Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:GCAT
GBX
Description
Caracal Gold Plc are a gold focused junior, small producer with two exploration properties in Kenya and Tanzania. They have approximately 1.3Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~6.91M which is a fall of roughly 54% over the last five months. As of 09/19/2022 they have no debt and ~0M cash. They have 1,879M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$14.92M
$6.91M
09/19/2022
$-8.01M
Total Assets:
never
never
09/19/2022
$0.00M
Total Liabilities:
never
never
09/19/2022
$0.00M
Current Assets:
never
never
09/19/2022
$0.00M
Current Liabilities:
never
never
09/19/2022
$0.00M
Total Debt:
$0.00M
$0.00M
09/19/2022
$0.00M
Cash:
$0.00M
$0.00M
09/19/2022
$0.00M
Enterprise Value:
$14.92M
$6.91M
03/21/1970
$-8.01M
Cash Flow:
$7.67M
$8.12M
never
$0.46M
Cash Flow Multiple:
1.95
0.85
never
-1.10
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/19/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/19/2022
0.00%
Misc
09/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,879,000,000
1,879,000,000
09/19/2022
0
Shares (FD):
1,942,000,000
1,942,000,000
09/19/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
09/19/2022
n/a
Production (Gold Eq Oz.):
(guess) 25,000
(guess) 25,000
09/19/2022
0
Production (Silver Eq Oz.) :
(guess) 2,131,262
(guess) 2,086,168
09/19/2022
-45,093
Initial CapEx (Outstanding):
n/a
n/a
09/19/2022
n/a
Funding Option:
n/a
n/a
09/19/2022
n/a
Documentation:
none
PRODUCER
09/19/2022
n/a
Value Adjustment:
-33%
-33%
never
0%
Resource Data
GOLD
09/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/19/2022
0.00M
Measured & Indicated:
0.80M
0.80M
09/19/2022
0.00M
Inferred:
0.50M
0.50M
09/19/2022
0.00M
Reserves & Resources:
1.30M
1.30M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/19/2022
0.00M
Measured & Indicated:
0.58M
0.58M
09/19/2022
0.00M
Inferred:
0.23M
0.23M
09/19/2022
0.00M
Reserves & Resources:
0.80M
0.80M
never
0.00M
C U R R E N T
Annual Production:
(guess) 25,000oz.
(guess) 25,000oz.
09/19/2022
0oz.
Cash Cost:
$950
$950
09/19/2022
$0.00
Extra Operating Cost:
$450
$450
09/19/2022
$0.00
Average Grade:
1.50 g/t
1.50 g/t
09/19/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
09/19/2022
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
09/19/2022
0.00M
Annual Production:
50,000oz.
50,000oz.
09/19/2022
0oz.
Cash Cost:
$950
$950
09/19/2022
$0
Extra Operating Cost:
$450
$450
09/19/2022
$0
SILVER
09/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/19/2022
0.00M
Measured & Indicated:
n/a
n/a
09/19/2022
0.00M
Inferred:
n/a
n/a
09/19/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/19/2022
0.00M
Measured & Indicated:
n/a
n/a
09/19/2022
0.00M
Inferred:
n/a
n/a
09/19/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/19/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/19/2022
$0.00
Average Grade:
n/a
n/a
09/19/2022
n/a
Recovery Rate:
n/a
n/a
09/19/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/19/2022
0.00M
Annual Production:
n/a
n/a
09/19/2022
n/a
Cash Cost:
n/a
n/a
09/19/2022
n/a
Extra Operating Cost:
n/a
n/a
09/19/2022
n/a
Property
Last Analysis Data (09/19/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
East Africa , Kenya
Kilimapesa
100% (guess)
10,000
Open Pit
show
Small production
25K oz year
Exploration
East Africa , Tanzania
Nyakafuru
100% (guess)
28,000
Open Pit
show
650K oz
Drilling
Total Land Package Size (ha):
38,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
East Africa , Kenya
Kilimapesa
100% (guess)
10,000
Open Pit
show
Small production
25K oz year
Exploration
East Africa , Tanzania
Nyakafuru
100% (guess)
28,000
Open Pit
show
650K oz
Drilling
Total Land Package Size (ha):
38,000
Profitability (by resource)
Proven & Probable
09/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.44M
P L A U S I B L E
Gold Eq. Oz.:
0.58M
0.58M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.04M
Maximum Profit (Gold):
$118.32M
$125.40M
n/a
$7.08M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$118.32M
$125.40M
n/a
$7.08M
Max Profit / Current MCap:
7.931
18.147
n/a
10.215
Max Profit Per Share (Gold):
$0.06
$0.06
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.06
$0.06
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$25.90
$12.00
n/a
$-13.90
FD Mkt. Cap / Silver Eq.:
$0.30
$0.14
n/a
$-0.16
FD Mkt. Cap / Per Metal as % Spot Price:
1.41%
0.64%
n/a
-0.77%
Reserves & Resources
09/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.30M
1.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.34M
P L A U S I B L E
Gold Eq. Oz.:
0.80M
0.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.44M
Maximum Profit (Gold):
$164.54M
$174.39M
n/a
$9.84M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$164.54M
$174.39M
n/a
$9.84M
Max Profit / Current MCap:
11.030
25.235
n/a
14.206
Max Profit Per Share (Gold):
$0.08
$0.09
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.08
$0.09
n/a
$0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$18.62
$8.63
n/a
$-10.00
FD Mkt. Cap / Silver Eq.:
$0.22
$0.10
n/a
$-0.12
FD Mkt. Cap / Per Metal as % Spot Price:
1.01%
0.46%
n/a
-0.55%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
GBX 0.0114
GBX 0.0122
02/05/2023
Spot Gold:
$1,838.00
$1,864.20
02/05/2023
$26.20
Spot Silver:
$21.56
$22.34
02/05/2023
$0.78
Gold:Silver Ratio:
85.25
83.45
02/05/2023
-1.80
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: