Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

KGHM Polska Miedz S.A.

www: kghm.com   email: ir@kghm.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:KGHPF USD

Description

KGHM Polska Miedz S.A. are a silver focused major with three producing mines in Poland. Currently they produce roughly 40.0Moz. of silver per year. They have approximately 2002Moz. of silver in the reserves and resources category of which 1001Moz. are in the measured and indicated category. They have a market capitalisation of ~$5993M which is a fall of roughly 6% over the last days. As of 04/16/2025 they have ~$2,000M debt and ~$641M cash. They have 200M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/16/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $6,400.00M $5,993.00M 04/16/2025 $-407.00M
Total Assets: $12,000.00M $12,000.00M 04/16/2025 $0.00M
Total Liabilities: $8,800.00M $8,800.00M 04/16/2025 $0.00M
Current Assets: $3,300.00M $3,300.00M 04/16/2025 $0.00M
Current Liabilities: $2,300.00M $2,300.00M 04/16/2025 $0.00M
Total Debt: $2,000.00M $2,000.00M 04/16/2025 $0.00M
Cash: $641.00M $641.00M 04/16/2025 $0.00M
Enterprise Value: $7,759.00M $7,352.00M 12/23/2202 $-407.00M
Cash Flow: $336.00M $339.60M never $3.60M
Cash Flow Multiple: 19.05 17.65 never -1.40
Net Debt to
Cash Flow Ratio:		 4.04 4.00 never -0.04
Finance within 1 year: 04/16/2025 n/a
Misc 04/16/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 200,000,000 200,000,000 04/16/2025 0
Shares (FD): 200,000,000 200,000,000 04/16/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/16/2025 n/a
Production (Gold Eq Oz.): (guess) 
394,905		 (guess) 
390,587		 04/16/2025 -4,318
Production (Silver Eq Oz.): (guess) 
40,000,000		 (guess) 
40,000,000		 04/16/2025 0
Initial CapEx (Outstanding): n/a n/a 04/16/2025 n/a
Funding Option: n/a n/a 04/16/2025 n/a
Documentation: none PRODUCER 04/16/2025 n/a
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 04/16/2025 0
Cash Flow Multiplier: 25 25 04/16/2025 0.00

Resource Data

GOLD 04/16/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/16/2025 0.00M
Measured & Indicated: n/a n/a 04/16/2025 0.00M
Inferred: n/a n/a 04/16/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/16/2025 0.00M
Measured & Indicated: n/a n/a 04/16/2025 0.00M
Inferred: n/a n/a 04/16/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/16/2025 $0.00
Extra Operating Cost: n/a n/a 04/16/2025 $0.00
Total: n/a n/a 04/16/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/16/2025 n/a
Open Pit (Avg): n/a n/a never n/a
Recovery Rate: n/a n/a 04/16/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/16/2025 0.00M
Annual Production: n/a n/a 04/16/2025 n/a
Cash Cost: n/a n/a 04/16/2025 n/a
Extra Operating Cost: n/a n/a 04/16/2025 n/a
SILVER 04/16/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 700.00M 700.00M 04/16/2025 0.00M
Measured & Indicated: 1,001.00M 1,001.00M 04/16/2025 0.00M
Inferred: 1,001.00M 1,001.00M 04/16/2025 0.00M
Reserves & Resources: 2,002.00M 2,002.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 525.00M 525.00M 04/16/2025 0.00M
Measured & Indicated: 705.60M 705.60M 04/16/2025 0.00M
Inferred: 375.38M 375.38M 04/16/2025 0.00M
Reserves & Resources: 1,080.98M 1,080.98M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
40,000,000oz.		 (guess) 
40,000,000oz.		 04/16/2025 0oz.
Cash Cost: $15.00 $15.00 04/16/2025 $0.00
Extra Operating Cost: $9.00 $9.00 04/16/2025 $0.00
Total: $24.00 $24.00 04/16/2025 $0.00
Margin (Free Cash Flow): $8.40 (25.93%) $8.49 (26.13%) $0.09
G
R
A
D
E		 Underground (Avg): n/a n/a 04/16/2025 n/a
Open Pit (Avg): n/a 0.50 g/t 04/16/2025 0.50 g/t
Recovery Rate: (CG)  75.00% (CG)  75.00% 04/16/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 1,001.00M 1,001.00M 04/16/2025 0.00M
Annual Production: 40,000,000oz. 40,000,000oz. 04/16/2025 0oz.
Cash Cost: $18.00 $18.00 04/16/2025 $0.00
Extra Operating Cost: $12.00 $12.00 04/16/2025 $0.00

Property

Last Analysis Data  (04/16/2025)
Stage Name Owned Au Ag Cu Notes
Prod Lubin 100% show
6 million oz year in 2025
Prod Polkowice 100% show
15M oz production in 2025
Prod Rudna 100% show
19M oz production 2025
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Lubin 100% show
6 million oz year in 2025
Prod Polkowice 100% show
15M oz production in 2025
Prod Rudna 100% show
19M oz production 2025

Profitability (by resource)

Proven &
Probable		 04/16/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.08M
Total (Silver Eq. Oz.): 700.00M 700.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.06M
Silver Eq. Oz.: 525.00M 525.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $4,410.00M $4,457.25M n/a $47.25M
Total Maximum Profit: $4,410.00M $4,457.25M n/a $47.25M
Max Profit / Current MCap: 0.689 0.744 n/a 0.055
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $22.05 $22.29 n/a $0.24
Total Max Profit Per Share: $22.05 $22.29 n/a $0.24
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,234.77 $1,169.03 n/a $-65.74
FD MCap / Silver Eq.: $12.19 $11.42 n/a $-0.78
FD MCap / Per Metal
as % Spot Price:		 37.62% 35.13% n/a -2.49%
Measured &
Indicated		 04/16/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.11M
Total (Silver Eq. Oz.): 1,001.00M 1,001.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.08M
Silver Eq. Oz.: 705.60M 705.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $5,927.04M $5,990.54M n/a $63.50M
Total Maximum Profit: $5,927.04M $5,990.54M n/a $63.50M
Max Profit / Current MCap: 0.926 1.000 n/a 0.073
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $29.64 $29.95 n/a $0.32
Total Max Profit Per Share: $29.64 $29.95 n/a $0.32
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $918.73 $869.82 n/a $-48.91
FD MCap / Silver Eq.: $9.07 $8.49 n/a $-0.58
FD MCap / Per Metal
as % Spot Price:		 27.99% 26.14% n/a -1.85%

Reserves &
Resources		 04/16/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.22M
Total (Silver Eq. Oz.): 2,002.00M 2,002.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.12M
Silver Eq. Oz.: 1,080.98M 1,080.98M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $9,080.19M $9,177.48M n/a $97.29M
Total Maximum Profit: $9,080.19M $9,177.48M n/a $97.29M
Max Profit / Current MCap: 1.419 1.531 n/a 0.113
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $45.40 $45.89 n/a $0.49
Total Max Profit Per Share: $45.40 $45.89 n/a $0.49
Total Free Profit Per Share: $13.40 $15.92 n/a $2.52
FD MCap / Gold Eq.: $599.70 $567.77 n/a $-31.93
FD MCap / Silver Eq.: $5.92 $5.54 n/a $-0.38
FD MCap / Per Metal
as % Spot Price:		 18.27% 17.06% n/a -1.21%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults