Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:TMZ
AUD
Description
Thomson Resources Ltd are a silver focused junior, late stage development company with three exploration properties in Australia. They have approximately 40Moz. of silver in the reserves and resources category They have a market capitalisation of ~A$16.58M which is a fall of roughly 15% over the last five months. As of 09/09/2022 they have no debt and ~A$0.11M cash. They have 785M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$19.46M
$16.58M
09/09/2022
$-2.88M
Total Assets:
$19.09M
$19.69M
09/09/2022
$0.60M
Total Liabilities:
$1.16M
$1.20M
09/09/2022
$0.04M
Current Assets:
$0.10M
$0.11M
09/09/2022
$0.00M
Current Liabilities:
$1.16M
$1.20M
09/09/2022
$0.04M
Total Debt:
$0.00M
$0.00M
09/09/2022
$0.00M
Cash:
$0.10M
$0.11M
09/09/2022
$0.00M
Enterprise Value:
$19.36M
$16.48M
07/10/1970
$-2.88M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/09/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/09/2022
0.00%
Misc
09/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
785,000,000
785,000,000
09/09/2022
0
Shares (FD):
1,241,000,000
1,241,000,000
09/09/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2026
09/09/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/09/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/09/2022
0
Initial CapEx (Outstanding):
n/a
n/a
09/09/2022
n/a
Funding Option:
n/a
n/a
09/09/2022
n/a
Documentation:
none
none
09/09/2022
n/a
Value Adjustment:
-75%
-75%
never
0%
Resource Data
GOLD
09/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/09/2022
0.00M
Measured & Indicated:
n/a
n/a
09/09/2022
0.00M
Inferred:
n/a
n/a
09/09/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/09/2022
0.00M
Measured & Indicated:
n/a
n/a
09/09/2022
0.00M
Inferred:
n/a
n/a
09/09/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/09/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/09/2022
$0.00
Average Grade:
n/a
n/a
09/09/2022
n/a
Recovery Rate:
n/a
n/a
09/09/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/09/2022
0.00M
Annual Production:
n/a
n/a
09/09/2022
n/a
Cash Cost:
n/a
n/a
09/09/2022
n/a
Extra Operating Cost:
n/a
n/a
09/09/2022
n/a
SILVER
09/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/09/2022
0.00M
Measured & Indicated:
n/a
n/a
09/09/2022
0.00M
Inferred:
40.00M
40.00M
09/09/2022
0.00M
Reserves & Resources:
40.00M
40.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/09/2022
0.00M
Measured & Indicated:
n/a
n/a
09/09/2022
0.00M
Inferred:
0.20M
0.20M
09/09/2022
0.00M
Reserves & Resources:
0.20M
0.20M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/09/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/09/2022
$0.00
Average Grade:
50.00 g/t
50.00 g/t
09/09/2022
n/a
Recovery Rate:
(CG) 1.00%
(CG) 1.00%
09/09/2022
0.00%
F U T U R E
Proven & Probable:
40.00M
40.00M
09/09/2022
0.00M
Annual Production:
25,000,000oz.
25,000,000oz.
09/09/2022
0oz.
Cash Cost:
$13.00
$13.00
09/09/2022
$0.00
Extra Operating Cost:
$8.00
$8.00
09/09/2022
$0.00
Property
Last Analysis Data (09/09/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Queensland , Australia
Chillagoe
100% (guess)
59,000
n/a
show
Early exploration
Exploration
NSW , Australia
Lachland Fold
100% (guess)
n/a
n/a
show
12 properties
Exploration
Queensland , Australia
New England Fold
100% (guess)
n/a
n/a
show
5 properties
Mt Carrington
Hortons
Webbs
Conrad
Texas Silver
35 million oz of AG
85 million oz of AGEQ
Total Land Package Size (ha):
59,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Queensland , Australia
Chillagoe
100% (guess)
59,000
n/a
show
Early exploration
Exploration
NSW , Australia
Lachland Fold
100% (guess)
n/a
n/a
show
12 properties
Exploration
Queensland , Australia
New England Fold
100% (guess)
n/a
n/a
show
5 properties
Mt Carrington
Hortons
Webbs
Conrad
Texas Silver
35 million oz of AG
85 million oz of AGEQ
Total Land Package Size (ha):
59,000
Profitability (by resource)
Proven & Probable
09/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
09/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.01M
Total (Silver Eq. Oz.):
40.00M
40.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
0.20M
0.20M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$0.02M
$0.05M
n/a
$0.03M
Total Maximum Profit:
$0.02M
$0.05M
n/a
$0.03M
Max Profit / Current MCap:
0.001
0.003
n/a
0.002
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.00
$0.00
n/a
$0.00
Total Max Profit Per Share:
$0.00
$0.00
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$8,293.82
$6,918.24
n/a
$-1,375.58
FD Mkt. Cap / Silver Eq.:
$97.29
$82.91
n/a
$-14.38
FD Mkt. Cap / Per Metal as % Spot Price:
451.24%
371.11%
n/a
-80.13%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/09/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6817
AUD 0.7032
02/05/2023
Spot Gold:
$1,838.00
$1,864.20
02/05/2023
$26.20
Spot Silver:
$21.56
$22.34
02/05/2023
$0.78
Gold:Silver Ratio:
85.25
83.45
02/05/2023
-1.80
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: