Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Vertex Minerals Ltd

www: vertexminerals.com   email: info@vertexminerals.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:VTX AUD
OTCMKTS:VTXXF USD

Description

Vertex Minerals Ltd are a gold focused junior, small producer with one exploration property in Australia. They have approximately 0.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$51.9M which is a fall of roughly 3% over the last two weeks. As of 03/16/2025 they have ~A$4M debt and ~A$0.63M cash. They have 190M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/16/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $53.28M $51.90M 03/16/2025 $-1.38M
Total Assets: $13.25M $13.15M 03/16/2025 $-0.10M
Total Liabilities: $6.94M $6.89M 03/16/2025 $-0.05M
Current Assets: $1.07M $1.06M 03/16/2025 $-0.01M
Current Liabilities: $2.65M $2.63M 03/16/2025 $-0.02M
Total Debt: $4.29M $4.26M 03/16/2025 $-0.03M
Cash: $0.63M $0.63M 03/16/2025 $0.00M
Enterprise Value: $56.94M $55.53M 10/05/1971 $-1.41M
Cash Flow: $15.60M $17.52M never $1.92M
Cash Flow Multiple: 3.42 2.96 never -0.45
Net Debt to
Cash Flow Ratio:		 0.23 0.21 never -0.03
Finance within 1 year: 03/16/2025 n/a
Misc 03/16/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 190,175,569 190,175,569 03/16/2025 0
Shares (FD): 307,000,000 307,000,000 03/16/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/16/2025 n/a
Production (Gold Eq Oz.): (guess) 
15,000		 (guess) 
15,000		 03/16/2025 0
Production (Silver Eq Oz.): (guess) 
1,328,451		 (guess) 
1,380,372		 03/16/2025 51,921
Initial CapEx (Outstanding): n/a n/a 03/16/2025 n/a
Funding Option: n/a n/a 03/16/2025 n/a
Documentation: none PRODUCER 03/16/2025 n/a
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 03/16/2025 0
Cash Flow Multiplier: 5 5 03/16/2025 0.00

Resource Data

GOLD 03/16/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/16/2025 0.00M
Measured & Indicated: n/a n/a 03/16/2025 0.00M
Inferred: 0.50M 0.50M 03/16/2025 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/16/2025 0.00M
Measured & Indicated: n/a n/a 03/16/2025 0.00M
Inferred: 0.21M 0.21M 03/16/2025 0.00M
Reserves & Resources: 0.21M 0.21M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
15,000oz.		 (guess) 
15,000oz.		 03/16/2025 0oz.
Cash Cost: $1,300 $1,300 03/16/2025 $0.00
Extra Operating Cost: $650 $650 03/16/2025 $0.00
Total: $1,950 $1,950 03/16/2025 $0.00
Margin (Free Cash Flow): $1,040 (35%) $1,168 (37%) $127.90
G
R
A
D
E		 Underground (Avg): 3.60 g/t 3.60 g/t 03/16/2025 n/a
Open Pit (Avg): n/a n/a never n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/16/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 03/16/2025 0.00M
Annual Production: 15,000oz. 15,000oz. 03/16/2025 0oz.
Cash Cost: $1,300 $1,300 03/16/2025 $0
Extra Operating Cost: $650 $650 03/16/2025 $0
SILVER 03/16/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/16/2025 0.00M
Measured & Indicated: n/a n/a 03/16/2025 0.00M
Inferred: n/a n/a 03/16/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/16/2025 0.00M
Measured & Indicated: n/a n/a 03/16/2025 0.00M
Inferred: n/a n/a 03/16/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/16/2025 $0.00
Extra Operating Cost: n/a n/a 03/16/2025 $0.00
Total: n/a n/a 03/16/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 03/16/2025 n/a
Open Pit (Avg): n/a n/a never n/a
Recovery Rate: n/a n/a 03/16/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/16/2025 0.00M
Annual Production: n/a n/a 03/16/2025 n/a
Cash Cost: n/a n/a 03/16/2025 n/a
Extra Operating Cost: n/a n/a 03/16/2025 n/a

Property

Last Analysis Data  (03/16/2025)
Stage Name Owned Au Ag Cu Notes
Exp Hill End - Hargraves - Reward 100% show
500K oz at 3.6 gpt
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Hill End - Hargraves - Reward 100% show
500K oz at 3.6 gpt

Profitability (by resource)

Proven &
Probable		 03/16/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 03/16/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 03/16/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.73M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.21M 0.21M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.74M
Maximum Profit (Gold): $220.98M $248.16M n/a $27.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $220.98M $248.16M n/a $27.18M
Max Profit / Current MCap: 4.148 4.782 n/a 0.634
Max Profit Per Share (Gold): $0.72 $0.81 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.72 $0.81 n/a $0.09
Total Free Profit Per Share: $0.44 $0.54 n/a $0.09
FD MCap / Gold Eq.: $250.72 $244.21 n/a $-6.51
FD MCap / Silver Eq.: $2.83 $2.65 n/a $-0.18
FD MCap / Per Metal
as % Spot Price:		 8.39% 7.83% n/a -0.55%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults