Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Sun Silver Ltd

www: www.sunsilver.com.au   email: info@sunsilver.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SS1 AUD

Description

Sun Silver Ltd are a silver focused junior, late stage developer with one exploration property in USA. They have approximately 150Moz. of silver in the reserves and resources category They have a market capitalisation of ~A$77.59M which is a rise of roughly 86% over the last four months. As of 06/18/2024 they have no debt and ~A$4.69M cash. They have 125M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/18/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $41.74M $77.59M 06/18/2024 $35.85M
Total Assets: $4.64M $4.69M 06/18/2024 $0.05M
Total Liabilities: $0.07M $0.07M 06/18/2024 $0.00M
Current Assets: $4.64M $4.69M 06/18/2024 $0.05M
Current Liabilities: $0.07M $0.07M 06/18/2024 $0.00M
Total Debt: $0.00M $0.00M 06/18/2024 $0.00M
Cash: $4.64M $4.69M 06/18/2024 $0.05M
Enterprise Value: $37.11M $72.91M 04/23/1972 $35.80M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/18/2024 n/a
Misc 06/18/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 125,000,000 125,000,000 06/18/2024 0
Shares (FD): 126,000,000 126,000,000 06/18/2024 0
Insider Ownership: n/a 20% 09/13/2024 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 06/18/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/18/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/18/2024 0
Initial CapEx (Outstanding): n/a n/a 06/18/2024 n/a
Funding Option: n/a n/a 06/18/2024 n/a
Documentation: none none 09/13/2024 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 06/18/2024 0
Cash Flow Multiplier: 3 2 09/13/2024 -1.00

Resource Data

GOLD 06/18/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/18/2024 0.00M
Measured & Indicated: n/a n/a 06/18/2024 0.00M
Inferred: n/a n/a 06/18/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/18/2024 0.00M
Measured & Indicated: n/a n/a 06/18/2024 0.00M
Inferred: n/a n/a 06/18/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/18/2024 $0.00
Extra Operating Cost: n/a n/a 06/18/2024 $0.00
Total: n/a n/a 06/18/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/18/2024 n/a
Open Pit (Avg): n/a n/a never n/a
Recovery Rate: n/a n/a 06/18/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/18/2024 0.00M
Annual Production: n/a n/a 06/18/2024 n/a
Cash Cost: n/a n/a 06/18/2024 n/a
Extra Operating Cost: n/a n/a 06/18/2024 n/a
SILVER 06/18/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/18/2024 0.00M
Measured & Indicated: n/a n/a 06/18/2024 0.00M
Inferred: 150.00M 150.00M 06/18/2024 0.00M
Reserves & Resources: 150.00M 150.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/18/2024 0.00M
Measured & Indicated: n/a n/a 06/18/2024 0.00M
Inferred: 60.00M 63.75M 06/18/2024 3.75M
Reserves & Resources: 60.00M 63.75M never 3.75M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/18/2024 $0.00
Extra Operating Cost: n/a n/a 06/18/2024 $0.00
Total: $30.00 $30.00 06/18/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/18/2024 n/a
Open Pit (Avg): n/a 60.00 g/t 09/13/2024 60.00 g/t
Recovery Rate: (CG)  80.00% (CG)  85.00% 09/13/2024 5.00%
F
U
T
U
R
E		 Proven & Probable: 150.00M 500.00M 09/13/2024 350.00M
Annual Production: 8,000,000oz. 15,000,000oz. 09/13/2024 7,000,000oz.
Cash Cost: $15.00 $15.00 06/18/2024 $0.00
Extra Operating Cost: $15.00 $15.00 06/18/2024 $0.00

Property

Last Analysis Data  (06/18/2024)
Stage Name Owned Au Ag Cu Notes
Exp Maverick Springs 100% show
large pit: 2400 x 1200 x 100

292 AGEQ at .7 gpt

175 AG at .45 gpt
Total Land Package Size (ha): 500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Maverick Springs 100% show
large pit: 2400 x 1200 x 100

292 AGEQ at .7 gpt

175 AG at .45 gpt
Total Land Package Size (ha): 500  

Profitability (by resource)

Proven &
Probable		 06/18/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/18/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 06/18/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.12M
Total (Silver Eq. Oz.): 150.00M 150.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 60.00M 63.75M n/a 3.75M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-42.60M $135.79M n/a $178.39M
Total Maximum Profit: $-42.60M $135.79M n/a $178.39M
Max Profit / Current MCap: n/a 1.750 n/a 2.770
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.34 $1.08 n/a $1.42
Total Max Profit Per Share: $-0.34 $1.08 n/a $1.42
Total Free Profit Per Share: $0.00 $0.16 n/a $0.16
FD MCap / Gold Eq.: $55.06 $102.70 n/a $47.64
FD MCap / Silver Eq.: $0.70 $1.22 n/a $0.52
FD MCap / Per Metal
as % Spot Price:		 2.38% 3.79% n/a 1.41%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×