Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NASDAQ:USGO
USD
Description
U.S. GoldMining Inc are a gold focused junior, early-stage developer with one exploration property in Canada. They have approximately 10Moz. of gold in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~$135.2M which is a rise of roughly 49% over the last five months. As of 05/29/2024 they have no debt and ~$20M cash. They have 12M shares outstanding and trade on the NASDAQ Stock Exchange.
Quick Links
Login to access
General Details
Financial
05/29/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$90.66M
$135.20M
05/29/2024
$44.54M
Total Assets:
$20.00M
$20.00M
05/29/2024
$0.00M
Total Liabilities:
$0.10M
$0.10M
05/29/2024
$0.00M
Current Assets:
$20.00M
$20.00M
05/29/2024
$0.00M
Current Liabilities:
$0.10M
$0.10M
05/29/2024
$0.00M
Total Debt:
$0.00M
$0.00M
05/29/2024
$0.00M
Cash:
$20.00M
$20.00M
05/29/2024
$0.00M
Enterprise Value:
$70.66M
$115.20M
08/26/1973
$44.54M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/29/2024
n/a
Misc
05/29/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
12,398,709
12,398,709
05/29/2024
0
Shares (FD):
14,321,551
14,321,551
05/29/2024
0
Insider Ownership:
n/a
85%
10/07/2024
85%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
05/29/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/29/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/29/2024
0
Initial CapEx (Outstanding):
n/a
n/a
05/29/2024
n/a
Funding Option:
n/a
n/a
05/29/2024
n/a
Documentation:
none
none
10/07/2024
n/a
Future MCap Modifier:
0.03PG/Explorer: Good Project
0.03PG/Explorer: Good Project
05/29/2024
0
Cash Flow Multiplier:
none
none
10/07/2024
0.00
Resource Data
GOLD
05/29/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/29/2024
0.00M
Measured & Indicated:
3.00M
6.00M
10/07/2024
3.00M
Inferred:
6.00M
4.00M
10/07/2024
-2.00M
Reserves & Resources:
9.00M
10.00M
never
1.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/29/2024
0.00M
Measured & Indicated:
1.80M
3.60M
10/07/2024
1.80M
Inferred:
2.25M
1.50M
10/07/2024
-0.75M
Reserves & Resources:
4.05M
5.10M
never
1.05M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$1
$1
05/29/2024
$0.00
Extra Operating Cost:
$1
$1
05/29/2024
$0.00
Total:
$2
$2
05/29/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/29/2024
n/a
Open Pit (Avg):
n/a
0.65 g/t
10/07/2024
0.65 g/t
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
10/07/2024
0.00%
F U T U R E
Proven & Probable:
6.00M
6.00M
05/29/2024
0.00M
Annual Production:
250,000oz.
250,000oz.
05/29/2024
0oz.
Cash Cost:
$1,100
$1,100
05/29/2024
$0
Extra Operating Cost:
$550
$550
05/29/2024
$0
SILVER
05/29/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/29/2024
0.00M
Measured & Indicated:
n/a
n/a
05/29/2024
0.00M
Inferred:
n/a
n/a
05/29/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/29/2024
0.00M
Measured & Indicated:
n/a
n/a
05/29/2024
0.00M
Inferred:
n/a
n/a
05/29/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/29/2024
$0.00
Extra Operating Cost:
n/a
n/a
05/29/2024
$0.00
Total:
n/a
n/a
05/29/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/29/2024
n/a
Open Pit (Avg):
n/a
n/a
05/04/2023
n/a
Recovery Rate:
n/a
n/a
05/29/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/29/2024
0.00M
Annual Production:
n/a
n/a
05/29/2024
n/a
Cash Cost:
n/a
n/a
05/29/2024
n/a
Extra Operating Cost:
n/a
n/a
05/29/2024
n/a
Property
Last Analysis Data (05/29/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Whistler
100% (guess)
20,000
Open Pit
show
9.5m oz AUEQ
Total Land Package Size (ha):
20,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Whistler
100% (guess)
20,000
Open Pit
show
10m oz AUEQ
Total Land Package Size (ha):
20,000
Profitability (by resource)
Proven & Probable
05/29/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/29/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
6.00M
n/a
3.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
264.75M
P L A U S I B L E
Gold Eq. Oz.:
1.80M
3.60M
n/a
1.80M
Silver Eq. Oz.:
n/a
n/a
n/a
158.85M
Maximum Profit (Gold):
$4,200.66M
$9,981.00M
n/a
$5,780.34M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,200.66M
$9,981.00M
n/a
$5,780.34M
Max Profit / Current MCap:
46.337
73.826
n/a
27.490
Max Profit Per Share (Gold):
$293.31
$696.92
n/a
$403.61
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$293.31
$696.92
n/a
$403.61
Total Free Profit Per Share:
$286.98
$687.48
n/a
$400.50
FD MCap / Gold Eq.:
$50.36
$37.55
n/a
$-12.81
FD MCap / Silver Eq.:
$0.69
$0.47
n/a
$-0.22
FD MCap / Per Metal as % Spot Price:
2.16%
1.35%
n/a
-0.80%
Reserves & Resources
05/29/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
9.00M
10.00M
n/a
1.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
148.83M
P L A U S I B L E
Gold Eq. Oz.:
4.05M
5.10M
n/a
1.05M
Silver Eq. Oz.:
n/a
n/a
n/a
115.38M
Maximum Profit (Gold):
$9,451.49M
$14,139.75M
n/a
$4,688.27M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$9,451.49M
$14,139.75M
n/a
$4,688.27M
Max Profit / Current MCap:
104.257
104.587
n/a
0.330
Max Profit Per Share (Gold):
$659.95
$987.31
n/a
$327.36
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$659.95
$987.31
n/a
$327.36
Total Free Profit Per Share:
$653.62
$977.87
n/a
$324.25
FD MCap / Gold Eq.:
$22.38
$26.51
n/a
$4.12
FD MCap / Silver Eq.:
$0.31
$0.33
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
0.96%
0.96%
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/29/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$2,335.70
$2,774.50
10/29/2024
$438.80
Spot Silver:
$31.95
$34.39
10/29/2024
$2.44
Gold:Silver Ratio:
73.10
80.68
10/29/2024
7.57
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: