Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSE:DRD
USD
Description
DRDGOLD Ltd are a gold focused mid-tier producer with two producing mines in South Africa, one mine in development in South Africa and one exploration property. Currently they produce roughly 180koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~592.24M which is a fall of roughly 25% over the last nine months. As of 08/25/2021 they have no debt and ~13.85M cash. They have 86M shares outstanding and trade on the New York Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$786.72M
$592.24M
08/25/2021
$-194.48M
Total Assets:
$418.32M
$401.21M
08/25/2021
$-17.11M
Total Liabilities:
$99.81M
$95.72M
08/25/2021
$-4.08M
Current Assets:
$166.34M
$159.54M
08/25/2021
$-6.80M
Current Liabilities:
$39.39M
$37.78M
08/25/2021
$-1.61M
Total Debt:
$0.00M
$0.00M
08/25/2021
$0.00M
Cash:
$14.44M
$13.85M
08/25/2021
$-0.59M
Enterprise Value:
$772.28M
$578.39M
04/30/1988
$-193.89M
Cash Flow:
$74.47M
$83.40M
never
$8.93M
Cash Flow Multiple:
10.56
7.10
never
-3.46
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/25/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/25/2021
0.00%
Misc
08/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
86,000,000
86,000,000
08/25/2021
0
Shares (FD):
88,000,000
88,000,000
08/25/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
08/25/2021
n/a
Production (Gold Eq Oz.):
(guess) 180,000
(guess) 180,000
08/25/2021
0
Production (Silver Eq Oz.) :
(guess) 13,516,981
(guess) 15,212,982
08/25/2021
1,696,001
Initial CapEx (Outstanding):
n/a
n/a
08/25/2021
n/a
Funding Option:
n/a
n/a
08/25/2021
n/a
Documentation:
none
PRODUCER
08/25/2021
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
08/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
3.00M
3.00M
08/25/2021
0.00M
Measured & Indicated:
5.00M
5.00M
08/25/2021
0.00M
Inferred:
1.00M
1.00M
08/25/2021
0.00M
Reserves & Resources:
6.00M
6.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.56M
1.56M
08/25/2021
0.00M
Measured & Indicated:
2.39M
2.39M
08/25/2021
0.00M
Inferred:
0.26M
0.26M
08/25/2021
0.00M
Reserves & Resources:
2.65M
2.65M
never
0.00M
C U R R E N T
Annual Production:
(guess) 180,000oz.
(guess) 180,000oz.
08/25/2021
0oz.
Cash Cost:
$900
$900
08/25/2021
$0.00
Extra Operating Cost:
$300
$300
08/25/2021
$0.00
Average Grade:
0.20 g/t
0.20 g/t
08/25/2021
n/a
Recovery Rate:
(CG) 52.00%
(CG) 52.00%
08/25/2021
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
08/25/2021
0.00M
Annual Production:
180,000oz.
180,000oz.
08/25/2021
0oz.
Cash Cost:
$900
$900
08/25/2021
$0
Extra Operating Cost:
$300
$300
08/25/2021
$0
SILVER
08/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/25/2021
0.00M
Measured & Indicated:
n/a
n/a
08/25/2021
0.00M
Inferred:
n/a
n/a
08/25/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/25/2021
0.00M
Measured & Indicated:
n/a
n/a
08/25/2021
0.00M
Inferred:
n/a
n/a
08/25/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/25/2021
$0.00
Extra Operating Cost:
n/a
n/a
08/25/2021
$0.00
Average Grade:
n/a
n/a
08/25/2021
n/a
Recovery Rate:
n/a
n/a
08/25/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/25/2021
0.00M
Annual Production:
n/a
n/a
08/25/2021
n/a
Cash Cost:
n/a
n/a
08/25/2021
n/a
Extra Operating Cost:
n/a
n/a
08/25/2021
n/a
Property
Last Analysis Data (08/25/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Johannesburg , South Africa
Crown
74%
1
n/a
show
Large 10 million oz tailings deposit. 52% recovery rate.
Production
Benoni , South Africa
Ergo
74%
n/a
n/a
n/a
Development
Boksburg , South Africa
ERPM
74%
n/a
n/a
n/a
Exploration
South Africa , South Africa
Far West
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
1
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Johannesburg , South Africa
Crown
74%
1
n/a
show
Large 10 million oz tailings deposit. 52% recovery rate.
Production
Benoni , South Africa
Ergo
74%
n/a
n/a
n/a
Development
Boksburg , South Africa
ERPM
74%
n/a
n/a
n/a
Exploration
South Africa , South Africa
Far West
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
1
Profitability (by resource)
Proven & Probable
08/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
28.27M
P L A U S I B L E
Gold Eq. Oz.:
1.56M
1.56M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
14.70M
Maximum Profit (Gold):
$484.03M
$542.10M
n/a
$58.07M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$484.03M
$542.10M
n/a
$58.07M
Max Profit / Current MCap:
0.615
0.915
n/a
0.300
Max Profit Per Share (Gold):
$5.50
$6.16
n/a
$0.66
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.50
$6.16
n/a
$0.66
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$504.31
$379.64
n/a
$-124.67
FD Mkt. Cap / Silver Eq.:
$6.72
$4.49
n/a
$-2.22
FD Mkt. Cap / Per Metal as % Spot Price:
28.16%
20.39%
n/a
-7.77%
Measured & Indicated
08/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
47.11M
P L A U S I B L E
Gold Eq. Oz.:
2.39M
2.39M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
22.54M
Maximum Profit (Gold):
$742.18M
$831.21M
n/a
$89.04M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$742.18M
$831.21M
n/a
$89.04M
Max Profit / Current MCap:
0.943
1.404
n/a
0.460
Max Profit Per Share (Gold):
$8.43
$9.45
n/a
$1.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.43
$9.45
n/a
$1.01
Total Free Profit Per Share:
$0.00
$2.72
n/a
$2.72
FD Mkt. Cap / Gold Eq.:
$328.90
$247.59
n/a
$-81.30
FD Mkt. Cap / Silver Eq.:
$4.38
$2.93
n/a
$-1.45
FD Mkt. Cap / Per Metal as % Spot Price:
18.36%
13.30%
n/a
-5.07%
Reserves & Resources
08/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
56.53M
P L A U S I B L E
Gold Eq. Oz.:
2.65M
2.65M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
24.99M
Maximum Profit (Gold):
$822.85M
$921.56M
n/a
$98.71M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$822.85M
$921.56M
n/a
$98.71M
Max Profit / Current MCap:
1.046
1.556
n/a
0.510
Max Profit Per Share (Gold):
$9.35
$10.47
n/a
$1.12
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.35
$10.47
n/a
$1.12
Total Free Profit Per Share:
$0.41
$3.74
n/a
$3.33
FD Mkt. Cap / Gold Eq.:
$296.65
$223.32
n/a
$-73.33
FD Mkt. Cap / Silver Eq.:
$3.95
$2.64
n/a
$-1.31
FD Mkt. Cap / Per Metal as % Spot Price:
16.56%
11.99%
n/a
-4.57%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/25/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
ZAR 0.0665
ZAR 0.0638
05/25/2022
Spot Gold:
$1,791.00
$1,861.90
05/25/2022
$70.90
Spot Silver:
$23.85
$22.03
05/25/2022
$-1.82
Gold:Silver Ratio:
75.09
84.52
05/25/2022
9.42
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: