Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:FXG
AUD
Description
Felix Gold Ltd are a junior, project generator looking for gold with five exploration properties in USA. They have a market capitalisation of ~A$11.37M which is a fall of roughly 28% over the last five months. As of 11/03/2022 they have no debt and ~A$2.13M cash. They have 172M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
11/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$15.83M
$11.37M
11/03/2022
$-4.46M
Total Assets:
$11.47M
$11.96M
11/03/2022
$0.49M
Total Liabilities:
$0.45M
$0.47M
11/03/2022
$0.02M
Current Assets:
$2.04M
$2.13M
11/03/2022
$0.09M
Current Liabilities:
$0.45M
$0.47M
11/03/2022
$0.02M
Total Debt:
$0.00M
$0.00M
11/03/2022
$0.00M
Cash:
$2.04M
$2.13M
11/03/2022
$0.09M
Enterprise Value:
$13.79M
$9.25M
04/17/1970
$-4.55M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/03/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/03/2022
0.00%
Misc
11/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
172,000,000
172,000,000
11/03/2022
0
Shares (FD):
184,000,000
184,000,000
11/03/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/03/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/03/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/03/2022
0
Initial CapEx (Outstanding):
n/a
n/a
11/03/2022
n/a
Funding Option:
n/a
n/a
11/03/2022
n/a
Documentation:
none
none
11/03/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
11/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/03/2022
0.00M
Measured & Indicated:
n/a
n/a
11/03/2022
0.00M
Inferred:
n/a
n/a
11/03/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/03/2022
0.00M
Measured & Indicated:
n/a
n/a
11/03/2022
0.00M
Inferred:
n/a
n/a
11/03/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/03/2022
$0.00
Extra Operating Cost:
n/a
n/a
11/03/2022
$0.00
Average Grade:
n/a
n/a
11/03/2022
n/a
Recovery Rate:
n/a
n/a
11/03/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/03/2022
0.00M
Annual Production:
n/a
n/a
11/03/2022
n/a
Cash Cost:
n/a
n/a
11/03/2022
n/a
Extra Operating Cost:
n/a
n/a
11/03/2022
n/a
SILVER
11/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/03/2022
0.00M
Measured & Indicated:
n/a
n/a
11/03/2022
0.00M
Inferred:
n/a
n/a
11/03/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/03/2022
0.00M
Measured & Indicated:
n/a
n/a
11/03/2022
0.00M
Inferred:
n/a
n/a
11/03/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/03/2022
$0.00
Extra Operating Cost:
n/a
n/a
11/03/2022
$0.00
Average Grade:
n/a
n/a
11/03/2022
n/a
Recovery Rate:
n/a
n/a
11/03/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/03/2022
0.00M
Annual Production:
n/a
n/a
11/03/2022
n/a
Cash Cost:
n/a
n/a
11/03/2022
n/a
Extra Operating Cost:
n/a
n/a
11/03/2022
n/a
Property
Last Analysis Data (11/03/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Alaska , USA
Grant Ester
100% (guess)
3,400
n/a
show
Early exploration
Exploration
Alaska , USA
Liberty Bell
100% (guess)
10,000
n/a
show
Early exploration
Exploration
Alaska , USA
MHT
100% (guess)
2,500
n/a
show
Early exploration
Exploration
Alaska , USA
NE Fairbanks
100% (guess)
14,000
n/a
show
Early exploration
Exploration
Alaska , USA
Treasure Creek
100% (guess)
11,000
n/a
show
Early exploration
Total Land Package Size (ha):
40,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Alaska , USA
Grant Ester
100% (guess)
3,400
n/a
show
Early exploration
Exploration
Alaska , USA
Liberty Bell
100% (guess)
10,000
n/a
show
Early exploration
Exploration
Alaska , USA
MHT
100% (guess)
2,500
n/a
show
Early exploration
Exploration
Alaska , USA
NE Fairbanks
100% (guess)
14,000
n/a
show
Early exploration
Exploration
Alaska , USA
Treasure Creek
100% (guess)
11,000
n/a
show
Early exploration
Total Land Package Size (ha):
40,900
Profitability (by resource)
Proven & Probable
11/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
11/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
11/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6374
AUD 0.6646
03/28/2023
Spot Gold:
$1,630.10
$1,952.50
03/28/2023
$322.40
Spot Silver:
$19.47
$22.86
03/28/2023
$3.39
Gold:Silver Ratio:
83.72
85.41
03/28/2023
1.69
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: