Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Baru Gold Corp

www: www.barugold.com   email: info@barugold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:BARU CAD
OTCMKTS:BARUF USD

Description

Baru Gold Corp are a gold focused junior, near-term producer with one mine in development in Indonesia. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$14.06M which is a rise of roughly 228% over the last eleven months. As of 01/25/2024 they have no debt and ~C$1.04M cash. They have 233M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/25/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $4.28M $14.06M 01/25/2024
Total Assets: $5.93M $5.56M 01/25/2024
Total Liabilities: $5.93M $5.56M 01/25/2024
Current Assets: $1.11M $1.04M 01/25/2024
Current Liabilities: $1.85M $1.74M 01/25/2024
Total Debt: $0.00M $0.00M 01/25/2024
Cash: $1.11M $1.04M 01/25/2024
Enterprise Value: $3.17M $13.02M 05/31/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/25/2024
Misc 01/25/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 232,939,851 232,939,851 01/25/2024
Shares (FD): 289,000,000 289,000,000 01/25/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2025 01/25/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/25/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/25/2024
Initial CapEx (Outstanding): n/a n/a 01/25/2024
Funding Option: n/a n/a 01/25/2024
Documentation: none PEA 01/25/2024
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 01/25/2024
Cash Flow Multiplier: 3 3 01/25/2024

Resource Data

GOLD 01/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/25/2024
Measured & Indicated: 0.10M 0.10M 01/25/2024
Inferred: 0.60M 0.60M 01/25/2024
Reserves & Resources: 0.70M 0.70M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/25/2024
Measured & Indicated: 0.07M 0.07M 01/25/2024
Inferred: 0.26M 0.26M 01/25/2024
Reserves & Resources: 0.32M 0.32M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/25/2024
Extra Operating Cost: n/a n/a 01/25/2024
Total: $1,500 $1,500 01/25/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 1.10 g/t n/a 01/25/2024
Open Pit (Avg): n/a 1.10 g/t 01/25/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/25/2024
F
U
T
U
R
E		 Proven & Probable: 0.40M 0.40M 01/25/2024
Annual Production: 25,000oz. 25,000oz. 01/25/2024
Cash Cost: $1,000 $1,000 01/25/2024
Extra Operating Cost: $500 $500 01/25/2024
SILVER 01/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/25/2024
Measured & Indicated: n/a n/a 01/25/2024
Inferred: n/a n/a 01/25/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/25/2024
Measured & Indicated: n/a n/a 01/25/2024
Inferred: n/a n/a 01/25/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/25/2024
Extra Operating Cost: n/a n/a 01/25/2024
Total: n/a n/a 01/25/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/25/2024
Open Pit (Avg): n/a n/a 01/25/2024
Recovery Rate: n/a n/a 01/25/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/25/2024
Annual Production: n/a n/a 01/25/2024
Cash Cost: n/a n/a 01/25/2024
Extra Operating Cost: n/a n/a 01/25/2024

Property

Last Analysis Data  (01/25/2024)
Stage Name Owned Au Ag Cu Notes
Dev Sangihe 70% show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.
Total Land Package Size (ha): 42,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Sangihe 70% show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.
Total Land Package Size (ha): 42,000  

Profitability (by resource)

Proven &
Probable		 01/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.10M 0.10M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.07M 0.07M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $35.46M $76.19M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $35.46M $76.19M n/a
Max Profit / Current MCap: 8.281 5.419 n/a
Max Profit Per Share (Gold): $0.12 $0.26 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.12 $0.26 n/a
Total Free Profit Per Share: $0.10 $0.19 n/a
FD MCap / Gold Eq.: $62.96 $206.74 n/a
FD MCap / Silver Eq.: $0.71 $2.32 n/a
FD MCap / Per Metal
as % Spot Price:		 3.11% 7.89% n/a

Reserves &
Resources		 01/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.70M 0.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.32M 0.32M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $168.41M $361.89M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $168.41M $361.89M n/a
Max Profit / Current MCap: 39.336 25.742 n/a
Max Profit Per Share (Gold): $0.58 $1.25 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.58 $1.25 n/a
Total Free Profit Per Share: $0.56 $1.18 n/a
FD MCap / Gold Eq.: $13.25 $43.52 n/a
FD MCap / Silver Eq.: $0.15 $0.49 n/a
FD MCap / Per Metal
as % Spot Price:		 0.66% 1.66% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×