Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:BARUF
USD
CVE:BARU
CAD
Description
Baru Gold Corp are a gold focused junior near-term producer with one mine in development in Indonesia and two exploration properties. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$15.02M which is a fall of roughly 35% over the last four months. As of 01/24/2022 they have no debt and ~C$1.56M cash. They have 197M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$23.01M
$15.02M
01/24/2022
$-7.99M
Total Assets:
$6.38M
$6.24M
01/24/2022
$-0.13M
Total Liabilities:
$6.38M
$6.24M
01/24/2022
$-0.13M
Current Assets:
$1.59M
$1.56M
01/24/2022
$-0.03M
Current Liabilities:
$1.99M
$1.95M
01/24/2022
$-0.04M
Total Debt:
$0.00M
$0.00M
01/24/2022
$0.00M
Cash:
$1.59M
$1.56M
01/24/2022
$-0.03M
Enterprise Value:
$21.42M
$13.46M
06/05/1970
$-7.96M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/24/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/24/2022
0.00%
Misc
01/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
196,913,000
196,913,000
01/24/2022
0
Shares (FD):
275,000,000
275,000,000
01/24/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
09/01/2021
01/24/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/24/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/24/2022
0
Initial CapEx (Outstanding):
n/a
n/a
01/24/2022
n/a
Funding Option:
n/a
n/a
01/24/2022
n/a
Documentation:
none
PEA
01/24/2022
n/a
Value Adjustment:
-15%
-15%
never
0%
Resource Data
GOLD
01/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/24/2022
0.00M
Measured & Indicated:
0.10M
0.10M
01/24/2022
0.00M
Inferred:
0.70M
0.70M
01/24/2022
0.00M
Reserves & Resources:
0.80M
0.80M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/24/2022
0.00M
Measured & Indicated:
0.07M
0.07M
01/24/2022
0.00M
Inferred:
0.30M
0.30M
01/24/2022
0.00M
Reserves & Resources:
0.37M
0.37M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/24/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/24/2022
$0.00
Average Grade:
1.10 g/t
1.10 g/t
01/24/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/24/2022
0.00%
F U T U R E
Proven & Probable:
0.40M
0.40M
01/24/2022
0.00M
Annual Production:
30,000oz.
30,000oz.
01/24/2022
0oz.
Cash Cost:
$850
$850
01/24/2022
$0
Extra Operating Cost:
$450
$450
01/24/2022
$0
SILVER
01/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/24/2022
0.00M
Measured & Indicated:
n/a
n/a
01/24/2022
0.00M
Inferred:
n/a
n/a
01/24/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/24/2022
0.00M
Measured & Indicated:
n/a
n/a
01/24/2022
0.00M
Inferred:
n/a
n/a
01/24/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/24/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/24/2022
$0.00
Average Grade:
n/a
n/a
01/24/2022
n/a
Recovery Rate:
n/a
n/a
01/24/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/24/2022
0.00M
Annual Production:
n/a
n/a
01/24/2022
n/a
Cash Cost:
n/a
n/a
01/24/2022
n/a
Extra Operating Cost:
n/a
n/a
01/24/2022
n/a
Property
Last Analysis Data (01/24/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Indonesia
Sangihe
70%
42,000
Open Pit
show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.
Exploration
Indonesia
Miwah
85%
n/a
n/a
show
3 million deposit, but they are focusing on Sangihe.
They could not get a permit and have suspended drilling.
They also did a write down of the project and it might not come back.
Exploration
Indonesia
Tangse
80%
n/a
n/a
show
Copper project. Early Exploration
Total Land Package Size (ha):
42,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Indonesia
Sangihe
70%
42,000
Open Pit
show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.
Exploration
Indonesia
Miwah
85%
n/a
n/a
show
3 million deposit, but they are focusing on Sangihe.
They could not get a permit and have suspended drilling.
They also did a write down of the project and it might not come back.
Exploration
Indonesia
Tangse
80%
n/a
n/a
show
Copper project. Early Exploration
Total Land Package Size (ha):
42,000
Profitability (by resource)
Proven & Probable
01/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.10M
0.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.77M
P L A U S I B L E
Gold Eq. Oz.:
0.07M
0.07M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.53M
Maximum Profit (Gold):
$21.98M
$22.67M
n/a
$0.70M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$21.98M
$22.67M
n/a
$0.70M
Max Profit / Current MCap:
0.955
1.510
n/a
0.554
Max Profit Per Share (Gold):
$0.08
$0.08
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.08
$0.08
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.01
n/a
$0.01
FD Mkt. Cap / Gold Eq.:
$338.39
$220.88
n/a
$-117.51
FD Mkt. Cap / Silver Eq.:
$4.40
$2.61
n/a
$-1.79
FD Mkt. Cap / Per Metal as % Spot Price:
18.36%
11.87%
n/a
-6.49%
Reserves & Resources
01/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.19M
P L A U S I B L E
Gold Eq. Oz.:
0.37M
0.37M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.83M
Maximum Profit (Gold):
$118.13M
$121.87M
n/a
$3.74M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$118.13M
$121.87M
n/a
$3.74M
Max Profit / Current MCap:
5.134
8.114
n/a
2.980
Max Profit Per Share (Gold):
$0.43
$0.44
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.43
$0.44
n/a
$0.01
Total Free Profit Per Share:
$0.32
$0.37
n/a
$0.05
FD Mkt. Cap / Gold Eq.:
$62.96
$41.09
n/a
$-21.86
FD Mkt. Cap / Silver Eq.:
$0.82
$0.49
n/a
$-0.33
FD Mkt. Cap / Per Metal as % Spot Price:
3.42%
2.21%
n/a
-1.21%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/24/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7969
CAD 0.7803
05/24/2022
Spot Gold:
$1,843.20
$1,860.40
05/24/2022
$17.20
Spot Silver:
$23.98
$21.99
05/24/2022
$-1.99
Gold:Silver Ratio:
76.86
84.60
05/24/2022
7.74
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: