Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Emperor Metals Inc

www: www.emperormetals.com   email: info@emperormetals.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CNSX:AUOZ CAD

Description

Emperor Metals Inc are a gold focused junior, project generator with one exploration property in Canada. They have approximately 1Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$7.49M which is a fall of roughly 51% over the last seven months. As of 05/15/2024 they have no debt and ~C$2.78M cash. They have 104M shares outstanding and trade on the Canadian Securities Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/15/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $15.28M $7.49M 05/15/2024
Total Assets: $2.94M $2.78M 05/15/2024
Total Liabilities: $0.07M $0.07M 05/15/2024
Current Assets: $2.94M $2.78M 05/15/2024
Current Liabilities: $0.07M $0.07M 05/15/2024
Total Debt: $0.00M $0.00M 05/15/2024
Cash: $2.94M $2.78M 05/15/2024
Enterprise Value: $12.35M $4.71M 02/24/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/15/2024
Misc 05/15/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 103,529,657 103,529,657 05/15/2024
Shares (FD): 143,615,290 143,615,290 05/15/2024
Insider Ownership: n/a 30% 05/15/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 05/15/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/15/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/15/2024
Initial CapEx (Outstanding): n/a n/a 05/15/2024
Funding Option: n/a n/a 05/15/2024
Documentation: none none 05/15/2024
Future MCap Modifier: 0.01
PG/Explorer: Weak Project
 0.01
PG/Explorer: Weak Project
 05/15/2024
Cash Flow Multiplier: none none 05/15/2024

Resource Data

GOLD 05/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/15/2024
Measured & Indicated: n/a n/a 05/15/2024
Inferred: 1.00M 1.00M 05/15/2024
Reserves & Resources: 1.00M 1.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/15/2024
Measured & Indicated: n/a n/a 05/15/2024
Inferred: 0.40M 0.40M 05/15/2024
Reserves & Resources: 0.40M 0.40M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 05/15/2024
Extra Operating Cost: $350 $350 05/15/2024
Total: $1,100 $1,100 05/15/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 05/15/2024
Open Pit (Avg): n/a 0.80 g/t 05/15/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/15/2024
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 05/15/2024
Annual Production: n/a n/a 05/15/2024
Cash Cost: n/a n/a 05/15/2024
Extra Operating Cost: n/a n/a 05/15/2024
SILVER 05/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/15/2024
Measured & Indicated: n/a n/a 05/15/2024
Inferred: n/a n/a 05/15/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/15/2024
Measured & Indicated: n/a n/a 05/15/2024
Inferred: n/a n/a 05/15/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/15/2024
Extra Operating Cost: n/a n/a 05/15/2024
Total: n/a n/a 05/15/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/15/2024
Open Pit (Avg): n/a n/a never
Recovery Rate: n/a n/a 05/15/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/15/2024
Annual Production: n/a n/a 05/15/2024
Cash Cost: n/a n/a 05/15/2024
Extra Operating Cost: n/a n/a 05/15/2024

Property

Last Analysis Data  (05/15/2024)
Stage Name Owned Au Ag Cu Notes
Exp Duquesne West 100% show
Historical resource 700K at 5 gpt.

OP and UG
Total Land Package Size (ha): 1,400  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Duquesne West 100% show
Historical resource 700K at 5 gpt.

OP and UG
Total Land Package Size (ha): 1,400  

Profitability (by resource)

Proven &
Probable		 05/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 05/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 05/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.40M 0.40M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $514.84M $608.16M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $514.84M $608.16M n/a
Max Profit / Current MCap: 33.692 81.250 n/a
Max Profit Per Share (Gold): $3.58 $4.23 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.58 $4.23 n/a
Total Free Profit Per Share: $3.44 $4.16 n/a
FD MCap / Gold Eq.: $38.20 $18.71 n/a
FD MCap / Silver Eq.: $0.47 $0.21 n/a
FD MCap / Per Metal
as % Spot Price:		 1.60% 0.71% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×