Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Lavras Gold Corp

www: lavrasgold.com   email: info@lavrasgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:LGC CAD
OTCMKTS:LGCFF USD

Description

Lavras Gold Corp are a gold focused junior, late stage developer with one exploration property in Brazil. They have approximately 3Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$153.41M which is a rise of roughly 82% over the last six months. As of 06/25/2025 they have no debt and ~C$6.54M cash. They have 58M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $84.47M $153.41M 06/25/2025
MCap (OS): $76.98M $139.82M 06/25/2025
Total Assets: $7.29M $7.26M 06/25/2025
Total Liabilities: $0.07M $0.07M 06/25/2025
Current Assets: $6.56M $6.54M 06/25/2025
Current Liabilities: $0.07M $0.07M 06/25/2025
Total Debt: $0.00M $0.00M 06/25/2025
Cash: $6.56M $6.54M 06/25/2025
Debt (Net): $-6.56M $-6.54M
Enterprise Value: $77.90M $146.87M 08/27/1974
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/25/2025
Misc 06/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 58,329,758 58,329,758 06/25/2025
Shares (FD): 64,000,000 64,000,000 06/25/2025
Insider Ownership: n/a 45% 08/26/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Developer never
Production ETA: n/a 01/01/2030 06/25/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/25/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/25/2025
Development Phase: none none 08/26/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 4
PG/Explorer: Excellent Project
 10
Developer: Likely Path to Production
 08/26/2025
Cash Flow Multiple: 2.5 2.5 04/19/2023

Resource Data

GOLD 06/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/25/2025
Measured & Indicated: n/a n/a 06/25/2025
Inferred: 3.00M 3.00M 06/25/2025
Reserves & Resources: 3.00M 3.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/25/2025
Measured & Indicated: n/a n/a 06/25/2025
Inferred: 1.20M 1.20M 06/25/2025
Reserves & Resources: 1.20M 1.20M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 n/a 06/25/2025
Extra Operating Cost: $350 n/a 06/25/2025
Total: $1,100 $2,050 06/25/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/25/2025
Open Pit (Avg): n/a 0.80 g/t 06/25/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/26/2025
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 06/25/2025
Annual Production: n/a 100,000oz. 08/26/2025
Cash Cost: n/a $1,300 08/26/2025
Extra Operating Cost: n/a $750 08/26/2025
SILVER 06/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/25/2025
Measured & Indicated: n/a n/a 06/25/2025
Inferred: n/a n/a 06/25/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/25/2025
Measured & Indicated: n/a n/a 06/25/2025
Inferred: n/a n/a 06/25/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/25/2025
Extra Operating Cost: n/a n/a 06/25/2025
Total: n/a n/a 06/25/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/25/2025
Open Pit (Avg): n/a n/a 06/25/2023
Recovery Rate: n/a n/a 06/25/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/25/2025
Annual Production: n/a n/a 06/25/2025
Cash Cost: n/a n/a 06/25/2025
Extra Operating Cost: n/a n/a 06/25/2025

Property

Last Analysis Data  (06/25/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Lavras Do Sul
100 show
1 million oz (.8 gpt)
Growing in size

Size: 22,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Lavras Do Sul
100 show
1 million oz (.8 gpt)
Growing in size

Size: 22,000 ha

Profitability (by resource)

Proven &
Probable		 06/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 06/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.20M 1.20M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,668.39M $2,687.52M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,668.39M $2,687.52M n/a
Max Profit / Current MCap: 31.591 17.519 n/a
Max Profit Per Share (Gold): $41.69 $41.99 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $41.69 $41.99 n/a
Total Free Profit Per Share: $39.88 $38.69 n/a
FD MCap / Gold Eq.: $70.39 $127.84 n/a
FD MCap / Silver Eq.: $0.76 $1.83 n/a
FD MCap / Per Metal
as % Spot Price:		 2.12% 2.98% n/a
EV / Gold Eq.: $64.92 $122.39 n/a
EV / Silver Eq.: $0.70 $1.75 n/a
EV / Per Metal
as % Spot Price:		 1.95% 2.85% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×