Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

ATEX Resources Inc

www: www.atexresources.com   email: info@atexresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:ATX CAD

Description

ATEX Resources Inc are a gold focused junior, late stage developer with one mine in development in Chile. They have approximately 9Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~C$269.47M which is a rise of roughly 8% over the last six months. As of 06/17/2024 they have ~C$14M debt and ~C$6.25M cash. They have 206M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/17/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $250.16M $269.47M 06/17/2024
Total Assets: $7.28M $6.95M 06/17/2024
Total Liabilities: $21.83M $20.85M 06/17/2024
Current Assets: $6.55M $6.25M 06/17/2024
Current Liabilities: $7.28M $6.95M 06/17/2024
Total Debt: $14.55M $13.90M 06/17/2024
Cash: $6.55M $6.25M 06/17/2024
Enterprise Value: $258.16M $277.11M 10/13/1978
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/17/2024
Misc 06/17/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 205,501,414 205,501,414 06/17/2024
Shares (FD): 250,983,033 250,983,033 06/17/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 06/17/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/17/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/17/2024
Initial CapEx (Outstanding): n/a n/a 06/17/2024
Funding Option: n/a n/a 06/17/2024
Documentation: none none 06/17/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 06/17/2024
Cash Flow Multiplier: 2 2 06/17/2024

Resource Data

GOLD 06/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/17/2024
Measured & Indicated: 9.00M 9.00M 06/17/2024
Inferred: n/a n/a 06/17/2024
Reserves & Resources: 9.00M 9.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/17/2024
Measured & Indicated: 6.12M 6.12M 06/17/2024
Inferred: n/a n/a 06/17/2024
Reserves & Resources: 6.12M 6.12M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/17/2024
Extra Operating Cost: n/a n/a 06/17/2024
Total: $600 $600 06/17/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/17/2024
Open Pit (Avg): n/a 0.20 g/t 06/17/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/17/2024
F
U
T
U
R
E		 Proven & Probable: 9.00M 9.00M 06/17/2024
Annual Production: 300,000oz. 300,000oz. 06/17/2024
Cash Cost: $100 $100 06/17/2024
Extra Operating Cost: $500 $500 06/17/2024
SILVER 06/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/17/2024
Measured & Indicated: n/a n/a 06/17/2024
Inferred: n/a n/a 06/17/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/17/2024
Measured & Indicated: n/a n/a 06/17/2024
Inferred: n/a n/a 06/17/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/17/2024
Extra Operating Cost: n/a n/a 06/17/2024
Total: n/a n/a 06/17/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/17/2024
Open Pit (Avg): n/a n/a never
Recovery Rate: n/a n/a 06/17/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/17/2024
Annual Production: n/a n/a 06/17/2024
Cash Cost: n/a n/a 06/17/2024
Extra Operating Cost: n/a n/a 06/17/2024

Property

Last Analysis Data  (06/17/2024)
Stage Name Owned Au Ag Cu Notes
Dev Valeriano 100% show
15B lbs CU
9M oz AU (85% recovery rate). 23% of revenue.
PEA due in 2025
Total Land Package Size (ha): 3,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Valeriano 100% show
15B lbs CU
9M oz AU (85% recovery rate). 23% of revenue.
PEA due in 2025
Total Land Package Size (ha): 3,800  

Profitability (by resource)

Proven &
Probable		 06/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 9.00M 9.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.12M 6.12M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $10,520.89M $12,364.85M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $10,520.89M $12,364.85M n/a
Max Profit / Current MCap: 42.056 45.886 n/a
Max Profit Per Share (Gold): $41.92 $49.27 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $41.92 $49.27 n/a
Total Free Profit Per Share: $40.55 $47.72 n/a
FD MCap / Gold Eq.: $40.88 $44.03 n/a
FD MCap / Silver Eq.: $0.52 $0.49 n/a
FD MCap / Per Metal
as % Spot Price:		 1.76% 1.68% n/a

Reserves &
Resources		 06/17/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 9.00M 9.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.12M 6.12M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $10,520.89M $12,364.85M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $10,520.89M $12,364.85M n/a
Max Profit / Current MCap: 42.056 45.886 n/a
Max Profit Per Share (Gold): $41.92 $49.27 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $41.92 $49.27 n/a
Total Free Profit Per Share: $40.55 $47.72 n/a
FD MCap / Gold Eq.: $40.88 $44.03 n/a
FD MCap / Silver Eq.: $0.52 $0.49 n/a
FD MCap / Per Metal
as % Spot Price:		 1.76% 1.68% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults