Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Western Exploration Inc

www: www.westernexploration.com   email: info@westernexploration.com
Category: Junior: Early Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:WEX CAD
OTCMKTS:WEXPF USD

Description

Western Exploration Inc are a gold focused junior, early-stage developer with one mine in development in USA. They have approximately 1Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$26.48M which is a fall of roughly 3% over the last ten months. As of 03/20/2024 they have no debt and ~C$2.78M cash. They have 34M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/20/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $27.18M $26.48M 03/20/2024
Total Assets: $2.95M $2.78M 03/20/2024
Total Liabilities: $0.07M $0.07M 03/20/2024
Current Assets: $2.95M $2.78M 03/20/2024
Current Liabilities: $0.07M $0.07M 03/20/2024
Total Debt: $0.00M $0.00M 03/20/2024
Cash: $2.95M $2.78M 03/20/2024
Enterprise Value: $24.23M $23.71M 10/02/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/20/2024
Misc 03/20/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 34,449,160 34,449,160 03/20/2024
Shares (FD): 41,000,000 41,000,000 03/20/2024
Insider Ownership: n/a 80% 03/20/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2029 03/20/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/20/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/20/2024
Initial CapEx (Outstanding): n/a n/a 03/20/2024
Funding Option: n/a n/a 03/20/2024
Documentation: none none 03/20/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 03/20/2024
Cash Flow Multiplier: none none 03/20/2024

Resource Data

GOLD 03/20/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/20/2024
Measured & Indicated: 0.60M 0.60M 03/20/2024
Inferred: 0.40M 0.40M 03/20/2024
Reserves & Resources: 1.00M 1.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/20/2024
Measured & Indicated: 0.41M 0.41M 03/20/2024
Inferred: 0.17M 0.17M 03/20/2024
Reserves & Resources: 0.58M 0.58M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/20/2024
Extra Operating Cost: n/a n/a 03/20/2024
Total: $1,750 $1,750 03/20/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 03/20/2024
Open Pit (Avg): n/a 1.40 g/t 03/20/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/20/2024
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 03/20/2024
Annual Production: 800,000oz. 800,000oz. 03/20/2024
Cash Cost: $1,200 $1,200 03/20/2024
Extra Operating Cost: $550 $550 03/20/2024
SILVER 03/20/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/20/2024
Measured & Indicated: n/a n/a 03/20/2024
Inferred: n/a n/a 03/20/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/20/2024
Measured & Indicated: n/a n/a 03/20/2024
Inferred: n/a n/a 03/20/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/20/2024
Extra Operating Cost: n/a n/a 03/20/2024
Total: n/a n/a 03/20/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/20/2024
Open Pit (Avg): n/a n/a 03/08/2023
Recovery Rate: n/a n/a 03/20/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/20/2024
Annual Production: n/a n/a 03/20/2024
Cash Cost: n/a n/a 03/20/2024
Extra Operating Cost: n/a n/a 03/20/2024

Property

Last Analysis Data  (03/20/2024)
Stage Name Owned Au Ag Cu Notes
Dev Aura 100% show
1.1M oz at 1.4 gpt.
No PEA yet
Total Land Package Size (ha): 6,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Aura 100% show
1.1M oz at 1.4 gpt.
No PEA yet
Total Land Package Size (ha): 6,000  

Profitability (by resource)

Proven &
Probable		 03/20/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/20/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.60M 0.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.41M 0.41M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $184.54M $347.74M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $184.54M $347.74M n/a
Max Profit / Current MCap: 6.790 13.130 n/a
Max Profit Per Share (Gold): $4.50 $8.48 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.50 $8.48 n/a
Total Free Profit Per Share: $3.60 $7.55 n/a
FD MCap / Gold Eq.: $66.61 $64.91 n/a
FD MCap / Silver Eq.: $0.77 $0.72 n/a
FD MCap / Per Metal
as % Spot Price:		 3.02% 2.49% n/a

Reserves &
Resources		 03/20/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.58M 0.58M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $261.43M $492.63M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $261.43M $492.63M n/a
Max Profit / Current MCap: 9.619 18.601 n/a
Max Profit Per Share (Gold): $6.38 $12.02 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.38 $12.02 n/a
Total Free Profit Per Share: $5.48 $11.09 n/a
FD MCap / Gold Eq.: $47.02 $45.82 n/a
FD MCap / Silver Eq.: $0.55 $0.51 n/a
FD MCap / Per Metal
as % Spot Price:		 2.14% 1.76% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×