Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Legacy Iron Ore Ltd

www: legacyiron.com.au   email: info@legacyiron.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:LCY AUD

Description

Legacy Iron Ore Ltd are a gold focused junior, late stage developer with one mine in development in Australia. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$62.1M which is a fall of roughly 22% over the last three months. As of 11/20/2024 they have no debt and ~A$1.28M cash. They have 9,728M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/20/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $79.80M $62.10M 11/20/2024 $-17.70M
Total Assets: $13.02M $12.77M 11/20/2024 $-0.25M
Total Liabilities: $0.20M $0.19M 11/20/2024 $0.00M
Current Assets: $1.30M $1.28M 11/20/2024 $-0.03M
Current Liabilities: $0.13M $0.13M 11/20/2024 $0.00M
Total Debt: $0.00M $0.00M 11/20/2024 $0.00M
Cash: $1.30M $1.28M 11/20/2024 $-0.03M
Enterprise Value: $78.50M $60.82M 12/05/1971 $-17.68M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/20/2024 n/a
Misc 11/20/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 9,727,509,969 9,727,509,969 11/20/2024 0
Shares (FD): 9,727,509,969 9,727,509,969 11/20/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/20/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/20/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/20/2024 0
Initial CapEx (Outstanding): n/a n/a 11/20/2024 n/a
Funding Option: n/a n/a 11/20/2024 n/a
Documentation: none none 11/20/2024 n/a
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 11/20/2024 0
Cash Flow Multiplier: 2 2 11/20/2024 0.00

Resource Data

GOLD 11/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/20/2024 0.00M
Measured & Indicated: 0.30M 0.30M 11/20/2024 0.00M
Inferred: 0.10M 0.10M 11/20/2024 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/20/2024 0.00M
Measured & Indicated: 0.19M 0.19M 11/20/2024 0.00M
Inferred: 0.04M 0.04M 11/20/2024 0.00M
Reserves & Resources: 0.23M 0.23M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/20/2024 $0.00
Extra Operating Cost: n/a n/a 11/20/2024 $0.00
Total: $1,500 $1,500 11/20/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 11/20/2024 n/a
Open Pit (Avg): n/a 1.00 g/t 11/10/2023 1.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/20/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 11/20/2024 0.00M
Annual Production: 25,000oz. 25,000oz. 11/20/2024 0oz.
Cash Cost: $1,000 $1,000 11/20/2024 $0
Extra Operating Cost: $500 $500 11/20/2024 $0
SILVER 11/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/20/2024 0.00M
Measured & Indicated: n/a n/a 11/20/2024 0.00M
Inferred: n/a n/a 11/20/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/20/2024 0.00M
Measured & Indicated: n/a n/a 11/20/2024 0.00M
Inferred: n/a n/a 11/20/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/20/2024 $0.00
Extra Operating Cost: n/a n/a 11/20/2024 $0.00
Total: n/a n/a 11/20/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 11/20/2024 n/a
Open Pit (Avg): n/a n/a 11/10/2023 n/a
Recovery Rate: n/a n/a 11/20/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/20/2024 0.00M
Annual Production: n/a n/a 11/20/2024 n/a
Cash Cost: n/a n/a 11/20/2024 n/a
Extra Operating Cost: n/a n/a 11/20/2024 n/a

Property

Last Analysis Data  (11/20/2024)
Stage Name Owned Au Ag Cu Notes
Dev South Laverton Project 100% show
Near term producer
Mt Celia deposit: 300K oz at 1.4 gpt.
Total Land Package Size (ha): 46,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev South Laverton Project 100% show
Near term producer
Mt Celia deposit: 300K oz at 1.4 gpt.
Total Land Package Size (ha): 46,000  

Profitability (by resource)

Proven &
Probable		 11/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.57M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.01M
Maximum Profit (Gold): $221.99M $275.56M n/a $53.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $221.99M $275.56M n/a $53.57M
Max Profit / Current MCap: 2.782 4.437 n/a 1.655
Max Profit Per Share (Gold): $0.02 $0.03 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.03 n/a $0.01
Total Free Profit Per Share: $0.01 $0.02 n/a $0.01
FD MCap / Gold Eq.: $415.64 $323.44 n/a $-92.19
FD MCap / Silver Eq.: $4.87 $3.57 n/a $-1.30
FD MCap / Per Metal
as % Spot Price:		 15.65% 11.02% n/a -4.63%

Reserves &
Resources		 11/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.10M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.22M
Maximum Profit (Gold): $268.24M $332.97M n/a $64.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $268.24M $332.97M n/a $64.73M
Max Profit / Current MCap: 3.361 5.362 n/a 2.000
Max Profit Per Share (Gold): $0.03 $0.03 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.03 n/a $0.01
Total Free Profit Per Share: $0.01 $0.02 n/a $0.01
FD MCap / Gold Eq.: $343.97 $267.68 n/a $-76.30
FD MCap / Silver Eq.: $4.03 $2.95 n/a $-1.07
FD MCap / Per Metal
as % Spot Price:		 12.95% 9.12% n/a -3.83%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults