Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Baru Gold Corp

www: www.barugold.com   email: info@barugold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:BARUF USD
CVE:BARU CAD

Description

Baru Gold Corp are a gold focused junior near-term producer with one mine in development in Indonesia and two exploration properties. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$6.04M which is a fall of roughly 74% over the last nine months. As of 01/24/2022 they have no debt and ~C$1.46M cash. They have 197M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/24/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $23.01M $6.04M 01/24/2022 $-16.97M
Total Assets: $6.38M $5.86M 01/24/2022 $-0.52M
Total Liabilities: $6.38M $5.86M 01/24/2022 $-0.52M
Current Assets: $1.59M $1.46M 01/24/2022 $-0.13M
Current Liabilities: $1.99M $1.83M 01/24/2022 $-0.16M
Total Debt: $0.00M $0.00M 01/24/2022 $0.00M
Cash: $1.59M $1.46M 01/24/2022 $-0.13M
Enterprise Value: $21.42M $4.58M 02/22/1970 $-16.84M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/24/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/24/2022 0.00%
Misc 01/24/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 196,913,000 196,913,000 01/24/2022 0
Shares (FD): 275,000,000 275,000,000 01/24/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2021 01/24/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/24/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/24/2022 0
Initial CapEx (Outstanding): n/a n/a 01/24/2022 n/a
Funding Option: n/a n/a 01/24/2022 n/a
Documentation: none PEA 01/24/2022 n/a
Value Adjustment: -15% -15% never 0%

Resource Data

GOLD 01/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/24/2022 0.00M
Measured & Indicated: 0.10M 0.10M 01/24/2022 0.00M
Inferred: 0.70M 0.70M 01/24/2022 0.00M
Reserves & Resources: 0.80M 0.80M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/24/2022 0.00M
Measured & Indicated: 0.07M 0.07M 01/24/2022 0.00M
Inferred: 0.30M 0.30M 01/24/2022 0.00M
Reserves & Resources: 0.37M 0.37M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/24/2022 $0.00
Extra Operating Cost: n/a n/a 01/24/2022 $0.00
Average Grade: 1.10 g/t 1.10 g/t 01/24/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/24/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.40M 0.40M 01/24/2022 0.00M
Annual Production: 30,000oz. 30,000oz. 01/24/2022 0oz.
Cash Cost: $850 $850 01/24/2022 $0
Extra Operating Cost: $450 $450 01/24/2022 $0
SILVER 01/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/24/2022 0.00M
Measured & Indicated: n/a n/a 01/24/2022 0.00M
Inferred: n/a n/a 01/24/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/24/2022 0.00M
Measured & Indicated: n/a n/a 01/24/2022 0.00M
Inferred: n/a n/a 01/24/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/24/2022 $0.00
Extra Operating Cost: n/a n/a 01/24/2022 $0.00
Average Grade: n/a n/a 01/24/2022 n/a
Recovery Rate: n/a n/a 01/24/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/24/2022 0.00M
Annual Production: n/a n/a 01/24/2022 n/a
Cash Cost: n/a n/a 01/24/2022 n/a
Extra Operating Cost: n/a n/a 01/24/2022 n/a

Property

Last Analysis Data  (01/24/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Indonesia Sangihe 70% 42,000 Open Pit show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.
Exploration Indonesia Miwah 85% n/a n/a show
3 million deposit, but they are focusing on Sangihe.

They could not get a permit and have suspended drilling.

They also did a write down of the project and it might not come back.
Exploration Indonesia Tangse 80% n/a n/a show
Copper project. Early Exploration
Total Land Package Size (ha): 42,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Indonesia Sangihe 70% 42,000 Open Pit show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.
Exploration Indonesia Miwah 85% n/a n/a show
3 million deposit, but they are focusing on Sangihe.

They could not get a permit and have suspended drilling.

They also did a write down of the project and it might not come back.
Exploration Indonesia Tangse 80% n/a n/a show
Copper project. Early Exploration
Total Land Package Size (ha): 42,000  

Profitability (by resource)

Proven &
Probable		 01/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 01/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.07M 0.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.39M
Maximum Profit (Gold): $21.98M $16.64M n/a $-5.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $21.98M $16.64M n/a $-5.34M
Max Profit / Current MCap: 0.955 2.754 n/a 1.799
Max Profit Per Share (Gold): $0.08 $0.06 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.08 $0.06 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.03 n/a $0.03
FD Mkt. Cap / Gold Eq.: $338.39 $88.84 n/a $-249.55
FD Mkt. Cap / Silver Eq.: $4.40 $1.08 n/a $-3.33
FD Mkt. Cap / Per Metal
as % Spot Price:		 18.36% 5.19% n/a -13.17%

Reserves &
Resources		 01/24/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.61M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.37M 0.37M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.11M
Maximum Profit (Gold): $118.13M $89.42M n/a $-28.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $118.13M $89.42M n/a $-28.71M
Max Profit / Current MCap: 5.134 14.803 n/a 9.669
Max Profit Per Share (Gold): $0.43 $0.33 n/a $-0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.43 $0.33 n/a $-0.10
Total Free Profit Per Share: $0.32 $0.30 n/a $-0.03
FD Mkt. Cap / Gold Eq.: $62.96 $16.53 n/a $-46.43
FD Mkt. Cap / Silver Eq.: $0.82 $0.20 n/a $-0.62
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.42% 0.97% n/a -2.45%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×