Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:GFM
GBX
Description
Griffin Mining Ltd are a silver focused junior, emerging mid-tier producer with one producing mine in China (PR). Currently they produce roughly 1,000koz. of silver per year. They have approximately 50Moz. of silver in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~$366.89M which is a rise of roughly 1% over the last two months. As of 07/09/2024 they have no debt and ~$60M cash. They have 185M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
07/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$363.87M
$366.89M
07/09/2024
$3.03M
Total Assets:
$321.00M
$321.00M
07/09/2024
$0.00M
Total Liabilities:
$52.00M
$52.00M
07/09/2024
$0.00M
Current Assets:
$68.00M
$68.00M
07/09/2024
$0.00M
Current Liabilities:
$44.00M
$44.00M
07/09/2024
$0.00M
Total Debt:
$0.00M
$0.00M
07/09/2024
$0.00M
Cash:
$60.00M
$60.00M
07/09/2024
$0.00M
Enterprise Value:
$303.87M
$306.89M
09/22/1979
$3.03M
Cash Flow:
$28.80M
$25.96M
never
$-2.84M
Cash Flow Multiple:
12.63
14.13
never
1.50
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/09/2024
n/a
Misc
07/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
184,530,477
184,530,477
07/09/2024
0
Shares (FD):
184,530,477
184,530,477
07/09/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
07/09/2024
n/a
Production (Gold Eq Oz.):
(guess) 13,028
(guess) 11,194
07/09/2024
-1,834
Production (Silver Eq Oz.) :
(guess) 1,000,000
(guess) 1,000,000
07/09/2024
0
Initial CapEx (Outstanding):
n/a
n/a
07/09/2024
n/a
Funding Option:
n/a
n/a
07/09/2024
n/a
Documentation:
none
PRODUCER
07/06/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
07/06/2024
0
Cash Flow Multiplier:
8
8
07/06/2024
0.00
Resource Data
GOLD
07/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/09/2024
0.00M
Measured & Indicated:
n/a
n/a
07/09/2024
0.00M
Inferred:
n/a
n/a
07/09/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/09/2024
0.00M
Measured & Indicated:
n/a
n/a
07/09/2024
0.00M
Inferred:
n/a
n/a
07/09/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/09/2024
$0.00
Extra Operating Cost:
n/a
n/a
07/09/2024
$0.00
Total:
n/a
n/a
07/09/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/09/2024
n/a
Open Pit (Avg):
n/a
n/a
never
n/a
Recovery Rate:
n/a
n/a
07/09/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/09/2024
0.00M
Annual Production:
n/a
n/a
07/09/2024
n/a
Cash Cost:
n/a
n/a
07/09/2024
n/a
Extra Operating Cost:
n/a
n/a
07/09/2024
n/a
SILVER
07/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/09/2024
0.00M
Measured & Indicated:
25.00M
25.00M
07/09/2024
0.00M
Inferred:
25.00M
25.00M
07/09/2024
0.00M
Reserves & Resources:
50.00M
50.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/09/2024
0.00M
Measured & Indicated:
15.00M
15.00M
07/09/2024
0.00M
Inferred:
9.38M
9.38M
07/09/2024
0.00M
Reserves & Resources:
24.38M
24.38M
never
0.00M
C U R R E N T
Annual Production:
(guess) 1,000,000oz.
(guess) 1,000,000oz.
07/09/2024
0oz.
Cash Cost:
$1.00
$1.00
07/09/2024
$0.00
Extra Operating Cost:
$1.00
$1.00
07/09/2024
$0.00
Total:
$2.00
$2.00
07/09/2024
$0.00
Margin (Free Cash Flow):
$28.80 (93.51%)
$25.96 (92.85%)
$-2.84
G R A D E
Underground (Avg):
n/a
n/a
07/09/2024
n/a
Open Pit (Avg):
n/a
27.00 g/t
07/06/2024
27.00 g/t
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
07/09/2024
0.00%
F U T U R E
Proven & Probable:
25.00M
25.00M
07/09/2024
0.00M
Annual Production:
2,000,000oz.
2,000,000oz.
07/09/2024
0oz.
Cash Cost:
$1.00
$1.00
07/09/2024
$0.00
Extra Operating Cost:
$1.00
$1.00
07/09/2024
$0.00
Property
Last Analysis Data (07/09/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
China , China (PR)
Caijiaying
100% (guess)
500
Open Pit
show
100M tons
3.8% ZN
27 gpt AG (88M oz)
.5 gpt AU (1.6M oz)
Total Land Package Size (ha):
500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
China , China (PR)
Caijiaying
100% (guess)
500
Open Pit
show
100M tons
3.8% ZN
27 gpt AG (88M oz)
.5 gpt AU (1.6M oz)
Total Land Package Size (ha):
500
Profitability (by resource)
Proven & Probable
07/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.05M
Total (Silver Eq. Oz.):
25.00M
25.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.03M
Silver Eq. Oz.:
15.00M
15.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$432.00M
$389.40M
n/a
$-42.60M
Total Maximum Profit:
$432.00M
$389.40M
n/a
$-42.60M
Max Profit / Current MCap:
1.187
1.061
n/a
-0.126
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$2.34
$2.11
n/a
$-0.23
Total Max Profit Per Share:
$2.34
$2.11
n/a
$-0.23
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$1,861.94
$2,185.00
n/a
$323.07
FD MCap / Silver Eq.:
$24.26
$24.46
n/a
$0.20
FD MCap / Per Metal as % Spot Price:
78.76%
87.48%
n/a
8.72%
Reserves & Resources
07/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.09M
Total (Silver Eq. Oz.):
50.00M
50.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.04M
Silver Eq. Oz.:
24.38M
24.38M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$702.00M
$632.78M
n/a
$-69.23M
Total Maximum Profit:
$702.00M
$632.78M
n/a
$-69.23M
Max Profit / Current MCap:
1.929
1.725
n/a
-0.205
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$3.80
$3.43
n/a
$-0.38
Total Max Profit Per Share:
$3.80
$3.43
n/a
$-0.38
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$1,145.81
$1,344.62
n/a
$198.81
FD MCap / Silver Eq.:
$14.93
$15.05
n/a
$0.12
FD MCap / Per Metal as % Spot Price:
48.47%
53.83%
n/a
5.37%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/09/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
09/07/2024
Spot Gold:
$2,364.10
$2,497.70
09/07/2024
$133.60
Spot Silver:
$30.80
$27.96
09/07/2024
$-2.84
Gold:Silver Ratio:
76.76
89.33
09/07/2024
12.57
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: