Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Sidney Resources Corp

www: sidneyresources.com   email: danhally@sidneyresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:SDRC USD

Description

Sidney Resources Corp are a junior, late stage developer looking for gold with two exploration properties in Canada and USA. They have a market capitalisation of ~$284.5M which is a rise of roughly 101% over the last three months. As of 06/07/2025 they have no debt and ~$0.25M cash. They have 369M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/07/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $141.68M $284.50M 06/07/2025 $142.82M
MCap (OS): $91.88M $184.50M 06/07/2025 $92.62M
Total Assets: $3.00M $3.00M 06/07/2025 $0.00M
Total Liabilities: $0.10M $0.10M 06/07/2025 $0.00M
Current Assets: $0.40M $0.40M 06/07/2025 $0.00M
Current Liabilities: $0.10M $0.10M 06/07/2025 $0.00M
Total Debt: $0.00M $0.00M 06/07/2025 $0.00M
Cash: $0.25M $0.25M 06/07/2025 $0.00M
Debt (Net): $-0.25M $-0.25M $0.00M
Enterprise Value: $141.43M $284.25M 01/03/1979 $142.82M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/07/2025 n/a
Misc 06/07/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 369,000,000 369,000,000 06/07/2025 0
Shares (FD): 569,000,000 569,000,000 06/07/2025 0
Insider Ownership: n/a 30% 06/07/2025 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2026 06/07/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/07/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/07/2025 0
Development Phase: none none 06/07/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 06/12/2024 0
Cash Flow Multiple: 6 6 06/12/2024 0.00

Resource Data

GOLD 06/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/07/2025 0.00M
Measured & Indicated: n/a n/a 06/07/2025 0.00M
Inferred: n/a n/a 06/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/07/2025 0.00M
Measured & Indicated: n/a n/a 06/07/2025 0.00M
Inferred: n/a n/a 06/07/2025 0.00M
Reserves & Resources: 0.00M 0.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/07/2025 $0.00
Extra Operating Cost: n/a n/a 06/07/2025 $0.00
Total: $1,650 $1,650 06/07/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 30.00 g/t 30.00 g/t 06/07/2025 n/a
Open Pit (Avg): n/a n/a 05/02/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/07/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 06/07/2025 0.00M
Annual Production: 80,000oz. 80,000oz. 06/07/2025 0oz.
Cash Cost: $1,000 $1,000 06/07/2025 $0
Extra Operating Cost: $650 $650 06/07/2025 $0
SILVER 06/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/07/2025 0.00M
Measured & Indicated: n/a n/a 06/07/2025 0.00M
Inferred: n/a n/a 06/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/07/2025 0.00M
Measured & Indicated: n/a n/a 06/07/2025 0.00M
Inferred: n/a n/a 06/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/07/2025 $0.00
Extra Operating Cost: n/a n/a 06/07/2025 $0.00
Total: n/a n/a 06/07/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/07/2025 n/a
Open Pit (Avg): n/a n/a 05/02/2022 n/a
Recovery Rate: n/a n/a 06/07/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/07/2025 0.00M
Annual Production: n/a n/a 06/07/2025 n/a
Cash Cost: n/a n/a 06/07/2025 n/a
Extra Operating Cost: n/a n/a 06/07/2025 n/a

Property

Last Analysis Data  (06/07/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Walla Walla
100 show
450,000 oz at 1 opt. AU

Size: 1,000 ha
Exp Warren
100 show
Past producing underground mine.

Estimated 3M oz at 1.8 gpt AU

Size: 400 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Walla Walla
100 show
450,000 oz at 1 opt. AU

Size: 1,000 ha
Exp Warren
100 show
Past producing underground mine.

Estimated 3M oz at 1.8 gpt AU

Size: 400 ha

Profitability (by resource)

Proven &
Probable		 06/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 06/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×