Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Griffin Mining Ltd

www: griffinmining.com   email: contact@griffinmining.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:GFM GBX

Description

Griffin Mining Ltd are a silver focused junior, emerging mid-tier producer with one producing mine in China (PR). Currently they produce roughly 1,000koz. of silver per year. They have approximately 50Moz. of silver in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~$339.65M which is a fall of roughly 7% over the last six months. As of 07/09/2024 they have no debt and ~$60M cash. They have 185M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $363.87M $339.65M 07/09/2024
Total Assets: $321.00M $321.00M 07/09/2024
Total Liabilities: $52.00M $52.00M 07/09/2024
Current Assets: $68.00M $68.00M 07/09/2024
Current Liabilities: $44.00M $44.00M 07/09/2024
Total Debt: $0.00M $0.00M 07/09/2024
Cash: $60.00M $60.00M 07/09/2024
Enterprise Value: $303.87M $279.65M 11/11/1978
Cash Flow: $28.80M $27.42M never
Cash Flow Multiple: 12.63 12.39 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/09/2024
Misc 07/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 184,530,477 184,530,477 07/09/2024
Shares (FD): 184,530,477 184,530,477 07/09/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 07/09/2024
Production (Gold Eq Oz.): (guess) 
13,028		 (guess) 
11,227		 07/09/2024
Production (Silver Eq Oz.): (guess) 
1,000,000		 (guess) 
1,000,000		 07/09/2024
Initial CapEx (Outstanding): n/a n/a 07/09/2024
Funding Option: n/a n/a 07/09/2024
Documentation: none PRODUCER 07/06/2024
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 07/06/2024
Cash Flow Multiplier: 8 8 07/06/2024

Resource Data

GOLD 07/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/09/2024
Measured & Indicated: n/a n/a 07/09/2024
Inferred: n/a n/a 07/09/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/09/2024
Measured & Indicated: n/a n/a 07/09/2024
Inferred: n/a n/a 07/09/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/09/2024
Extra Operating Cost: n/a n/a 07/09/2024
Total: n/a n/a 07/09/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/09/2024
Open Pit (Avg): n/a n/a never
Recovery Rate: n/a n/a 07/09/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/09/2024
Annual Production: n/a n/a 07/09/2024
Cash Cost: n/a n/a 07/09/2024
Extra Operating Cost: n/a n/a 07/09/2024
SILVER 07/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/09/2024
Measured & Indicated: 25.00M 25.00M 07/09/2024
Inferred: 25.00M 25.00M 07/09/2024
Reserves & Resources: 50.00M 50.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/09/2024
Measured & Indicated: 15.00M 15.00M 07/09/2024
Inferred: 9.38M 9.38M 07/09/2024
Reserves & Resources: 24.38M 24.38M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,000,000oz.		 (guess) 
1,000,000oz.		 07/09/2024
Cash Cost: $1.00 $1.00 07/09/2024
Extra Operating Cost: $1.00 $1.00 07/09/2024
Total: $2.00 $2.00 07/09/2024
Margin (Free Cash Flow): $28.80 (93.51%) $27.42 (93.20%)
G
R
A
D
E		 Underground (Avg): n/a n/a 07/09/2024
Open Pit (Avg): n/a 27.00 g/t 07/06/2024
Recovery Rate: (CG)  75.00% (CG)  75.00% 07/09/2024
F
U
T
U
R
E		 Proven & Probable: 25.00M 25.00M 07/09/2024
Annual Production: 2,000,000oz. 2,000,000oz. 07/09/2024
Cash Cost: $1.00 $1.00 07/09/2024
Extra Operating Cost: $1.00 $1.00 07/09/2024

Property

Last Analysis Data  (07/09/2024)
Stage Name Owned Au Ag Cu Notes
Prod Caijiaying 100% show
100M tons

3.8% ZN
27 gpt AG (88M oz)
.5 gpt AU (1.6M oz)
Total Land Package Size (ha): 500  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Caijiaying 100% show
100M tons

3.8% ZN
27 gpt AG (88M oz)
.5 gpt AU (1.6M oz)
Total Land Package Size (ha): 500  

Profitability (by resource)

Proven &
Probable		 07/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 25.00M 25.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 15.00M 15.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $432.00M $411.30M n/a
Total Maximum Profit: $432.00M $411.30M n/a
Max Profit / Current MCap: 1.187 1.211 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $2.34 $2.23 n/a
Total Max Profit Per Share: $2.34 $2.23 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,861.94 $2,016.84 n/a
FD MCap / Silver Eq.: $24.26 $22.64 n/a
FD MCap / Per Metal
as % Spot Price:		 78.76% 76.97% n/a

Reserves &
Resources		 07/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 50.00M 50.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 24.38M 24.38M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $702.00M $668.36M n/a
Total Maximum Profit: $702.00M $668.36M n/a
Max Profit / Current MCap: 1.929 1.968 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $3.80 $3.62 n/a
Total Max Profit Per Share: $3.80 $3.62 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,145.81 $1,241.13 n/a
FD MCap / Silver Eq.: $14.93 $13.93 n/a
FD MCap / Per Metal
as % Spot Price:		 48.47% 47.36% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×