Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Sun Silver Ltd

www: www.sunsilver.com.au   email: info@sunsilver.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:SS1 AUD

Description

Sun Silver Ltd are a silver focused junior, late stage developer with one exploration property in USA. They have approximately 150Moz. of silver in the reserves and resources category They have a market capitalisation of ~A$56.66M which is a rise of roughly 36% over the last five months. As of 06/18/2024 they have no debt and ~A$4.56M cash. They have 125M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/18/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $41.74M $56.66M 06/18/2024
Total Assets: $4.64M $4.56M 06/18/2024
Total Liabilities: $0.07M $0.07M 06/18/2024
Current Assets: $4.64M $4.56M 06/18/2024
Current Liabilities: $0.07M $0.07M 06/18/2024
Total Debt: $0.00M $0.00M 06/18/2024
Cash: $4.64M $4.56M 06/18/2024
Enterprise Value: $37.11M $52.10M 08/26/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/18/2024
Misc 06/18/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 125,000,000 125,000,000 06/18/2024
Shares (FD): 126,000,000 126,000,000 06/18/2024
Insider Ownership: n/a 20% 09/13/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 06/18/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/18/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/18/2024
Initial CapEx (Outstanding): n/a n/a 06/18/2024
Funding Option: n/a n/a 06/18/2024
Documentation: none none 09/13/2024
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 06/18/2024
Cash Flow Multiplier: 3 2 09/13/2024

Resource Data

GOLD 06/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/18/2024
Measured & Indicated: n/a n/a 06/18/2024
Inferred: n/a n/a 06/18/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/18/2024
Measured & Indicated: n/a n/a 06/18/2024
Inferred: n/a n/a 06/18/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/18/2024
Extra Operating Cost: n/a n/a 06/18/2024
Total: n/a n/a 06/18/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/18/2024
Open Pit (Avg): n/a n/a never
Recovery Rate: n/a n/a 06/18/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/18/2024
Annual Production: n/a n/a 06/18/2024
Cash Cost: n/a n/a 06/18/2024
Extra Operating Cost: n/a n/a 06/18/2024
SILVER 06/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/18/2024
Measured & Indicated: n/a n/a 06/18/2024
Inferred: 150.00M 150.00M 06/18/2024
Reserves & Resources: 150.00M 150.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/18/2024
Measured & Indicated: n/a n/a 06/18/2024
Inferred: 60.00M 63.75M 06/18/2024
Reserves & Resources: 60.00M 63.75M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/18/2024
Extra Operating Cost: n/a n/a 06/18/2024
Total: $30.00 $30.00 06/18/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/18/2024
Open Pit (Avg): n/a 60.00 g/t 09/13/2024
Recovery Rate: (CG)  80.00% (CG)  85.00% 09/13/2024
F
U
T
U
R
E		 Proven & Probable: 150.00M 500.00M 09/13/2024
Annual Production: 8,000,000oz. 15,000,000oz. 09/13/2024
Cash Cost: $15.00 $15.00 06/18/2024
Extra Operating Cost: $15.00 $15.00 06/18/2024

Property

Last Analysis Data  (06/18/2024)
Stage Name Owned Au Ag Cu Notes
Exp Maverick Springs 100% show
large pit: 2400 x 1200 x 100

292 AGEQ at .7 gpt

175 AG at .45 gpt
Total Land Package Size (ha): 500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Maverick Springs 100% show
large pit: 2400 x 1200 x 100

292 AGEQ at .7 gpt

175 AG at .45 gpt
Total Land Package Size (ha): 500  

Profitability (by resource)

Proven &
Probable		 06/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 06/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 150.00M 150.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 60.00M 63.75M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $-42.60M $73.95M n/a
Total Maximum Profit: $-42.60M $73.95M n/a
Max Profit / Current MCap: n/a 1.305 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $-0.34 $0.59 n/a
Total Max Profit Per Share: $-0.34 $0.59 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $55.06 $76.10 n/a
FD MCap / Silver Eq.: $0.70 $0.89 n/a
FD MCap / Per Metal
as % Spot Price:		 2.38% 2.85% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×