Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Andean Silver Ltd

www: www.andeansilver.com   email: admin@andeansilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:ASL AUD

Description

Andean Silver Ltd are a silver focused junior, late stage developer with one exploration property in Chile. They have approximately 100Moz. of silver in the reserves and resources category of which 50Moz. are in the measured and indicated category. They have a market capitalisation of ~A$98.07M which is a rise of roughly 222% over the last eight months. As of 03/28/2024 they have no debt and ~A$3.26M cash. They have 115M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $30.50M $98.07M 09/18/2024
Total Assets: $4.56M $4.56M 03/28/2024
Total Liabilities: $0.20M $0.20M 03/28/2024
Current Assets: $3.26M $3.26M 03/28/2024
Current Liabilities: $0.20M $0.20M 03/28/2024
Total Debt: $0.00M $0.00M 03/28/2024
Cash: $3.26M $3.26M 03/28/2024
Enterprise Value: $27.24M $94.81M 01/02/1973
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/28/2024
Misc 03/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 89,164,914 115,364,231 09/18/2024
Shares (FD): 104,000,000 152,000,000 09/18/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 03/28/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/28/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/28/2024
Initial CapEx (Outstanding): n/a n/a 03/28/2024
Funding Option: n/a n/a 03/28/2024
Documentation: none none 11/15/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.1
Developer: Likely Path to Production
 09/18/2024
Cash Flow Multiplier: 3 3 03/28/2024

Resource Data

GOLD 03/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/28/2024
Measured & Indicated: n/a n/a 03/28/2024
Inferred: n/a n/a 03/28/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/28/2024
Measured & Indicated: n/a n/a 03/28/2024
Inferred: n/a n/a 03/28/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/28/2024
Extra Operating Cost: n/a n/a 03/28/2024
Total: n/a n/a 03/28/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/28/2024
Open Pit (Avg): n/a n/a never
Recovery Rate: n/a n/a 03/28/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/28/2024
Annual Production: n/a n/a 03/28/2024
Cash Cost: n/a n/a 03/28/2024
Extra Operating Cost: n/a n/a 03/28/2024
SILVER 03/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/28/2024
Measured & Indicated: 10.00M 50.00M 09/18/2024
Inferred: 40.00M 50.00M 09/18/2024
Reserves & Resources: 50.00M 100.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/28/2024
Measured & Indicated: 6.80M 34.00M 09/18/2024
Inferred: 17.00M 21.25M 09/18/2024
Reserves & Resources: 23.80M 55.25M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/28/2024
Extra Operating Cost: n/a n/a 03/28/2024
Total: $24.00 $25.00 03/28/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 300.00 g/t 300.00 g/t 03/28/2024
Open Pit (Avg): n/a 170.00 g/t 03/28/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/15/2024
F
U
T
U
R
E		 Proven & Probable: 30.00M 100.00M 09/18/2024
Annual Production: 2,000,000oz. 5,000,000oz. 09/18/2024
Cash Cost: $12.00 $13.00 09/18/2024
Extra Operating Cost: $12.00 $12.00 03/28/2024

Property

Last Analysis Data  (03/28/2024)
Stage Name Owned Au Ag Cu Notes
Exp Cerro Bayo 100% show
50M oz AGEQ (including gold) at 300 gpt
Total Land Package Size (ha): 28,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cerro Bayo 100% show
50M oz AGEQ (including gold) at 300 gpt
Total Land Package Size (ha): 28,000  

Profitability (by resource)

Proven &
Probable		 03/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 10.00M 50.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 6.80M 34.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $6.26M $211.14M n/a
Total Maximum Profit: $6.26M $211.14M n/a
Max Profit / Current MCap: 0.205 2.153 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.06 $1.39 n/a
Total Max Profit Per Share: $0.06 $1.39 n/a
Total Free Profit Per Share: $0.00 $0.40 n/a
FD MCap / Gold Eq.: $401.78 $246.13 n/a
FD MCap / Silver Eq.: $4.49 $2.88 n/a
FD MCap / Per Metal
as % Spot Price:		 18.00% 9.24% n/a

Reserves &
Resources		 03/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 50.00M 100.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 23.80M 55.25M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $21.90M $343.10M n/a
Total Maximum Profit: $21.90M $343.10M n/a
Max Profit / Current MCap: 0.718 3.499 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.21 $2.26 n/a
Total Max Profit Per Share: $0.21 $2.26 n/a
Total Free Profit Per Share: $0.00 $1.27 n/a
FD MCap / Gold Eq.: $114.79 $151.46 n/a
FD MCap / Silver Eq.: $1.28 $1.77 n/a
FD MCap / Per Metal
as % Spot Price:		 5.14% 5.69% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×