Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Newlox Gold Ventures Corp

www: www.newloxgold.com   email: info@newloxgold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CNSX:LUX CAD
OTCMKTS:NWLXF USD

Description

Newlox Gold Ventures Corp are a gold focused junior, small producer with three exploration properties in Colombia and Costa Rica. They have approximately 0.2Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$13.6M which is a fall of roughly 32% over the last eleven months. As of 12/29/2023 they have ~C$2M debt and ~C$0.47M cash. They have 150M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/29/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $20.10M $13.60M 12/29/2023
Total Assets: $5.97M $5.66M 12/29/2023
Total Liabilities: $2.80M $2.65M 12/29/2023
Current Assets: $0.59M $0.56M 12/29/2023
Current Liabilities: $2.72M $2.58M 12/29/2023
Total Debt: $1.81M $1.72M 12/29/2023
Cash: $0.49M $0.47M 12/29/2023
Enterprise Value: $21.42M $14.86M 06/21/1970
Cash Flow: $3.79M $6.83M never
Cash Flow Multiple: 5.31 1.99 never
Net Debt to
Cash Flow Ratio:		 0.35 0.18 never
Finance within 1 year: 12/29/2023
Misc 12/29/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 150,446,457 150,446,457 12/29/2023
Shares (FD): 189,989,982 189,989,982 12/29/2023
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 12/29/2023
Production (Gold Eq Oz.): (guess) 
5,000		 (guess) 
5,000		 12/29/2023
Production (Silver Eq Oz.): (guess) 
434,171		 (guess) 
426,906		 12/29/2023
Initial CapEx (Outstanding): n/a n/a 12/29/2023
Funding Option: n/a n/a 12/29/2023
Documentation: none PRODUCER 03/25/2024
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 04/24/2023
Cash Flow Multiplier: 4 4 04/21/2023

Resource Data

GOLD 12/29/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/29/2023
Measured & Indicated: n/a n/a 12/29/2023
Inferred: 0.20M 0.20M 12/29/2023
Reserves & Resources: 0.20M 0.20M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/29/2023
Measured & Indicated: n/a n/a 12/29/2023
Inferred: 0.08M 0.08M 12/29/2023
Reserves & Resources: 0.08M 0.08M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
5,000oz.		 (guess) 
5,000oz.		 12/29/2023
Cash Cost: $900 $900 12/29/2023
Extra Operating Cost: $400 $400 12/29/2023
Total: $1,300 $1,300 12/29/2023
Margin (Free Cash Flow): $757 (37%) $1,366 (51%)
G
R
A
D
E		 Underground (Avg): 1.00 g/t n/a 03/25/2024
Open Pit (Avg): n/a 1.00 g/t 03/25/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/25/2024
F
U
T
U
R
E		 Proven & Probable: 0.20M 0.20M 12/29/2023
Annual Production: 25,000oz. 25,000oz. 12/29/2023
Cash Cost: $1,000 $1,000 12/29/2023
Extra Operating Cost: $500 $500 12/29/2023
SILVER 12/29/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/29/2023
Measured & Indicated: n/a n/a 12/29/2023
Inferred: n/a n/a 12/29/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/29/2023
Measured & Indicated: n/a n/a 12/29/2023
Inferred: n/a n/a 12/29/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/29/2023
Extra Operating Cost: n/a n/a 12/29/2023
Total: n/a n/a 12/29/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/29/2023
Open Pit (Avg): n/a n/a 12/29/2023
Recovery Rate: n/a n/a 12/29/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/29/2023
Annual Production: n/a n/a 12/29/2023
Cash Cost: n/a n/a 12/29/2023
Extra Operating Cost: n/a n/a 12/29/2023

Property

Last Analysis Data  (12/29/2023)
Stage Name Owned Au Ag Cu Notes
Exp Coexistence 100% n/a
Exp Boston 100% show
Small high-grade underground mine.
Exp Tailing Plant 100% show
Feed the plant from local mine sites.
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Coexistence 100% n/a
Exp Boston 100% show
Small high-grade underground mine.
Exp Tailing Plant 100% show
Feed the plant from local mine sites.

Profitability (by resource)

Proven &
Probable		 12/29/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/29/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 12/29/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.20M 0.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.08M 0.08M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $60.57M $109.25M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $60.57M $109.25M n/a
Max Profit / Current MCap: 3.014 8.030 n/a
Max Profit Per Share (Gold): $0.32 $0.58 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.32 $0.58 n/a
Total Free Profit Per Share: $0.18 $0.48 n/a
FD MCap / Gold Eq.: $251.19 $170.06 n/a
FD MCap / Silver Eq.: $2.89 $1.99 n/a
FD MCap / Per Metal
as % Spot Price:		 12.21% 6.38% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults