Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Andean Silver Ltd

www: www.andeansilver.com   email: admin@andeansilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:ASL AUD

Description

Andean Silver Ltd are a silver focused junior, late stage developer with one mine in development in Chile. They have approximately 90Moz. of silver in the reserves and resources category of which 50Moz. are in the measured and indicated category. They have a market capitalisation of ~A$92.05M which is a fall of roughly 10% over the last four weeks. As of 11/24/2024 they have no debt and ~A$6.24M cash. They have 119M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/24/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $102.56M $92.05M 11/24/2024 $-10.51M
Total Assets: $7.80M $7.48M 11/24/2024 $-0.32M
Total Liabilities: $0.20M $0.19M 11/24/2024 $-0.01M
Current Assets: $6.50M $6.24M 11/24/2024 $-0.26M
Current Liabilities: $0.20M $0.19M 11/24/2024 $-0.01M
Total Debt: $0.00M $0.00M 11/24/2024 $0.00M
Cash: $6.50M $6.24M 11/24/2024 $-0.26M
Enterprise Value: $96.06M $85.81M 09/20/1972 $-10.25M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/24/2024 n/a
Misc 11/24/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 119,000,000 119,000,000 11/24/2024 0
Shares (FD): 157,000,000 157,000,000 11/24/2024 0
Insider Ownership: n/a 30% 11/26/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2026 11/24/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/24/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/24/2024 0
Initial CapEx (Outstanding): n/a n/a 11/24/2024 n/a
Funding Option: n/a n/a 11/24/2024 n/a
Documentation: none none 11/26/2024 n/a
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 11/24/2024 0
Cash Flow Multiplier: 8 8 11/24/2024 0.00

Resource Data

GOLD 11/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/24/2024 0.00M
Measured & Indicated: n/a n/a 11/24/2024 0.00M
Inferred: n/a n/a 11/24/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/24/2024 0.00M
Measured & Indicated: n/a n/a 11/24/2024 0.00M
Inferred: n/a n/a 11/24/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/24/2024 $0.00
Extra Operating Cost: n/a n/a 11/24/2024 $0.00
Total: n/a n/a 11/24/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 11/24/2024 n/a
Open Pit (Avg): n/a n/a never n/a
Recovery Rate: n/a n/a 11/24/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/24/2024 0.00M
Annual Production: n/a n/a 11/24/2024 n/a
Cash Cost: n/a n/a 11/24/2024 n/a
Extra Operating Cost: n/a n/a 11/24/2024 n/a
SILVER 11/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/24/2024 0.00M
Measured & Indicated: 50.00M 50.00M 11/24/2024 0.00M
Inferred: 40.00M 40.00M 11/24/2024 0.00M
Reserves & Resources: 90.00M 90.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/24/2024 0.00M
Measured & Indicated: 36.00M 36.00M 11/24/2024 0.00M
Inferred: 18.00M 18.00M 11/24/2024 0.00M
Reserves & Resources: 54.00M 54.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/24/2024 $0.00
Extra Operating Cost: n/a n/a 11/24/2024 $0.00
Total: $30.00 $30.00 11/24/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 300.00 g/t 300.00 g/t 11/24/2024 n/a
Open Pit (Avg): n/a 170.00 g/t 03/28/2024 170.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/26/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 125.00M 125.00M 11/24/2024 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 11/24/2024 0oz.
Cash Cost: $15.00 $15.00 11/24/2024 $0.00
Extra Operating Cost: $15.00 $15.00 11/24/2024 $0.00

Property

Last Analysis Data  (11/24/2024)
Stage Name Owned Au Ag Cu Notes
Dev Cerro Bayo 100% show
90M oz AGEQ (including gold) at 300 gpt
Total Land Package Size (ha): 28,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Cerro Bayo 100% show
90M oz AGEQ (including gold) at 300 gpt
Total Land Package Size (ha): 28,000  

Profitability (by resource)

Proven &
Probable		 11/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 50.00M 50.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 36.00M 36.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $46.08M $-20.88M n/a $-66.96M
Total Maximum Profit: $46.08M $-20.88M n/a $-66.96M
Max Profit / Current MCap: 0.449 n/a n/a -0.676
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.29 $-0.13 n/a $-0.43
Total Max Profit Per Share: $0.29 $-0.13 n/a $-0.43
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $247.25 $227.74 n/a $-19.51
FD MCap / Silver Eq.: $2.85 $2.56 n/a $-0.29
FD MCap / Per Metal
as % Spot Price:		 9.11% 8.69% n/a -0.42%

Reserves &
Resources		 11/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 90.00M 90.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 54.00M 54.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $69.12M $-31.32M n/a $-100.44M
Total Maximum Profit: $69.12M $-31.32M n/a $-100.44M
Max Profit / Current MCap: 0.674 n/a n/a -1.014
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.44 $-0.20 n/a $-0.64
Total Max Profit Per Share: $0.44 $-0.20 n/a $-0.64
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $164.83 $151.83 n/a $-13.00
FD MCap / Silver Eq.: $1.90 $1.70 n/a $-0.19
FD MCap / Per Metal
as % Spot Price:		 6.07% 5.79% n/a -0.28%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×