Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Nagambie Resources Ltd

www: www.nagambieresources.com.au   email: info@nagambieresources.com.au
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:NAG AUD

Description

Nagambie Resources Ltd are a junior, project generator looking for gold with four exploration properties in Australia. They have a market capitalisation of ~A$10.33M which is a fall of roughly 8% over the last one months. As of 10/12/2024 they have ~A$3M debt and ~A$0.28M cash. They have 797M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/12/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $11.28M $10.33M 10/12/2024
Total Assets: $15.71M $15.18M 10/12/2024
Total Liabilities: $5.39M $5.21M 10/12/2024
Current Assets: $0.27M $0.26M 10/12/2024
Current Liabilities: $0.88M $0.85M 10/12/2024
Total Debt: $3.03M $2.93M 10/12/2024
Cash: $0.29M $0.28M 10/12/2024
Enterprise Value: $14.02M $12.98M 05/31/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/12/2024
Misc 10/12/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 796,635,677 796,635,677 10/12/2024
Shares (FD): 880,635,677 880,635,677 10/12/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 10/12/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/12/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/12/2024
Initial CapEx (Outstanding): n/a n/a 10/12/2024
Funding Option: n/a n/a 10/12/2024
Documentation: none none 10/12/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiplier: none none 10/12/2024

Resource Data

GOLD 10/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/12/2024
Measured & Indicated: n/a n/a 10/12/2024
Inferred: n/a n/a 10/12/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/12/2024
Measured & Indicated: n/a n/a 10/12/2024
Inferred: n/a n/a 10/12/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/12/2024
Extra Operating Cost: n/a n/a 10/12/2024
Total: n/a n/a 10/12/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/12/2024
Open Pit (Avg): n/a n/a 10/13/2023
Recovery Rate: n/a n/a 10/12/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/12/2024
Annual Production: n/a n/a 10/12/2024
Cash Cost: n/a n/a 10/12/2024
Extra Operating Cost: n/a n/a 10/12/2024
SILVER 10/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/12/2024
Measured & Indicated: n/a n/a 10/12/2024
Inferred: n/a n/a 10/12/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/12/2024
Measured & Indicated: n/a n/a 10/12/2024
Inferred: n/a n/a 10/12/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/12/2024
Extra Operating Cost: n/a n/a 10/12/2024
Total: n/a n/a 10/12/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/12/2024
Open Pit (Avg): n/a n/a 10/13/2023
Recovery Rate: n/a n/a 10/12/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/12/2024
Annual Production: n/a n/a 10/12/2024
Cash Cost: n/a n/a 10/12/2024
Extra Operating Cost: n/a n/a 10/12/2024

Property

Last Analysis Data  (10/12/2024)
Stage Name Owned Au Ag Cu Notes
Exp Nagambie 100% show
Early exploration
Drilling
Exp NGV (Nagambie JV) 50% show
Oxide-Gold Toll Treatment Plant.

Golden Camel Mining Pty Ltd (GCM) established on september 2024. The Stage 1 treatment plant incorporates a 300,000 tonnes per annum carbon-in-leach treatment plant and a drystacked tailings storage facility at the Nagambie Mine. Under the NJV Agreement, GCM will pay 100% of all the
construction and commissioning costs for the Stage 1 facilities and Nagambie is free carried. After commissioning, all revenues and operating costs for the plant are to be shared 50:50.
Exp Redcastle 30% n/a
Exp Whroo 100% n/a
Total Land Package Size (ha): 5,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Nagambie 100% show
Early exploration
Drilling
Exp NGV (Nagambie JV) 50% show
Oxide-Gold Toll Treatment Plant.

Golden Camel Mining Pty Ltd (GCM) established on september 2024. The Stage 1 treatment plant incorporates a 300,000 tonnes per annum carbon-in-leach treatment plant and a drystacked tailings storage facility at the Nagambie Mine. Under the NJV Agreement, GCM will pay 100% of all the
construction and commissioning costs for the Stage 1 facilities and Nagambie is free carried. After commissioning, all revenues and operating costs for the plant are to be shared 50:50.
Exp Redcastle 30% n/a
Exp Whroo 100% n/a
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable		 10/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 10/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 10/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults