Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:ASL
AUD
Description
Andean Silver Ltd are a silver focused junior, late stage developer with one exploration property in Chile. They have approximately 100Moz. of silver in the reserves and resources category of which 50Moz. are in the measured and indicated category. They have a market capitalisation of ~A$137.87M which is a rise of roughly 352% over the last seven months. As of 03/28/2024 they have no debt and ~A$3.35M cash. They have 115M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
03/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$30.50M
$137.87M
09/18/2024
$107.36M
Total Assets:
$4.56M
$4.69M
03/28/2024
$0.12M
Total Liabilities:
$0.20M
$0.20M
03/28/2024
$0.01M
Current Assets:
$3.26M
$3.35M
03/28/2024
$0.09M
Current Liabilities:
$0.20M
$0.20M
03/28/2024
$0.01M
Total Debt:
$0.00M
$0.00M
03/28/2024
$0.00M
Cash:
$3.26M
$3.35M
03/28/2024
$0.09M
Enterprise Value:
$27.24M
$134.52M
04/06/1974
$107.28M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
03/28/2024
n/a
Misc
03/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
89,164,914
115,364,231
09/18/2024
26,199,317
Shares (FD):
104,000,000
152,000,000
09/18/2024
48,000,000
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
03/28/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/28/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/28/2024
0
Initial CapEx (Outstanding):
n/a
n/a
03/28/2024
n/a
Funding Option:
n/a
n/a
03/28/2024
n/a
Documentation:
none
none
09/18/2024
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.1Developer: Likely Path to Production
09/18/2024
0
Cash Flow Multiplier:
3
3
03/28/2024
0.00
Resource Data
GOLD
03/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/28/2024
0.00M
Measured & Indicated:
n/a
n/a
03/28/2024
0.00M
Inferred:
n/a
n/a
03/28/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/28/2024
0.00M
Measured & Indicated:
n/a
n/a
03/28/2024
0.00M
Inferred:
n/a
n/a
03/28/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/28/2024
$0.00
Extra Operating Cost:
n/a
n/a
03/28/2024
$0.00
Total:
n/a
n/a
03/28/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
03/28/2024
n/a
Open Pit (Avg):
n/a
n/a
never
n/a
Recovery Rate:
n/a
n/a
03/28/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/28/2024
0.00M
Annual Production:
n/a
n/a
03/28/2024
n/a
Cash Cost:
n/a
n/a
03/28/2024
n/a
Extra Operating Cost:
n/a
n/a
03/28/2024
n/a
SILVER
03/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/28/2024
0.00M
Measured & Indicated:
10.00M
50.00M
09/18/2024
40.00M
Inferred:
40.00M
50.00M
09/18/2024
10.00M
Reserves & Resources:
50.00M
100.00M
never
50.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/28/2024
0.00M
Measured & Indicated:
6.80M
34.00M
09/18/2024
27.20M
Inferred:
17.00M
21.25M
09/18/2024
4.25M
Reserves & Resources:
23.80M
55.25M
never
31.45M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/28/2024
$1.00
Extra Operating Cost:
n/a
n/a
03/28/2024
$0.00
Total:
$24.00
$25.00
03/28/2024
$1.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
300.00 g/t
300.00 g/t
03/28/2024
n/a
Open Pit (Avg):
n/a
170.00 g/t
03/28/2024
170.00 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
09/18/2024
0.00%
F U T U R E
Proven & Probable:
30.00M
100.00M
09/18/2024
70.00M
Annual Production:
2,000,000oz.
5,000,000oz.
09/18/2024
3,000,000oz.
Cash Cost:
$12.00
$13.00
09/18/2024
$1.00
Extra Operating Cost:
$12.00
$12.00
03/28/2024
$0.00
Property
Last Analysis Data (03/28/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Cerro Bayo
100% (guess)
28,000
n/a
show
50M oz AGEQ (including gold) at 300 gpt
Total Land Package Size (ha):
28,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Cerro Bayo
100% (guess)
28,000
n/a
show
50M oz AGEQ (including gold) at 300 gpt
Total Land Package Size (ha):
28,000
Profitability (by resource)
Proven & Probable
03/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
03/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.48M
Total (Silver Eq. Oz.):
10.00M
50.00M
n/a
40.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.33M
Silver Eq. Oz.:
6.80M
34.00M
n/a
27.20M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$6.26M
$241.74M
n/a
$235.48M
Total Maximum Profit:
$6.26M
$241.74M
n/a
$235.48M
Max Profit / Current MCap:
0.205
1.753
n/a
1.548
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.06
$1.59
n/a
$1.53
Total Max Profit Per Share:
$0.06
$1.59
n/a
$1.53
Total Free Profit Per Share:
$0.00
$0.24
n/a
$0.24
FD MCap / Gold Eq.:
$401.78
$342.46
n/a
$-59.32
FD MCap / Silver Eq.:
$4.49
$4.05
n/a
$-0.43
FD MCap / Per Metal as % Spot Price:
18.00%
12.63%
n/a
-5.37%
Reserves & Resources
03/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.63M
Total (Silver Eq. Oz.):
50.00M
100.00M
n/a
50.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.39M
Silver Eq. Oz.:
23.80M
55.25M
n/a
31.45M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$21.90M
$392.83M
n/a
$370.93M
Total Maximum Profit:
$21.90M
$392.83M
n/a
$370.93M
Max Profit / Current MCap:
0.718
2.849
n/a
2.131
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.21
$2.58
n/a
$2.37
Total Max Profit Per Share:
$0.21
$2.58
n/a
$2.37
Total Free Profit Per Share:
$0.00
$1.23
n/a
$1.23
FD MCap / Gold Eq.:
$114.79
$210.74
n/a
$95.95
FD MCap / Silver Eq.:
$1.28
$2.50
n/a
$1.21
FD MCap / Per Metal as % Spot Price:
5.14%
7.77%
n/a
2.63%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/28/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6518
AUD 0.6694
10/18/2024
Spot Gold:
$2,232.10
$2,711.90
10/18/2024
$479.80
Spot Silver:
$24.92
$32.11
10/18/2024
$7.19
Gold:Silver Ratio:
89.57
84.46
10/18/2024
-5.11
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: