12/2022
0.00M
Measured & Indicated:
n/a
n/a
04/12/2022
0.00M
Inferred:
0.20M
0.20M
04/12/2022
0.00M
Reserves & Resources:
0.20M
0.20M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/12/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/12/2022
$0.00
Average Grade:
1.00 g/t
1.00 g/t
04/12/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/12/2022
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
04/12/2022
0.00M
Annual Production:
20,000oz.
20,000oz.
04/12/2022
0oz.
Cash Cost:
$950
$950
04/12/2022
$0
Extra Operating Cost:
$500
$500
04/12/2022
$0
SILVER
04/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/12/2022
0.00M
Measured & Indicated:
n/a
n/a
04/12/2022
0.00M
Inferred:
n/a
n/a
04/12/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/12/2022
0.00M
Measured & Indicated:
n/a
n/a
04/12/2022
0.00M
Inferred:
n/a
n/a
04/12/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/12/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/12/2022
$0.00
Average Grade:
n/a
n/a
04/12/2022
n/a
Recovery Rate:
n/a
n/a
04/12/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/12/2022
0.00M
Annual Production:
n/a
n/a
04/12/2022
n/a
Cash Cost:
n/a
n/a
04/12/2022
n/a
Extra Operating Cost:
n/a
n/a
04/12/2022
n/a
Property
Last Analysis Data (04/12/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Sandstone
100% (guess)
Both
show
Past producing mine in 2010
Historical resource
Exploration
Western Australia , Australia
Southern Cross
100% (guess)
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Sandstone
100% (guess)
Both
show
Past producing mine in 2010
Historical resource
Exploration
Western Australia , Australia
Southern Cross
100% (guess)
n/a
n/a
Profitability (by resource)
Proven & Probable
04/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
04/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.16M
P L A U S I B L E
Gold Eq. Oz.:
0.20M
0.20M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.27M
Maximum Profit (Gold):
$47.37M
$39.87M
n/a
$-7.50M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$47.37M
$39.87M
n/a
$-7.50M
Max Profit / Current MCap:
2.123
5.822
n/a
3.699
Max Profit Per Share (Gold):
$0.31
$0.26
n/a
$-0.05
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.31
$0.26
n/a
$-0.05
Total Free Profit Per Share:
$0.11
$0.19
n/a
$0.08
FD Mkt. Cap / Gold Eq.:
$111.58
$34.24
n/a
$-77.34
FD Mkt. Cap / Silver Eq.:
$1.43
$0.41
n/a
$-1.03
FD Mkt. Cap / Per Metal as % Spot Price:
5.71%
1.83%
n/a
-3.88%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/12/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7431
AUD 0.6947
02/08/2023
Spot Gold:
$1,955.00
$1,875.00
02/08/2023
$-80.00
Spot Silver:
$25.12
$22.28
02/08/2023
$-2.84
Gold:Silver Ratio:
77.83
84.16
02/08/2023
6.33
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: