Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:WEX
CAD
OTCMKTS:WEXPF
USD
Description
Western Exploration Inc are a gold focused junior, late stage developer with one mine in development in USA. They have approximately 1.2Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$29.23M which is a fall of roughly 18% over the last two weeks. As of 05/01/2025 they have no debt and ~C$2.86M cash. They have 45M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/01/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$35.74M
$29.23M
05/01/2025
$-6.51M
Total Assets:
$2.89M
$2.86M
05/01/2025
$-0.03M
Total Liabilities:
$0.07M
$0.07M
05/01/2025
$0.00M
Current Assets:
$2.89M
$2.86M
05/01/2025
$-0.03M
Current Liabilities:
$0.07M
$0.07M
05/01/2025
$0.00M
Total Debt:
$0.00M
$0.00M
05/01/2025
$0.00M
Cash:
$2.89M
$2.86M
05/01/2025
$-0.03M
Enterprise Value:
$32.85M
$26.37M
11/01/1970
$-6.48M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/01/2025
n/a
Misc
05/01/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
45,432,269
45,432,269
05/01/2025
0
Shares (FD):
61,000,000
61,000,000
05/01/2025
0
Insider Ownership:
n/a
50%
05/01/2025
50%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2029
05/01/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/01/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/01/2025
0
Initial CapEx (Outstanding):
n/a
n/a
05/01/2025
n/a
Funding Option:
n/a
n/a
05/01/2025
n/a
Documentation:
none
none
05/01/2025
n/a
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
05/01/2025
0
Cash Flow Multiplier:
3
3
05/01/2025
0.00
Resource Data
GOLD
05/01/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/01/2025
0.00M
Measured & Indicated:
0.60M
0.60M
05/01/2025
0.00M
Inferred:
0.60M
0.60M
05/01/2025
0.00M
Reserves & Resources:
1.20M
1.20M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/01/2025
0.00M
Measured & Indicated:
0.41M
0.41M
05/01/2025
0.00M
Inferred:
0.26M
0.26M
05/01/2025
0.00M
Reserves & Resources:
0.66M
0.66M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/01/2025
$0.00
Extra Operating Cost:
n/a
n/a
05/01/2025
$0.00
Total:
$1,850
$1,850
05/01/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
5.00 g/t
5.00 g/t
05/01/2025
n/a
Open Pit (Avg):
n/a
0.90 g/t
05/01/2025
0.90 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/01/2025
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
05/01/2025
0.00M
Annual Production:
50,000oz.
50,000oz.
05/01/2025
0oz.
Cash Cost:
$1,200
$1,200
05/01/2025
$0
Extra Operating Cost:
$650
$650
05/01/2025
$0
SILVER
05/01/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/01/2025
0.00M
Measured & Indicated:
n/a
n/a
05/01/2025
0.00M
Inferred:
n/a
n/a
05/01/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/01/2025
0.00M
Measured & Indicated:
n/a
n/a
05/01/2025
0.00M
Inferred:
n/a
n/a
05/01/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/01/2025
$0.00
Extra Operating Cost:
n/a
n/a
05/01/2025
$0.00
Total:
n/a
n/a
05/01/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/01/2025
n/a
Open Pit (Avg):
n/a
n/a
03/08/2023
n/a
Recovery Rate:
n/a
n/a
05/01/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/01/2025
0.00M
Annual Production:
n/a
n/a
05/01/2025
n/a
Cash Cost:
n/a
n/a
05/01/2025
n/a
Extra Operating Cost:
n/a
n/a
05/01/2025
n/a
Property
Last Analysis Data (05/01/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nevada , USA
Aura
100% (guess)
6,000
Both
show
1.1M oz at 1.4 gpt.
No PEA yet
Total Land Package Size (ha):
6,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nevada , USA
Aura
100% (guess)
6,000
Both
show
1.1M oz at 1.4 gpt.
No PEA yet
Total Land Package Size (ha):
6,000
Profitability (by resource)
Proven & Probable
05/01/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/01/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.06M
P L A U S I B L E
Gold Eq. Oz.:
0.41M
0.41M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.72M
Maximum Profit (Gold):
$561.24M
$569.24M
n/a
$8.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$561.24M
$569.24M
n/a
$8.00M
Max Profit / Current MCap:
15.702
19.475
n/a
3.773
Max Profit Per Share (Gold):
$9.20
$9.33
n/a
$0.13
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.20
$9.33
n/a
$0.13
Total Free Profit Per Share:
$8.39
$8.66
n/a
$0.27
FD MCap / Gold Eq.:
$87.61
$71.64
n/a
$-15.97
FD MCap / Silver Eq.:
$0.87
$0.72
n/a
$-0.15
FD MCap / Per Metal as % Spot Price:
2.72%
2.21%
n/a
-0.51%
Reserves & Resources
05/01/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.12M
P L A U S I B L E
Gold Eq. Oz.:
0.66M
0.66M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.17M
Maximum Profit (Gold):
$912.02M
$925.02M
n/a
$12.99M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$912.02M
$925.02M
n/a
$12.99M
Max Profit / Current MCap:
25.515
31.646
n/a
6.131
Max Profit Per Share (Gold):
$14.95
$15.16
n/a
$0.21
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$14.95
$15.16
n/a
$0.21
Total Free Profit Per Share:
$14.14
$14.49
n/a
$0.35
FD MCap / Gold Eq.:
$53.91
$44.09
n/a
$-9.83
FD MCap / Silver Eq.:
$0.54
$0.45
n/a
$-0.09
FD MCap / Per Metal as % Spot Price:
1.67%
1.36%
n/a
-0.31%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/01/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7234
CAD 0.7152
05/13/2025
Spot Gold:
$3,225.60
$3,245.20
05/13/2025
$19.60
Spot Silver:
$32.06
$32.83
05/13/2025
$0.77
Gold:Silver Ratio:
100.61
98.85
05/13/2025
-1.76
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: