Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:AWJ
AUD
Description
Auric Mining Ltd are a gold focused junior, small producer with one producing mine in Australia and one mine in development in Australia. Currently they produce roughly 10koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$35.25M which is a rise of roughly 97% over the last nine months. As of 03/30/2024 they have no debt and ~A$1.56M cash. They have 131M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
03/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$17.91M
$35.25M
03/30/2024
Total Assets:
$8.48M
$8.11M
03/30/2024
Total Liabilities:
$0.85M
$0.81M
03/30/2024
Current Assets:
$2.93M
$2.81M
03/30/2024
Current Liabilities:
$0.65M
$0.62M
03/30/2024
Total Debt:
$0.00M
$0.00M
03/30/2024
Cash:
$1.63M
$1.56M
03/30/2024
Enterprise Value:
$16.28M
$33.69M
01/25/1971
Cash Flow:
$4.82M
$8.70M
never
Cash Flow Multiple:
3.72
4.05
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
03/30/2024
Misc
03/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
130,859,591
130,859,591
03/30/2024
Shares (FD):
157,000,000
157,000,000
03/30/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
03/30/2024
Production (Gold Eq Oz.):
(guess) 10,000
(guess) 10,000
03/30/2024
Production (Silver Eq Oz.) :
(guess) 895,706
(guess) 890,687
03/30/2024
Initial CapEx (Outstanding):
n/a
n/a
03/30/2024
Funding Option:
n/a
n/a
03/30/2024
Documentation:
none
PRODUCER
03/30/2024
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
03/30/2024
Cash Flow Multiplier:
4
4
03/30/2024
Resource Data
GOLD
03/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/30/2024
Measured & Indicated:
0.20M
0.20M
03/30/2024
Inferred:
0.10M
0.10M
03/30/2024
Reserves & Resources:
0.30M
0.30M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/30/2024
Measured & Indicated:
0.14M
0.14M
03/30/2024
Inferred:
0.04M
0.04M
03/30/2024
Reserves & Resources:
0.18M
0.18M
never
C U R R E N T
Annual Production:
(guess) 10,000oz.
(guess) 10,000oz.
03/30/2024
Cash Cost:
$1,200
$1,200
03/30/2024
Extra Operating Cost:
$550
$550
03/30/2024
Total:
$1,750
$1,750
03/30/2024
Margin (Free Cash Flow):
$482 (22%)
$870 (33%)
G R A D E
Underground (Avg):
5.00 g/t
5.00 g/t
03/30/2024
Open Pit (Avg):
n/a
1.50 g/t
03/30/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/30/2024
F U T U R E
Proven & Probable:
0.20M
0.20M
03/30/2024
Annual Production:
20,000oz.
20,000oz.
03/30/2024
Cash Cost:
$1,200
$1,200
03/30/2024
Extra Operating Cost:
$600
$600
03/30/2024
SILVER
03/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/30/2024
Measured & Indicated:
n/a
n/a
03/30/2024
Inferred:
n/a
n/a
03/30/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/30/2024
Measured & Indicated:
n/a
n/a
03/30/2024
Inferred:
n/a
n/a
03/30/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/30/2024
Extra Operating Cost:
n/a
n/a
03/30/2024
Total:
n/a
n/a
03/30/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
03/30/2024
Open Pit (Avg):
n/a
n/a
never
Recovery Rate:
n/a
n/a
03/30/2024
F U T U R E
Proven & Probable:
n/a
n/a
03/30/2024
Annual Production:
n/a
n/a
03/30/2024
Cash Cost:
n/a
n/a
03/30/2024
Extra Operating Cost:
n/a
n/a
03/30/2024
Property
Last Analysis Data (03/30/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Jeffreys Find
100% (guess)
Open Pit
show
Small gold mine.
Development
Western Australia , Australia
Widgiemootha - Munda
100% (guess)
Both
show
Planned production for 2025
200K oz at 2 gpt
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Jeffreys Find
100% (guess)
Open Pit
show
Small gold mine.
Development
Western Australia , Australia
Widgiemootha - Munda
100% (guess)
Both
show
Planned production for 2025
200K oz at 2 gpt
Profitability (by resource)
Proven & Probable
03/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
03/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.14M
0.14M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$65.57M
$118.37M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$65.57M
$118.37M
n/a
Max Profit / Current MCap:
3.660
3.358
n/a
Max Profit Per Share (Gold):
$0.42
$0.75
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.42
$0.75
n/a
Total Free Profit Per Share:
$0.24
$0.39
n/a
FD MCap / Gold Eq.:
$131.71
$259.22
n/a
FD MCap / Silver Eq.:
$1.47
$2.91
n/a
FD MCap / Per Metal as % Spot Price:
5.90%
9.89%
n/a
Reserves & Resources
03/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.18M
0.18M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$86.05M
$155.37M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$86.05M
$155.37M
n/a
Max Profit / Current MCap:
4.804
4.407
n/a
Max Profit Per Share (Gold):
$0.55
$0.99
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.55
$0.99
n/a
Total Free Profit Per Share:
$0.37
$0.63
n/a
FD MCap / Gold Eq.:
$100.35
$197.50
n/a
FD MCap / Silver Eq.:
$1.12
$2.22
n/a
FD MCap / Per Metal as % Spot Price:
4.50%
7.54%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/30/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6520
AUD 0.6237
12/21/2024
Spot Gold:
$2,232.10
$2,620.40
12/21/2024
Spot Silver:
$24.92
$29.42
12/21/2024
Gold:Silver Ratio:
89.57
89.07
12/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: