Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:BARU
CAD
OTCMKTS:BARUF
USD
Description
Baru Gold Corp are a gold focused junior, near-term producer with one mine in development in Indonesia. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$12.22M which is a fall of roughly 53% over the last two months. As of 01/29/2025 they have ~C$1M debt and ~C$1.05M cash. They have 292M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$25.81M
$12.22M
01/29/2025
$-13.59M
Total Assets:
$5.55M
$5.58M
01/29/2025
$0.03M
Total Liabilities:
$5.55M
$5.58M
01/29/2025
$0.03M
Current Assets:
$1.04M
$1.05M
01/29/2025
$0.01M
Current Liabilities:
$1.73M
$1.74M
01/29/2025
$0.01M
Total Debt:
$1.25M
$1.26M
01/29/2025
$0.01M
Cash:
$1.04M
$1.05M
01/29/2025
$0.01M
Enterprise Value:
$26.02M
$12.43M
05/24/1970
$-13.59M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/29/2025
n/a
Misc
01/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
292,107,430
292,107,430
01/29/2025
0
Shares (FD):
438,000,000
438,000,000
01/29/2025
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
01/29/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/29/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/29/2025
0
Initial CapEx (Outstanding):
n/a
n/a
01/29/2025
n/a
Funding Option:
n/a
n/a
01/29/2025
n/a
Documentation:
none
PEA
01/29/2025
n/a
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
01/25/2024
0
Cash Flow Multiplier:
3
3
01/25/2024
0.00
Resource Data
GOLD
01/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/29/2025
0.00M
Measured & Indicated:
0.10M
0.10M
01/29/2025
0.00M
Inferred:
0.60M
0.60M
01/29/2025
0.00M
Reserves & Resources:
0.70M
0.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/29/2025
0.00M
Measured & Indicated:
0.07M
0.07M
01/29/2025
0.00M
Inferred:
0.26M
0.26M
01/29/2025
0.00M
Reserves & Resources:
0.32M
0.32M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/29/2025
$0.00
Extra Operating Cost:
n/a
n/a
01/29/2025
$0.00
Total:
$1,500
$1,500
01/29/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
01/29/2025
n/a
Open Pit (Avg):
n/a
1.10 g/t
01/25/2024
1.10 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/29/2025
0.00%
F U T U R E
Proven & Probable:
0.40M
0.40M
01/29/2025
0.00M
Annual Production:
25,000oz.
25,000oz.
01/29/2025
0oz.
Cash Cost:
$1,000
$1,000
01/29/2025
$0
Extra Operating Cost:
$500
$500
01/29/2025
$0
SILVER
01/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/29/2025
0.00M
Measured & Indicated:
n/a
n/a
01/29/2025
0.00M
Inferred:
n/a
n/a
01/29/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/29/2025
0.00M
Measured & Indicated:
n/a
n/a
01/29/2025
0.00M
Inferred:
n/a
n/a
01/29/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/29/2025
$0.00
Extra Operating Cost:
n/a
n/a
01/29/2025
$0.00
Total:
n/a
n/a
01/29/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
01/29/2025
n/a
Open Pit (Avg):
n/a
n/a
01/25/2024
n/a
Recovery Rate:
n/a
n/a
01/29/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/29/2025
0.00M
Annual Production:
n/a
n/a
01/29/2025
n/a
Cash Cost:
n/a
n/a
01/29/2025
n/a
Extra Operating Cost:
n/a
n/a
01/29/2025
n/a
Property
Last Analysis Data (01/29/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Indonesia
Sangihe
59%
42,000
Open Pit
show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.
Total Land Package Size (ha):
42,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Indonesia
Sangihe
59%
42,000
Open Pit
show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.
Total Land Package Size (ha):
42,000
Profitability (by resource)
Proven & Probable
01/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.10M
0.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.25M
P L A U S I B L E
Gold Eq. Oz.:
0.07M
0.07M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.17M
Maximum Profit (Gold):
$85.61M
$110.15M
n/a
$24.53M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$85.61M
$110.15M
n/a
$24.53M
Max Profit / Current MCap:
3.317
9.016
n/a
5.699
Max Profit Per Share (Gold):
$0.20
$0.25
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.20
$0.25
n/a
$0.06
Total Free Profit Per Share:
$0.11
$0.21
n/a
$0.10
FD MCap / Gold Eq.:
$379.56
$179.66
n/a
$-199.90
FD MCap / Silver Eq.:
$4.24
$1.95
n/a
$-2.29
FD MCap / Per Metal as % Spot Price:
13.76%
5.76%
n/a
-8.00%
Reserves & Resources
01/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.76M
P L A U S I B L E
Gold Eq. Oz.:
0.32M
0.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.81M
Maximum Profit (Gold):
$406.66M
$523.20M
n/a
$116.54M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$406.66M
$523.20M
n/a
$116.54M
Max Profit / Current MCap:
15.756
42.826
n/a
27.071
Max Profit Per Share (Gold):
$0.93
$1.19
n/a
$0.27
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.93
$1.19
n/a
$0.27
Total Free Profit Per Share:
$0.84
$1.15
n/a
$0.31
FD MCap / Gold Eq.:
$79.91
$37.82
n/a
$-42.08
FD MCap / Silver Eq.:
$0.89
$0.41
n/a
$-0.48
FD MCap / Per Metal as % Spot Price:
2.90%
1.21%
n/a
-1.68%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.6933
CAD 0.6973
03/31/2025
Spot Gold:
$2,759.00
$3,119.80
03/31/2025
$360.80
Spot Silver:
$30.84
$33.92
03/31/2025
$3.08
Gold:Silver Ratio:
89.46
91.98
03/31/2025
2.51
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: