Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

DRDGOLD Ltd

www: www.drd.co.za   email: james@rair.co.za
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:DRD USD

Description

DRDGOLD Ltd are a gold focused mid-tier producer with two producing mines in South Africa, one mine in development in South Africa and one exploration property. Currently they produce roughly 165koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~1210M which is a rise of roughly 63% over the last eleven months. As of 08/29/2024 they have no debt and ~29.42M cash. They have 86M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/29/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $740.08M $1,210.00M 08/29/2024
Total Assets: $354.60M $355.05M 08/29/2024
Total Liabilities: $84.60M $84.71M 08/29/2024
Current Assets: $33.84M $33.88M 08/29/2024
Current Liabilities: $33.39M $33.43M 08/29/2024
Total Debt: $0.00M $0.00M 08/29/2024
Cash: $29.39M $29.42M 08/29/2024
Enterprise Value: $710.69M $1,180.58M 05/30/2007
Cash Flow: $167.59M $304.27M never
Cash Flow Multiple: 4.42 3.98 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/29/2024
Misc 08/29/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 86,458,871 86,458,871 08/29/2024
Shares (FD): 88,000,000 88,000,000 08/29/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a 5.5% 08/29/2024
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 08/29/2024
Production (Gold Eq Oz.): (guess) 
165,000		 (guess) 
165,000		 08/29/2024
Production (Silver Eq Oz.): (guess) 
14,147,597		 (guess) 
14,478,350		 08/29/2024
Initial CapEx (Outstanding): n/a n/a 08/29/2024
Funding Option: n/a n/a 08/29/2024
Documentation: none PRODUCER 08/29/2024
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023
Cash Flow Multiplier: 8 8 04/12/2023

Resource Data

GOLD 08/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.00M 3.00M 08/29/2024
Measured & Indicated: 5.00M 5.00M 08/29/2024
Inferred: 1.00M 1.00M 08/29/2024
Reserves & Resources: 6.00M 6.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.56M 1.56M 08/29/2024
Measured & Indicated: 2.39M 2.39M 08/29/2024
Inferred: 0.26M 0.26M 08/29/2024
Reserves & Resources: 2.65M 2.65M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
165,000oz.		 (guess) 
165,000oz.		 08/29/2024
Cash Cost: $1,000 $1,000 08/29/2024
Extra Operating Cost: $500 $500 08/29/2024
Total: $1,500 $1,500 08/29/2024
Margin (Free Cash Flow): $1,016 (40%) $1,844 (55%)
G
R
A
D
E		 Underground (Avg): n/a n/a 08/29/2024
Open Pit (Avg): n/a 0.20 g/t 03/23/2024
Recovery Rate: (CG)  52.00% (CG)  52.00% 08/29/2024
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 08/29/2024
Annual Production: 200,000oz. 200,000oz. 08/29/2024
Cash Cost: $1,000 $1,000 08/29/2024
Extra Operating Cost: $500 $500 08/29/2024
SILVER 08/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/29/2024
Measured & Indicated: n/a n/a 08/29/2024
Inferred: n/a n/a 08/29/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/29/2024
Measured & Indicated: n/a n/a 08/29/2024
Inferred: n/a n/a 08/29/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/29/2024
Extra Operating Cost: n/a n/a 08/29/2024
Total: n/a n/a 08/29/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/29/2024
Open Pit (Avg): n/a n/a 08/24/2023
Recovery Rate: n/a n/a 08/29/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/29/2024
Annual Production: n/a n/a 08/29/2024
Cash Cost: n/a n/a 08/29/2024
Extra Operating Cost: n/a n/a 08/29/2024

Property

Last Analysis Data  (08/29/2024)
Stage Name Owned Au Ag Cu Notes
Prod Crown 74% show
Large 10 million oz tailings deposit. 52% recovery rate.
Prod Ergo 74% n/a
Dev ERPM 74% n/a
Exp Far West 100% n/a
Total Land Package Size (ha): 1  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Crown 74% show
Large 10 million oz tailings deposit. 52% recovery rate.
Prod Ergo 74% n/a
Dev ERPM 74% n/a
Exp Far West 100% n/a
Total Land Package Size (ha): 1  

Profitability (by resource)

Proven &
Probable		 08/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.56M 1.56M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,584.49M $2,876.73M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,584.49M $2,876.73M n/a
Max Profit / Current MCap: 2.141 2.377 n/a
Max Profit Per Share (Gold): $18.01 $32.69 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $18.01 $32.69 n/a
Total Free Profit Per Share: $9.60 $18.94 n/a
FD MCap / Gold Eq.: $474.41 $775.64 n/a
FD MCap / Silver Eq.: $5.53 $8.84 n/a
FD MCap / Per Metal
as % Spot Price:		 18.86% 23.19% n/a
Measured &
Indicated		 08/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.39M 2.39M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,429.55M $4,410.99M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,429.55M $4,410.99M n/a
Max Profit / Current MCap: 3.283 3.645 n/a
Max Profit Per Share (Gold): $27.61 $50.12 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $27.61 $50.12 n/a
Total Free Profit Per Share: $19.20 $36.37 n/a
FD MCap / Gold Eq.: $309.40 $505.85 n/a
FD MCap / Silver Eq.: $3.61 $5.76 n/a
FD MCap / Per Metal
as % Spot Price:		 12.30% 15.13% n/a

Reserves &
Resources		 08/29/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.00M 6.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.65M 2.65M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,693.64M $4,890.45M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,693.64M $4,890.45M n/a
Max Profit / Current MCap: 3.640 4.042 n/a
Max Profit Per Share (Gold): $30.61 $55.57 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $30.61 $55.57 n/a
Total Free Profit Per Share: $22.20 $41.82 n/a
FD MCap / Gold Eq.: $279.06 $456.26 n/a
FD MCap / Silver Eq.: $3.25 $5.20 n/a
FD MCap / Per Metal
as % Spot Price:		 11.09% 13.64% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults