Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Allied Gold Corp

www: alliedgold.com   email: IR@alliedgold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:AAUC CAD
OTCMKTS:AAUCF USD

Description

Allied Gold Corp are a gold focused mid-tier producer with one producing mine in Mali, one mine in development in Ethiopia and one exploration property. Currently they produce roughly 400koz. of gold per year. They have approximately 18Moz. of gold in the reserves and resources category of which 16Moz. are in the measured and indicated category. They have a market capitalisation of ~C$767.95M which is a rise of roughly 5% over the last one months. As of 10/09/2024 they have ~C$57M debt and ~C$107.41M cash. They have 320M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $734.44M $767.95M 10/09/2024
Total Assets: $646.40M $633.01M 10/09/2024
Total Liabilities: $549.15M $537.77M 10/09/2024
Current Assets: $134.54M $131.76M 10/09/2024
Current Liabilities: $253.00M $247.76M 10/09/2024
Total Debt: $58.50M $57.29M 10/09/2024
Cash: $109.68M $107.41M 10/09/2024
Enterprise Value: $683.25M $717.82M 09/29/1992
Cash Flow: $362.84M $386.24M never
Cash Flow Multiple: 2.02 1.99 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/09/2024
Misc 10/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 319,587,648 319,587,648 10/09/2024
Shares (FD): 324,000,000 324,000,000 10/09/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 10/09/2024
Production (Gold Eq Oz.): (guess) 
400,000		 (guess) 
400,000		 10/09/2024
Production (Silver Eq Oz.): (guess) 
34,270,128		 (guess) 
34,152,466		 10/09/2024
Initial CapEx (Outstanding): n/a n/a 10/09/2024
Funding Option: n/a n/a 10/09/2024
Documentation: none PRODUCER 11/15/2024
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 09/16/2024
Cash Flow Multiplier: 10 10 09/16/2024

Resource Data

GOLD 10/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 11.00M 11.00M 10/09/2024
Measured & Indicated: 16.00M 16.00M 10/09/2024
Inferred: 2.00M 2.00M 10/09/2024
Reserves & Resources: 18.00M 18.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.35M 9.35M 10/09/2024
Measured & Indicated: 12.75M 12.75M 10/09/2024
Inferred: 0.85M 0.85M 10/09/2024
Reserves & Resources: 13.60M 13.60M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
400,000oz.		 (guess) 
400,000oz.		 10/09/2024
Cash Cost: $1,100 $1,100 10/09/2024
Extra Operating Cost: $600 $600 10/09/2024
Total: $1,700 $1,700 10/09/2024
Margin (Free Cash Flow): $907 (35%) $966 (36%)
G
R
A
D
E		 Underground (Avg): n/a n/a 10/09/2024
Open Pit (Avg): n/a 1.50 g/t 03/22/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/15/2024
F
U
T
U
R
E		 Proven & Probable: 16.00M 16.00M 10/09/2024
Annual Production: 600,000oz. 600,000oz. 10/09/2024
Cash Cost: $1,050 $1,050 10/09/2024
Extra Operating Cost: $600 $600 10/09/2024
SILVER 10/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/09/2024
Measured & Indicated: n/a n/a 10/09/2024
Inferred: n/a n/a 10/09/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/09/2024
Measured & Indicated: n/a n/a 10/09/2024
Inferred: n/a n/a 10/09/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/09/2024
Extra Operating Cost: n/a n/a 10/09/2024
Total: n/a n/a 10/09/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/09/2024
Open Pit (Avg): n/a n/a 10/11/2023
Recovery Rate: n/a n/a 10/09/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/09/2024
Annual Production: n/a n/a 10/09/2024
Cash Cost: n/a n/a 10/09/2024
Extra Operating Cost: n/a n/a 10/09/2024

Property

Last Analysis Data  (10/09/2024)
Stage Name Owned Au Ag Cu Notes
Exp Boniko - Agbaou 100% show
3M oz Deposit
200k / yr production
$1500 AISC
Dev Kurmuk 100% show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Prod Sadiloa 100% show
7M oz deposit
200K /Yr production
$1500 AISC in 2023
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Boniko - Agbaou 100% show
3M oz Deposit
200k / yr production
$1500 AISC
Dev Kurmuk 100% show
2.6M oz deposit
250k / Yr production 2026
$900 AISC
Prod Sadiloa 100% show
7M oz deposit
200K /Yr production
$1500 AISC in 2023

Profitability (by resource)

Proven &
Probable		 10/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 11.00M 11.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.35M 9.35M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $8,481.39M $9,028.36M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $8,481.39M $9,028.36M n/a
Max Profit / Current MCap: 11.548 11.756 n/a
Max Profit Per Share (Gold): $26.18 $27.87 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $26.18 $27.87 n/a
Total Free Profit Per Share: $23.08 $24.56 n/a
FD MCap / Gold Eq.: $78.55 $82.13 n/a
FD MCap / Silver Eq.: $0.92 $0.96 n/a
FD MCap / Per Metal
as % Spot Price:		 3.01% 3.08% n/a
Measured &
Indicated		 10/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 16.00M 16.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.75M 12.75M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $11,565.53M $12,311.40M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $11,565.53M $12,311.40M n/a
Max Profit / Current MCap: 15.747 16.032 n/a
Max Profit Per Share (Gold): $35.70 $38.00 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $35.70 $38.00 n/a
Total Free Profit Per Share: $32.60 $34.69 n/a
FD MCap / Gold Eq.: $57.60 $60.23 n/a
FD MCap / Silver Eq.: $0.67 $0.71 n/a
FD MCap / Per Metal
as % Spot Price:		 2.21% 2.26% n/a

Reserves &
Resources		 10/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 18.00M 18.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 13.60M 13.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $12,336.56M $13,132.16M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $12,336.56M $13,132.16M n/a
Max Profit / Current MCap: 16.797 17.100 n/a
Max Profit Per Share (Gold): $38.08 $40.53 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $38.08 $40.53 n/a
Total Free Profit Per Share: $34.98 $37.22 n/a
FD MCap / Gold Eq.: $54.00 $56.47 n/a
FD MCap / Silver Eq.: $0.63 $0.66 n/a
FD MCap / Per Metal
as % Spot Price:		 2.07% 2.12% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults