Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Aurumin Ltd

www: aurumin.com.au   email: admin@aurumin.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:AUN AUD

Description

Aurumin Ltd are a gold focused junior, late stage developer with two exploration properties in Australia. They have approximately 0.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$20.57M which is a rise of roughly 30% over the last seven months. As of 04/29/2024 they have ~A$1M debt and ~A$1.3M cash. They have 442M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/29/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $15.81M $20.57M 04/29/2024
Total Assets: $11.88M $11.80M 04/29/2024
Total Liabilities: $4.27M $4.24M 04/29/2024
Current Assets: $1.44M $1.43M 04/29/2024
Current Liabilities: $0.79M $0.78M 04/29/2024
Total Debt: $0.66M $0.65M 04/29/2024
Cash: $1.31M $1.30M 04/29/2024
Enterprise Value: $15.15M $19.92M 08/19/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/29/2024
Misc 04/29/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 441,688,081 441,688,081 04/29/2024
Shares (FD): 535,000,000 535,000,000 04/29/2024
Insider Ownership: n/a 25% 04/29/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 04/29/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/29/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/29/2024
Initial CapEx (Outstanding): n/a n/a 04/29/2024
Funding Option: n/a n/a 04/29/2024
Documentation: none none 04/29/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 3 3 04/22/2023

Resource Data

GOLD 04/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/29/2024
Measured & Indicated: n/a n/a 04/29/2024
Inferred: 0.50M 0.50M 04/29/2024
Reserves & Resources: 0.50M 0.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/29/2024
Measured & Indicated: n/a n/a 04/29/2024
Inferred: 0.20M 0.20M 04/29/2024
Reserves & Resources: 0.20M 0.20M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/29/2024
Extra Operating Cost: n/a n/a 04/29/2024
Total: $1,500 $1,500 04/29/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/29/2024
Open Pit (Avg): n/a 1.00 g/t 04/29/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/29/2024
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 04/29/2024
Annual Production: 20,000oz. 20,000oz. 04/29/2024
Cash Cost: $1,000 $1,000 04/29/2024
Extra Operating Cost: $500 $500 04/29/2024
SILVER 04/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/29/2024
Measured & Indicated: n/a n/a 04/29/2024
Inferred: n/a n/a 04/29/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/29/2024
Measured & Indicated: n/a n/a 04/29/2024
Inferred: n/a n/a 04/29/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/29/2024
Extra Operating Cost: n/a n/a 04/29/2024
Total: n/a n/a 04/29/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/29/2024
Open Pit (Avg): n/a n/a 04/29/2023
Recovery Rate: n/a n/a 04/29/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/29/2024
Annual Production: n/a n/a 04/29/2024
Cash Cost: n/a n/a 04/29/2024
Extra Operating Cost: n/a n/a 04/29/2024

Property

Last Analysis Data  (04/29/2024)
Stage Name Owned Au Ag Cu Notes
Exp Sandstone 100% show
Past producing mine in 2010

Historical resource
Exp Southern Cross 100% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Sandstone 100% show
Past producing mine in 2010

Historical resource
Exp Southern Cross 100% n/a

Profitability (by resource)

Proven &
Probable		 04/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 04/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $166.66M $233.60M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $166.66M $233.60M n/a
Max Profit / Current MCap: 10.543 11.356 n/a
Max Profit Per Share (Gold): $0.31 $0.44 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.31 $0.44 n/a
Total Free Profit Per Share: $0.27 $0.38 n/a
FD MCap / Gold Eq.: $79.04 $102.85 n/a
FD MCap / Silver Eq.: $0.92 $1.20 n/a
FD MCap / Per Metal
as % Spot Price:		 3.39% 3.86% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×