Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

DRDGOLD Ltd

www: www.drdgold.com   email: james@rair.co.za
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:DRD USD

Description

DRDGOLD Ltd are a gold focused mid-tier producer with two producing mines in South Africa, one mine in development in South Africa and one exploration property. Currently they produce roughly 165koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$2763.2M which is a rise of roughly 59% over the last three months. As of 09/02/2025 they have no debt and ~A$347.05M cash. They have 86M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/02/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,739.76M $2,763.20M 09/02/2025
MCap (OS): $1,709.29M $2,714.81M 09/02/2025
Total Assets: $4,098.11M $4,187.97M 09/02/2025
Total Liabilities: $977.76M $999.20M 09/02/2025
Current Assets: $391.10M $399.68M 09/02/2025
Current Liabilities: $385.89M $394.35M 09/02/2025
Total Debt: $0.00M $0.00M 09/02/2025
Cash: $339.61M $347.05M 09/02/2025
Debt (Net): $-339.61M $-347.05M
Enterprise Value: $1,400.15M $2,416.15M 07/25/2046
Cash Flow: $285.41M $410.31M never
Cash Flow Multiple: 6.10 6.73 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/02/2025
Misc 09/02/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 86,458,871 86,458,871 09/02/2025
Shares (FD): 88,000,000 88,000,000 09/02/2025
Insider Ownership: n/a n/a 09/02/2025
Dividend (Annual): 2.53% 1.59% 09/02/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 09/02/2025
Production (Gold Eq Oz.): (guess) 
165,000		 (guess) 
165,000		 09/02/2025
Production (Silver Eq Oz.): (guess) 
14,302,769		 (guess) 
11,487,934		 09/02/2025
Development Phase: Producer (Single Mine) Producer (Single Mine) 09/02/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 09/02/2025
Cash Flow Multiple: 8 8 09/02/2025

Resource Data

GOLD 09/02/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.00M 3.00M 09/02/2025
Measured & Indicated: 5.00M 5.00M 09/02/2025
Inferred: 1.00M 1.00M 09/02/2025
Reserves & Resources: 6.00M 6.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.56M 1.56M 09/02/2025
Measured & Indicated: 2.39M 2.39M 09/02/2025
Inferred: 0.26M 0.26M 09/02/2025
Reserves & Resources: 2.65M 2.65M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
165,000oz.		 (guess) 
165,000oz.		 09/02/2025
Cash Cost: $1,100 $1,100 09/02/2025
Extra Operating Cost: $700 $700 09/02/2025
Total: $1,800 $1,800 09/02/2025
Margin (Free Cash Flow): $1,730 (49%) $2,487 (58%)
MCap / Production (AuEq): $10,544.00 $16,746.67
EV / Production (AuEq): $8,485.77 $14,643.30
G
R
A
D
E		 Underground (Avg): n/a n/a 09/02/2025
Open Pit (Avg): n/a 0.20 g/t 09/02/2025
Recovery Rate: (CG)  52.00% (CG)  52.00% 09/02/2025
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 09/02/2025
Annual Production: 200,000oz. 200,000oz. 09/02/2025
Cash Cost: $1,200 $1,200 09/02/2025
Extra Operating Cost: $700 $700 09/02/2025
SILVER 09/02/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/02/2025
Measured & Indicated: n/a n/a 09/02/2025
Inferred: n/a n/a 09/02/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/02/2025
Measured & Indicated: n/a n/a 09/02/2025
Inferred: n/a n/a 09/02/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/02/2025
Extra Operating Cost: n/a n/a 09/02/2025
Total: n/a n/a 09/02/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $121.64 $240.53
EV / Production (AgEq): $97.89 $210.32
G
R
A
D
E		 Underground (Avg): n/a n/a 09/02/2025
Open Pit (Avg): n/a n/a 09/02/2025
Recovery Rate: n/a n/a 09/02/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/02/2025
Annual Production: n/a n/a 09/02/2025
Cash Cost: n/a n/a 09/02/2025
Extra Operating Cost: n/a n/a 09/02/2025

Property

Last Analysis Data  (09/02/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Crown
74 show
Large 10 million oz tailings deposit. 52% recovery rate.

Size: 1 ha
Prod Ergo
74 n/a
Dev ERPM
74 n/a
Exp Far West
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Crown
74 show
Large 10 million oz tailings deposit. 52% recovery rate.

Size: 1 ha
Prod Ergo
74 n/a
Dev ERPM
74 n/a
Exp Far West
100 n/a

Profitability (by resource)

Proven &
Probable		 09/02/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.56M 1.56M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,698.41M $3,879.31M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,698.41M $3,879.31M n/a
Max Profit / Current MCap: 1.551 1.404 n/a
Max Profit Per Share (Gold): $30.66 $44.08 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $30.66 $44.08 n/a
Total Free Profit Per Share: $10.89 $12.68 n/a
FD MCap / Gold Eq.: $1,115.23 $1,771.28 n/a
FD MCap / Silver Eq.: $12.87 $25.44 n/a
FD MCap / Per Metal
as % Spot Price:		 31.60% 41.32% n/a
EV / Gold Eq.: $897.53 $1,548.81 n/a
EV / Silver Eq.: $10.35 $22.25 n/a
EV / Per Metal
as % Spot Price:		 25.43% 36.13% n/a
Measured &
Indicated		 09/02/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.39M 2.39M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,137.56M $5,948.28M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,137.56M $5,948.28M n/a
Max Profit / Current MCap: 2.378 2.153 n/a
Max Profit Per Share (Gold): $47.02 $67.59 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $47.02 $67.59 n/a
Total Free Profit Per Share: $27.25 $36.19 n/a
FD MCap / Gold Eq.: $727.32 $1,155.18 n/a
FD MCap / Silver Eq.: $8.39 $16.59 n/a
FD MCap / Per Metal
as % Spot Price:		 20.61% 26.95% n/a
EV / Gold Eq.: $585.35 $1,010.09 n/a
EV / Silver Eq.: $6.75 $14.51 n/a
EV / Per Metal
as % Spot Price:		 16.58% 23.56% n/a

Reserves &
Resources		 09/02/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.00M 6.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.65M 2.65M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,587.30M $6,594.83M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,587.30M $6,594.83M n/a
Max Profit / Current MCap: 2.637 2.387 n/a
Max Profit Per Share (Gold): $52.13 $74.94 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $52.13 $74.94 n/a
Total Free Profit Per Share: $32.36 $43.54 n/a
FD MCap / Gold Eq.: $656.02 $1,041.93 n/a
FD MCap / Silver Eq.: $7.57 $14.97 n/a
FD MCap / Per Metal
as % Spot Price:		 18.59% 24.31% n/a
EV / Gold Eq.: $527.96 $911.07 n/a
EV / Silver Eq.: $6.09 $13.09 n/a
EV / Per Metal
as % Spot Price:		 14.96% 21.25% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×