Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:SMI
AUD
Description
Santana Minerals Ltd are a gold focused junior, late stage developer with one mine in development in New Zealand. They have approximately 2.9Moz. of gold in the reserves and resources category of which 2.6Moz. are in the measured and indicated category. They have a market capitalisation of ~A$214.34M which is a fall of roughly 24% over the last one months. As of 11/21/2024 they have no debt and ~A$19.96M cash. They have 640M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
11/21/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$281.79M
$214.34M
11/21/2024
$-67.46M
Total Assets:
$31.94M
$30.56M
11/21/2024
$-1.38M
Total Liabilities:
$0.59M
$0.56M
11/21/2024
$-0.03M
Current Assets:
$20.86M
$19.96M
11/21/2024
$-0.90M
Current Liabilities:
$0.59M
$0.56M
11/21/2024
$-0.03M
Total Debt:
$0.00M
$0.00M
11/21/2024
$0.00M
Cash:
$20.86M
$19.96M
11/21/2024
$-0.90M
Enterprise Value:
$260.93M
$194.38M
02/28/1976
$-66.56M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/21/2024
n/a
Misc
11/21/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
639,921,924
639,921,924
11/21/2024
0
Shares (FD):
739,000,000
739,000,000
11/21/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2027
11/21/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/21/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/21/2024
0
Initial CapEx (Outstanding):
$220.00M78.07% of MCap
$220.00M102.64% of MCap
11/21/2024
$0.00M
Funding Option:
n/a
n/a
11/21/2024
n/a
Documentation:
none
PEA
11/21/2024
n/a
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
11/21/2024
0
Cash Flow Multiplier:
5
5
11/21/2024
0.00
Resource Data
GOLD
11/21/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/21/2024
0.00M
Measured & Indicated:
2.60M
2.60M
11/21/2024
0.00M
Inferred:
0.30M
0.30M
11/21/2024
0.00M
Reserves & Resources:
2.90M
2.90M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/21/2024
0.00M
Measured & Indicated:
1.87M
1.87M
11/21/2024
0.00M
Inferred:
0.14M
0.14M
11/21/2024
0.00M
Reserves & Resources:
2.01M
2.01M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/21/2024
$0.00
Extra Operating Cost:
n/a
n/a
11/21/2024
$0.00
Total:
$1,650
$1,650
11/21/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
11/21/2024
n/a
Open Pit (Avg):
n/a
2.30 g/t
07/05/2023
2.30 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/21/2024
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
11/21/2024
0.00M
Annual Production:
150,000oz.
150,000oz.
11/21/2024
0oz.
Cash Cost:
$1,100
$1,100
11/21/2024
$0
Extra Operating Cost:
$550
$550
11/21/2024
$0
SILVER
11/21/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/21/2024
0.00M
Measured & Indicated:
n/a
n/a
11/21/2024
0.00M
Inferred:
n/a
n/a
11/21/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/21/2024
0.00M
Measured & Indicated:
n/a
n/a
11/21/2024
0.00M
Inferred:
n/a
n/a
11/21/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/21/2024
$0.00
Extra Operating Cost:
n/a
n/a
11/21/2024
$0.00
Total:
n/a
n/a
11/21/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
11/21/2024
n/a
Open Pit (Avg):
n/a
n/a
07/05/2023
n/a
Recovery Rate:
n/a
n/a
11/21/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/21/2024
0.00M
Annual Production:
n/a
n/a
11/21/2024
n/a
Cash Cost:
n/a
n/a
11/21/2024
n/a
Extra Operating Cost:
n/a
n/a
11/21/2024
n/a
Property
Last Analysis Data (11/21/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
New Zealand , New Zealand
Bendigo-Ophir-RAS
100% (guess)
29,000
Both
show
2.9M oz. Growing in size.
Total Land Package Size (ha):
29,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
New Zealand , New Zealand
Bendigo-Ophir-RAS
100% (guess)
29,000
Both
show
2.9M oz. Growing in size.
Total Land Package Size (ha):
29,000
Profitability (by resource)
Proven & Probable
11/21/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
11/21/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.60M
2.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
5.62M
P L A U S I B L E
Gold Eq. Oz.:
1.87M
1.87M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.05M
Maximum Profit (Gold):
$1,921.98M
$1,816.59M
n/a
$-105.39M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,921.98M
$1,816.59M
n/a
$-105.39M
Max Profit / Current MCap:
6.821
8.475
n/a
1.655
Max Profit Per Share (Gold):
$2.60
$2.46
n/a
$-0.14
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.60
$2.46
n/a
$-0.14
Total Free Profit Per Share:
$2.02
$1.99
n/a
$-0.02
FD MCap / Gold Eq.:
$150.53
$114.50
n/a
$-36.03
FD MCap / Silver Eq.:
$1.73
$1.29
n/a
$-0.45
FD MCap / Per Metal as % Spot Price:
5.62%
4.37%
n/a
-1.25%
Reserves & Resources
11/21/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.90M
2.90M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.27M
P L A U S I B L E
Gold Eq. Oz.:
2.01M
2.01M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.34M
Maximum Profit (Gold):
$2,060.59M
$1,947.59M
n/a
$-112.99M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,060.59M
$1,947.59M
n/a
$-112.99M
Max Profit / Current MCap:
7.312
9.087
n/a
1.774
Max Profit Per Share (Gold):
$2.79
$2.64
n/a
$-0.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.79
$2.64
n/a
$-0.15
Total Free Profit Per Share:
$2.20
$2.17
n/a
$-0.03
FD MCap / Gold Eq.:
$140.40
$106.79
n/a
$-33.61
FD MCap / Silver Eq.:
$1.62
$1.20
n/a
$-0.42
FD MCap / Per Metal as % Spot Price:
5.25%
4.08%
n/a
-1.17%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/21/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6518
AUD 0.6237
12/21/2024
Spot Gold:
$2,676.70
$2,620.40
12/21/2024
$-56.30
Spot Silver:
$30.80
$29.42
12/21/2024
$-1.38
Gold:Silver Ratio:
86.91
89.07
12/21/2024
2.16
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: