Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Borealis Mining Company Ltd

www: borealismining.com   email: kmalcolm@borealismining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BOGO CAD

Description

Borealis Mining Company Ltd are a gold focused junior, late stage developer with one mine in development in USA. They have approximately 17Moz. of gold in the reserves and resources category of which 15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$87.9M which is a rise of roughly 2% over the last one months. As of 09/21/2024 they have no debt and ~C$1.45M cash. They have 83M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/21/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $86.44M $87.90M 09/21/2024 $1.45M
Total Assets: $1.47M $1.45M 09/21/2024 $-0.03M
Total Liabilities: $0.07M $0.07M 09/21/2024 $0.00M
Current Assets: $1.47M $1.45M 09/21/2024 $-0.03M
Current Liabilities: $0.07M $0.07M 09/21/2024 $0.00M
Total Debt: $0.00M $0.00M 09/21/2024 $0.00M
Cash: $1.47M $1.45M 09/21/2024 $-0.03M
Enterprise Value: $84.97M $86.45M 09/27/1972 $1.48M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/21/2024 n/a
Misc 09/21/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 83,220,583 83,220,583 09/21/2024 0
Shares (FD): 143,000,000 143,000,000 09/21/2024 0
Insider Ownership: n/a 30% 09/20/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 09/21/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/21/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/21/2024 0
Initial CapEx (Outstanding): n/a n/a 09/21/2024 n/a
Funding Option: n/a n/a 09/21/2024 n/a
Documentation: none none 09/20/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 09/20/2024 0
Cash Flow Multiplier: 6 6 09/20/2024 0.00

Resource Data

GOLD 09/21/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/21/2024 0.00M
Measured & Indicated: 15.00M 15.00M 09/21/2024 0.00M
Inferred: 2.00M 2.00M 09/21/2024 0.00M
Reserves & Resources: 17.00M 17.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/21/2024 0.00M
Measured & Indicated: 10.20M 10.20M 09/21/2024 0.00M
Inferred: 0.85M 0.85M 09/21/2024 0.00M
Reserves & Resources: 11.05M 11.05M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/21/2024 $0.00
Extra Operating Cost: n/a n/a 09/21/2024 $0.00
Total: $1,700 $1,700 09/21/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 09/21/2024 n/a
Open Pit (Avg): n/a 1.20 g/t 09/20/2024 1.20 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/21/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 09/21/2024 0.00M
Annual Production: 75,000oz. 75,000oz. 09/21/2024 0oz.
Cash Cost: $1,100 $1,100 09/21/2024 $0
Extra Operating Cost: $600 $600 09/21/2024 $0
SILVER 09/21/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/21/2024 0.00M
Measured & Indicated: n/a n/a 09/21/2024 0.00M
Inferred: n/a n/a 09/21/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/21/2024 0.00M
Measured & Indicated: n/a n/a 09/21/2024 0.00M
Inferred: n/a n/a 09/21/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/21/2024 $0.00
Extra Operating Cost: n/a n/a 09/21/2024 $0.00
Total: n/a n/a 09/21/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 09/21/2024 n/a
Open Pit (Avg): n/a n/a never n/a
Recovery Rate: n/a n/a 09/21/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/21/2024 0.00M
Annual Production: n/a n/a 09/21/2024 n/a
Cash Cost: n/a n/a 09/21/2024 n/a
Extra Operating Cost: n/a n/a 09/21/2024 n/a

Property

Last Analysis Data  (09/21/2024)
Stage Name Owned Au Ag Cu Notes
Dev Borealis 100% show
2M oz historical deposit at 1.2 gpt

Targeting 100K oz annual production.

Needs an updated resource and PEA.
Total Land Package Size (ha): 5,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Borealis 100% show
2M oz historical deposit at 1.2 gpt

Targeting 100K oz annual production.

Needs an updated resource and PEA.
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable		 09/21/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/21/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -64.57M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.20M 10.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -43.91M
Maximum Profit (Gold): $9,398.28M $10,549.86M n/a $1,151.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9,398.28M $10,549.86M n/a $1,151.58M
Max Profit / Current MCap: 108.722 120.024 n/a 11.303
Max Profit Per Share (Gold): $65.72 $73.78 n/a $8.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $65.72 $73.78 n/a $8.05
Total Free Profit Per Share: $64.90 $72.93 n/a $8.02
FD MCap / Gold Eq.: $8.47 $8.62 n/a $0.14
FD MCap / Silver Eq.: $0.10 $0.11 n/a $0.01
FD MCap / Per Metal
as % Spot Price:		 0.32% 0.32% n/a -0.01%

Reserves &
Resources		 09/21/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 17.00M 17.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -73.18M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.05M 11.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -47.57M
Maximum Profit (Gold): $10,181.47M $11,429.02M n/a $1,247.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $10,181.47M $11,429.02M n/a $1,247.55M
Max Profit / Current MCap: 117.782 130.026 n/a 12.245
Max Profit Per Share (Gold): $71.20 $79.92 n/a $8.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $71.20 $79.92 n/a $8.72
Total Free Profit Per Share: $70.38 $79.07 n/a $8.69
FD MCap / Gold Eq.: $7.82 $7.95 n/a $0.13
FD MCap / Silver Eq.: $0.09 $0.10 n/a $0.01
FD MCap / Per Metal
as % Spot Price:		 0.30% 0.29% n/a -0.01%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×